XML 53 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Debt Instrument [Line Items]      
Repayments of Debt $ 201,500 $ 155,800  
Repayments of Other Debt 2,300 1,600  
Total debt 4,825,935   $ 4,835,298
Less current maturities $ (87,690)   $ (83,850)
Debt, Weighted Average Interest Rate 4.92%   4.93%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.65%   4.64%
Letters of Credit, Maximum Borrowing Capacity $ 39,000    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 29,200 43,800  
Unamortized Debt Issuance Expense (42,178)   $ (43,981)
Proceeds from Issuance of Debt $ 187,500    
Bank Facility Interest Rate 6.42%   6.46%
Long-term debt $ 4,738,245   $ 4,751,448
January 2028      
Debt Instrument [Line Items]      
Notes Payable to Bank, Noncurrent 637,031   641,250
Bank credit facility 110,000   120,000
Bank Credit Facility 2028      
Debt Instrument [Line Items]      
Bank credit facility 110,000   120,000
Building Credit Facility February 2037      
Debt Instrument [Line Items]      
Bank credit facility 2,522 $ 0  
Construction Loan 2,522   0
Unsecured Debt [Member] | April 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 136,924   136,924
Unsecured Debt [Member] | December 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 550,000   550,000
Unsecured Debt [Member] | June 2029 [Member]      
Debt Instrument [Line Items]      
Senior Notes 750,000   750,000
Unsecured Debt [Member] | August 2030      
Debt Instrument [Line Items]      
Senior Notes 850,000   850,000
Unsecured Debt [Member] | May 2031      
Debt Instrument [Line Items]      
Senior Notes 800,000   800,000
Unsecured Debt [Member] | October 2032      
Debt Instrument [Line Items]      
Senior Notes 800,000   800,000
Capital Lease Obligations [Member]      
Debt Instrument [Line Items]      
Finance Lease, Liability 146,916   145,061
Mortgages [Member]      
Debt Instrument [Line Items]      
Mortgage notes and other debt, maturities through 2047 $ 84,720   $ 86,044