XML 21 R8.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement of Equity - USD ($)
shares in Thousands
Total
Common Stock
Treasury Stock, Common
Capital in Excess of Par Value
Retained Earnings [Member]
Accumulated Other Comprehensive Income
Noncontrolling Interest
Balance at beginning of period at Dec. 31, 2023 $ 1,541,473,000 $ 148,298,000 $ (1,975,000) $ 937,596,000 $ 432,454,000 $ 24,891,000 $ 209,000
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]              
Comprehensive income 122,794,000 0 0 0 131,301,000 (8,477,000) (30,000)
Dividends, Common Stock (43,944,000) $ 0 0 0 (43,944,000) 0 0
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   0          
Stock option exercises 17,237,000 $ 544,000 0 16,693,000 0 0 0
Restricted stock awards, net of forfeitures 0 (138,000) 0 138,000 0 0 0
Stock Repurchased and Retired During Period, Value         44,266,000    
Employee share-based compensation earned 3,926,000   0 3,926,000 0 0 0
Purchase of Company common stock (49,490,000) 0 (706,000) (4,518,000)   0 0
Other (1,215,000) 0 0 1,215,000 0 0 0
Balance at end of period at Mar. 31, 2024 1,590,781,000 148,980,000 (2,681,000) 952,344,000 475,545,000 16,414,000 179,000
Balance at beginning of period at Dec. 31, 2023 1,541,473,000 148,298,000 (1,975,000) 937,596,000 432,454,000 24,891,000 209,000
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]              
Comprehensive income 359,852,000            
Balance at end of period at Sep. 30, 2024 1,627,801,000 149,743,000 (4,764,000) 972,511,000 492,294,000 17,391,000 626,000
Balance at beginning of period at Mar. 31, 2024 1,590,781,000 148,980,000 (2,681,000) 952,344,000 475,545,000 16,414,000 179,000
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]              
Comprehensive income 114,303,000 0 0 0 118,166,000 (3,916,000) 53,000
Dividends, Common Stock $ (43,384,000) $ 0 0 0 (43,384,000) 0 0
Dividends declared per share $ 0.30            
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   24          
Stock option exercises $ 622,000 $ 14,000 0 608,000 0 0 0
Stock Repurchased and Retired During Period, Value         113,431,000    
Employee share-based compensation earned 5,660,000   0 5,636,000 0 0 0
Purchase of Company common stock (128,172,000) 0 (1,799,000) (12,942,000)   0 0
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders 120,000 0 0 0 0 0 120,000
Balance at end of period at Jun. 30, 2024 1,539,690,000 149,018,000 (4,480,000) 945,646,000 436,896,000 12,498,000 112,000
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]              
Comprehensive income 122,755,000 0 0 0 117,827,000 4,893,000 35,000
Dividends, Common Stock $ (43,483,000) $ 0 0 0 (43,483,000) 0 0
Dividends declared per share $ 0.30            
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   0          
Stock option exercises $ 25,039,000 $ 725,000 0 24,314,000 0 0 0
Stock Repurchased and Retired During Period, Value         18,946,000    
Employee share-based compensation earned 4,076,000   0 4,076,000 0 0 0
Purchase of Company common stock (20,755,000) 0 (284,000) (1,525,000)   0
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders 479,000 0 0 0 0 0 (479,000)
Balance at end of period at Sep. 30, 2024 1,627,801,000 149,743,000 (4,764,000) 972,511,000 492,294,000 17,391,000 626,000
Balance at beginning of period at Dec. 31, 2024 1,678,669,000 146,670,000 (1,975,000) 986,830,000 553,701,000 (7,221,000) 664,000
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]              
Comprehensive income 143,454,000 0 0 0 142,880,000 527,000 47,000
Dividends, Common Stock (45,991,000) $ 0 0 0 (45,991,000) 0 0
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   0          
Stock option exercises 3,907,000 $ 95,000 0 3,812,000 0 0 0
Restricted stock awards, net of forfeitures 0 (120,000) 0 120,000 0 0 0
Stock Repurchased and Retired During Period, Value         116,558,000    
Employee share-based compensation earned 3,841,000   0 3,841,000 0 0 0
Purchase of Company common stock (130,813,000) 0 (1,636,000) (12,619,000)   0 0
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders 166,000 0 0 0 0 0 166,000
Other 1,281,000 0 0 1,281,000 0 0 0
Balance at end of period at Mar. 31, 2025 1,651,620,000 146,885,000 (3,611,000) 980,463,000 534,032,000 (6,694,000) 545,000
Balance at beginning of period at Dec. 31, 2024 1,678,669,000 146,670,000 (1,975,000) 986,830,000 553,701,000 (7,221,000) 664,000
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]              
Comprehensive income 396,365,000            
Balance at end of period at Sep. 30, 2025 1,567,284,000 147,335,000 (7,089,000) 980,594,000 440,061,000 5,771,000 612,000
Balance at beginning of period at Mar. 31, 2025 1,651,620,000 146,885,000 (3,611,000) 980,463,000 534,032,000 (6,694,000) 545,000
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]              
Comprehensive income 143,519,000 0 0 0 122,865,000 20,595,000 59,000
Dividends, Common Stock $ (45,138,000) $ 0 0 0 (45,138,000) 0 0
Dividends declared per share $ 0.32            
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   22          
Stock option exercises $ 133,000 $ 3,000 0 130,000 0 0 0
Stock Repurchased and Retired During Period, Value         174,007,000    
Employee share-based compensation earned 5,748,000   0 5,726,000 0 0 0
Purchase of Company common stock (195,488,000) 0 (2,493,000) (18,988,000)   0 0
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders 40,000 0 0 0 0 0 40,000
Other 1,000 0 0 2,000 0 0 (1,000)
Balance at end of period at Jun. 30, 2025 1,560,353,000 146,910,000 (6,104,000) 967,329,000 437,752,000 13,901,000 565,000
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]              
Comprehensive income 109,392,000 0 0 0 117,473,000 (8,130,000) 49,000
Dividends, Common Stock $ (44,848,000) $ 0 0 0 (44,848,000) 0 0
Dividends declared per share $ 0.32            
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   0          
Stock option exercises $ 16,864,000 $ 424,000 0 16,440,000 0 0 0
Stock Repurchased and Retired During Period, Value         70,316,000    
Employee share-based compensation earned 4,035,000   0 4,035,000 0 0 0
Purchase of Company common stock (78,508,000) 0 (985,000) (7,207,000)   0 0
Other 4,000 (1,000) 0 3,000 0 0 (2,000)
Balance at end of period at Sep. 30, 2025 $ 1,567,284,000 $ 147,335,000 $ (7,089,000) $ 980,594,000 $ 440,061,000 $ 5,771,000 $ 612,000