XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Debt Instrument [Line Items]          
Repayments of Debt     $ 509,200 $ 1,228,500  
Repayments of Other Debt     6,500 5,300  
Losses on early extinguishment of debt, net $ 0 $ (25) 0 (25)  
Total debt 5,029,639   5,029,639   $ 4,835,298
Less current maturities (67,284)   (67,284)   (83,850)
Long-Term Debt, Excluding Current Maturities $ 4,962,355   $ 4,962,355   $ 4,751,448
Debt, Weighted Average Interest Rate 4.97%   4.97%   4.93%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.67%   4.67%   4.64%
Letters of Credit, Maximum Borrowing Capacity $ 1,000   $ 1,000   $ 39,000
Interest Paid, Including Capitalized Interest, Operating and Investing Activities     159,500 172,500  
Unamortized Debt Issuance Expense $ (38,513)   (38,513)   $ (43,981)
Proceeds from Issuance of Debt     $ 688,500 1,336,100  
Bank Facility Interest Rate 6.26%   6.26%   6.46%
Payments of Debt Issuance Costs     $ 0 15,246  
Long-term debt $ 4,962,355   4,962,355   $ 4,751,448
Proceeds from Other Debt       6,100  
January 2028          
Debt Instrument [Line Items]          
Notes Payable to Bank, Noncurrent 628,594   628,594   641,250
Bank credit facility 285,000   285,000   120,000
Payments of Debt Issuance Costs     14,100    
Bank Credit Facility 2028          
Debt Instrument [Line Items]          
Bank credit facility 285,000   285,000   120,000
Building Credit Facility February 2037          
Debt Instrument [Line Items]          
Bank credit facility 33,533 $ 0 33,533 $ 0  
Construction Loan 33,533   33,533   0
Unsecured Debt [Member] | April 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 136,924   136,924   136,924
Unsecured Debt [Member] | December 2027 [Member]          
Debt Instrument [Line Items]          
Senior Notes 550,000   550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]          
Debt Instrument [Line Items]          
Senior Notes 750,000   750,000   750,000
Unsecured Debt [Member] | August 2030          
Debt Instrument [Line Items]          
Senior Notes 850,000   850,000   850,000
Unsecured Debt [Member] | May 2031          
Debt Instrument [Line Items]          
Senior Notes 800,000   800,000   800,000
Unsecured Debt [Member] | October 2032          
Debt Instrument [Line Items]          
Senior Notes 800,000   800,000   800,000
Capital Lease Obligations [Member]          
Debt Instrument [Line Items]          
Finance Lease, Liability 152,596   152,596   145,061
Mortgages [Member]          
Debt Instrument [Line Items]          
Mortgage notes and other debt, maturities through 2047 $ 81,505   $ 81,505   $ 86,044