XML 87 R66.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Leases [Abstract]        
Finance Leases New   $ 46,046 $ 54,118 $ 57,962
Rnewals and Extensions, Finance Leases   (3) (443) 829
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability   46,049 54,561 58,791
Operating Lease, New   3,103 5,067 6,534
Renewals and Extensions, Operating Leases   4,208 4,081 2,985
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability   7,311 9,148 9,519
Finance Lease, Liability, Payment, Due [Abstract]        
Finance Lease, Liability, Payments, Due Next Twelve Months $ 44,461 44,461    
Finance Lease, Liability, Payments, Due Year Two 36,082 36,082    
Finance Lease, Liability, Payments, Due Year Three 27,822 27,822    
Finance Lease, Liability, Payments, Due Year Four 19,435 19,435    
Finance Lease, Liability, Payments, Due Year Five 12,199 12,199    
Finance Lease, Liability, Payments, Due after Year Five 41,401 41,401    
Finance Lease, Liability, Payment, Due 181,400 181,400    
Finance Lease, Interest Payment on Liability   30,339    
Lessee, Operating Lease, Liability, Payment, Due [Abstract]        
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months 10,403 10,403    
Lessee, Operating Lease, Liability, Payments, Due Year Two 9,566 9,566    
Lessee, Operating Lease, Liability, Payments, Due Year Three 7,918 7,918    
Lessee, Operating Lease, Liability, Payments, Due Year Four 6,466 6,466    
Lessee, Operating Lease, Liability, Payments, Due Year Five 5,183 5,183    
Lessee, Operating Lease, Liability, Payments, Due after Year Five 26,093 26,093    
Operating Lease, Expense   14,843    
Operating Lease, Liability 65,629 65,629    
Lessee, Operating Lease, Liability, Payments, Due 50,786 50,786    
Lease LIability Payments Due Next Twelve Months   54,864    
Lease Liability Payments Due Year Two 45,648 45,648    
Lease Liability Payments Due Year Three 35,740 35,740    
Lease Liability Payments Due Year Four 25,901 25,901    
Lease Liability Payments Due Year Five 17,382 17,382    
Lease Liability Payments Due After Year Five 67,494 67,494    
Lease Interest Expense   45,182    
Lease Liability 247,029 247,029    
Lease Liability Payments Due 201,847 201,847    
Capital Leases, Lessee Balance Sheet [Abstract]        
Operating Lease, Right-of-Use Asset 47,535 47,535 50,113  
Finance lease right-of-use assets 145,319 145,319 140,094  
Leases Right of Use Asset 192,854 192,854 190,207  
Operating Lease, Liability, Current 8,201 8,201 7,861  
Finance Lease - Current Maturities of Long Term Debt 37,167 37,167 34,816  
Leases Total Current Liability 45,368 45,368 42,677  
Operating Lease, Liability, Noncurrent 42,585 42,585 45,269  
Finance Lease, Liability, Noncurrent 113,894 113,894 110,245  
Leases Total NonCurrent Liability 156,479 156,479 155,514  
Leases, Total Liability $ 201,847 201,847 198,191  
Finance Lease Payments Cash Outflow   $ 8,150 7,371 5,191
Property Subject to or Available for Operating Lease, Number of Units 80 80    
Operating Lease, Lease Income $ 3,600      
Finance Lease, Right-of-Use Asset, Amortization   $ 39,392 37,421 34,212
Finance Lease, Interest Expense   8,150 7,266 4,795
Finance Lease Cost   47,542 44,687 39,007
Operating Lease, Cost   12,010 11,245 10,531
Variable Lease, Cost   528 637 872
Lease, Cost   $ 60,080 $ 56,569 50,410
Operating Lease, Weighted Average Discount Rate, Percent 4.70% 4.70% 4.60%  
Finance Lease, Weighted Average Discount Rate, Percent 5.40% 5.40% 5.30%  
Operating Lease, Payments   $ 11,476 $ 11,181 10,473
Finance Lease, Interest Payment on Liability   30,339    
Finance Lease, Principal Payments   38,321 36,840 34,482
Total Lease Payments   57,947 $ 55,392 $ 50,146
Lessor, Operating Lease, Payments to be Received, Next Twelve Months $ 3,317 3,317    
Lessor, Operating Lease, Payments to be Received, Two Years 2,582 2,582    
Lessor, Operating Lease, Payments to be Received, Three Years 2,265 2,265    
Lessor, Operating Lease, Payments to be Received, Four Years 1,598 1,598    
Lessor, Operating Lease, Payments to be Received, Five Years 880 880    
Lessor, Operating Lease, Payments to be Received, Thereafter 4,825 4,825    
Lessor, Operating Lease, Payments to be Received $ 15,467 $ 15,467    
Finance Lease, Weighted Average Remaining Lease Term 6 years 2 months 12 days 6 years 2 months 12 days 6 years 1 month 6 days  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term debt Long-term debt Long-term debt  
Operating Lease, Lease Income, Statement of Income or Comprehensive Income [Extensible Enumeration]     Revenues  
Operating Lease, Weighted Average Remaining Lease Term 10 years 2 months 12 days 10 years 2 months 12 days 10 years 7 months 6 days