XML 84 R63.htm IDEA: XBRL DOCUMENT v3.25.4
Debt Level 4 (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Feb. 15, 2023
Debt Instrument [Line Items]        
Repayments of Debt $ 825,800,000 $ 1,340,000,000    
Repayments of Long-term Debt 21,233,000 24,447,000 $ 22,230,000  
Repayments of Other Debt 8,600,000 7,600,000    
Losses on early extinguishment of debt, net (523,000) (25,000) (1,114,000)  
Other Notes Payable 80,142,000 86,044,000    
Total debt 5,139,817,000 4,835,298,000    
Current maturities of long-term debt (56,847,000) (83,850,000)    
Less current maturities 56,847,000 83,850,000    
Total long-term debt $ 5,082,970,000 $ 4,751,448,000    
Debt, Weighted Average Interest Rate 4.85% 4.93%    
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 79.00% 84.00%    
Next Twelve Months $ 56,847,000      
Year Two 736,928,000      
Year Three 54,264,000      
Year Four 814,320,000      
Year Five 1,790,101,000      
After Year Five 1,687,357,000      
Long-term Debt, Gross 5,139,817,000      
Letters of Credit, Maximum Borrowing Capacity   $ 39,000,000.0   $ 47,000,000.0
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 252,901,000 241,673,000 230,551,000  
Payments in 2026 249,148,000      
Payments in 2027 238,175,000      
Payments in 2028 209,179,000      
Payments in 2029 184,801,000      
Payments in 2030 150,077,000      
Payments in 2031 and thereafter 125,876,000      
Cash Interest Payments Expected Payments Total 1,157,256,000      
Unamortized Debt Issuance Expense $ (38,076,000) $ (43,981,000)    
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term debt Long-term debt    
Proceeds from Issuance of Debt $ 1,115,600,000 $ 1,451,100,000    
Pledged Assets Separately Reported, Finance Receivables Pledged as Collateral, at Fair Value        
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 0.20%      
Line of Credit Facility, Remaining Borrowing Capacity $ 1,448,000,000      
Payments of Debt Issuance Costs 5,424,000 15,390,000 $ 7,471,000  
April 2027 [Member]        
Debt Instrument [Line Items]        
Repayments of Debt   500,000    
May 2024 [Member]        
Debt Instrument [Line Items]        
Notes Payable to Bank, Noncurrent 800,000,000 800,000,000    
Pledged Assets Separately Reported, Finance Receivables Pledged as Collateral, at Fair Value        
Payments of Debt Issuance Costs   14,300,000    
January 2028        
Debt Instrument [Line Items]        
Repayments of Debt 12,700,000 16,900,000    
Notes Payable to Bank, Noncurrent 0 641,250,000   750,000,000.0
Bank credit facility 0 120,000,000   $ 1,750,000,000
Repayments of Lines of Credit 575,000,000.0 1,315,000,000    
Pledged Assets Separately Reported, Finance Receivables Pledged as Collateral, at Fair Value        
Payments of Debt Issuance Costs 5,400,000      
Other Notes Payable        
Pledged Assets Separately Reported, Finance Receivables Pledged as Collateral, at Fair Value        
Proceeds from Other Debt   6,100,000    
November 2030        
Debt Instrument [Line Items]        
Notes Payable to Bank, Noncurrent 750,000,000 0    
Bank credit facility 255,000,000 0    
February 2037        
Debt Instrument [Line Items]        
Construction Loans [Member] 54,766,000 0    
Unsecured Debt [Member] | April 2027 [Member]        
Debt Instrument [Line Items]        
Senior Notes 136,924,000 136,924,000    
Unsecured Debt [Member] | December 2027 [Member]        
Debt Instrument [Line Items]        
Senior Notes 550,000,000 550,000,000    
Unsecured Debt [Member] | June 2029 [Member]        
Debt Instrument [Line Items]        
Senior Notes 750,000,000 750,000,000    
Unsecured Debt [Member] | August 2030 [Member]        
Debt Instrument [Line Items]        
Senior Notes 850,000,000 850,000,000    
Unsecured Debt [Member] | May 2031        
Debt Instrument [Line Items]        
Senior Notes $ 800,000,000 $ 800,000,000