XML 93 R72.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting Level 4 (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Revenues $ 4,309,234 $ 4,186,379 $ 4,099,778
Costs and Expenses (3,169,160) (3,095,722) (3,007,971)
Interest expense 255,372 257,771 239,447
Depreciation and amortization 219,654 208,211 191,272
Amortization of intangibles 16,370 17,222 18,736
Amortization of cemetery property 104,262 102,510 101,234
Total assets 18,654,512 17,379,438  
Capital expenditures 388,553 373,659 361,793
Gross profits from reportable segments 1,140,074 1,090,657 1,091,807
Corporate general and administrative expenses (166,158) (139,019) (157,368)
Gains (loss) on divestitures and impairment charges, net 6,151 (12,488) 9,816
Operating income 978,087 927,680 944,255
Losses on early extinguishment of debt, net (523) (25) (1,114)
Other income, net 7,591 5,534 4,912
Income from continuing operations before income taxes 729,783 675,418 708,606
Restructuring Charges 1,980 11,470 0
Payments to Acquire Buildings (69,898) (15,448) 0
Cemetery Core Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,753,544 1,727,595 1,673,667
Funeral Core Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,978,721 1,911,611 1,900,711
UNITED STATES      
Segment Reporting Information [Line Items]      
Revenues 4,095,100 3,967,573 3,881,333
Interest expense 254,984 257,383 239,103
Depreciation and amortization 207,148 196,281 180,093
Amortization of intangibles 16,162 16,996 18,495
Amortization of cemetery property 100,976 98,610 97,471
Gains (loss) on divestitures and impairment charges, net 6,046 (13,471) 8,512
Operating income 924,706 871,760 887,110
Long lived assets 8,122,372 7,786,598  
CANADA      
Segment Reporting Information [Line Items]      
Revenues 214,134 218,806 218,445
Interest expense 388 388 344
Depreciation and amortization 12,506 11,930 11,179
Amortization of intangibles 208 226 241
Amortization of cemetery property 3,286 3,900 3,763
Gains (loss) on divestitures and impairment charges, net 105 983 1,304
Operating income 53,381 55,920 57,145
Long lived assets 360,941 322,146  
Consolidated Total      
Segment Reporting Information [Line Items]      
Revenues 4,309,234 4,186,379 4,099,778
Interest expense 255,372 257,771 239,447
Depreciation and amortization 219,654 208,211 191,272
Amortization of intangibles 16,370 17,222 18,736
Amortization of cemetery property 104,262 102,510 101,234
Gains (loss) on divestitures and impairment charges, net 6,151 (12,488) 9,816
Operating income 978,087 927,680 944,255
Long lived assets 8,483,313 8,108,744  
Funeral [Member]      
Segment Reporting Information [Line Items]      
Interest expense 8,914 4,966 2,856
Depreciation and amortization 209,661 197,013 180,257
Amortization of intangibles 16,367 17,214 18,731
Amortization of cemetery property 104,262 102,510 101,234
Total assets 17,987,038 16,864,930  
Capital expenditures 385,706 365,922 338,328
Cemetery [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,903,704 1,862,179 1,796,747
Direct Operating Costs (252,144) (258,339) (261,826)
Compensation Expense, Excluding Cost of Good and Service Sold (344,764) (329,080) (327,154)
Maintenance Expense (267,668)    
Operating Expenses (1,259,397) (1,236,784) (1,202,046)
Interest expense 1,104 893 764
Depreciation and amortization 55,733 51,254 46,713
Amortization of intangibles 6,285 6,670 6,706
Amortization of cemetery property 104,262 102,510 101,234
Total assets 10,690,258 9,868,033  
Capital expenditures 234,498 231,712 212,406
Gross profits from reportable segments 644,307 625,395 594,701
Segment Reporting, Other Segment Item, Amount (394,821) (387,795) (365,276)
Corporate Segment and Other Operating Segment [Member]      
Segment Reporting Information [Line Items]      
Interest expense 246,458 252,805 236,591
Depreciation and amortization 9,993 11,198 11,015
Amortization of intangibles 3 8 5
Amortization of cemetery property 0 0 0
Total assets 667,474 514,508  
Capital expenditures 2,847 7,737 23,465
Funeral Atneed Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,209,585 1,185,801 1,185,413
Funeral Matured Preneed Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 769,136 725,810 715,298
Non-funeral Home Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 107,630 94,763 85,904
Funeral Other Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 225,984 213,063 181,646
Direct Operating Costs   (344,133) (351,327)
Cemetery Atneed Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 435,682 431,966 433,925
Cemetery Recognized Preneed Property Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 896,166 892,657 874,724
Non-funeral home preneed sales revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 93,195 104,763 134,770
Cemetery Recognized Preneed Merchandise And Service Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 421,696 402,972 365,018
Cemetery Other Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 150,160 134,584 123,080
Consolidated Total      
Segment Reporting Information [Line Items]      
Interest expense 255,372 257,771 239,447
Depreciation and amortization 219,654 208,211 191,272
Amortization of intangibles 16,370 17,222 18,736
Amortization of cemetery property 104,262 102,510 101,234
Total assets 18,654,512 17,379,438  
Capital expenditures 388,553 373,659 361,793
Funeral      
Segment Reporting Information [Line Items]      
Revenues 2,405,530 2,324,200 2,303,031
Direct Operating Costs (344,053)    
Compensation Expense, Excluding Cost of Good and Service Sold (192,129) (177,887) (173,430)
Salary and Wage, Excluding Cost of Good and Service Sold (670,790) (653,753) (636,763)
Maintenance Expense   (261,570) (247,790)
Operating Expenses (1,909,763) (1,858,938) (1,805,925)
Interest expense 7,810 4,073 2,092
Depreciation and amortization 153,928 145,759 133,544
Amortization of intangibles 10,082 10,544 12,025
Amortization of cemetery property 0 0 0
Total assets 7,296,780 6,996,897  
Capital expenditures 151,208 134,210 125,922
Gross profits from reportable segments 495,767 465,262 497,106
Segment Reporting, Other Segment Item, Amount (430,496) (424,609) (403,852)
Facility Expenses $ (272,295) $ (258,556) $ (240,553)