XML 30 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement of Cash Flows [Abstract]      
Net income $ 518,753 $ 537,661 $ 566,034
Adjustments to reconcile net income to net cash provided by operating activities:      
Loss on early extinguishment of debt, net 25 1,114 1,225
Depreciation and amortization 208,211 191,272 175,330
Amortization of intangibles 17,222 18,736 18,355
Amortization of cemetery property 102,510 101,234 94,123
Amortization of loan costs 7,527 6,871 6,851
Provision for expected credit losses 11,542 11,245 16,700
Provision for deferred income taxes 7,541 191,516 3,471
Gain (Loss) on Disposition of Assets 12,488 (9,816) (9,962)
Gain (Loss) on Sale of Investments 0 0 (1,169)
Share-based compensation 17,163 15,423 14,709
Change in assets and liabilities, net of effects from acquisitions and divestitures:      
Increase (Decrease) in Other Operating Assets 65,043 (131,581) (8,206)
Increase (Decrease) in Other Operating Liabilities 22,720 (9,676) 37,029
Increase (Decrease) in Accounts and Other Receivables (1,481) (3,810) 4,151
Effect of preneed funeral production and maturities:      
Increase in preneed receivables, net and trust investments (134,986) (178,642) (309,055)
Increase in deferred revenue, net 59,189 157,656 195,358
Increase (decrease) in deferred receipts held in trust 31,445 (30,160) 20,781
Net cash provided by operating activities 944,912 869,043 825,725
Cash flows from investing activities:      
Capital expenditures (389,107) (361,793) (369,709)
Payments to Acquire Businesses, Net of Cash Acquired (181,210) (72,535) (102,558)
Payments for (Proceeds from) Deposits on Real Estate Acquisitions (62,061) (56,409) (17,127)
Proceeds from divestitures and sales of property and equipment 24,403 25,888 42,093
Payments for (Proceeds from) Other Investing Activities (13,864) (6,598) 1,330
Payment to Acquire Life Insurance Policy, Investing Activities (3,024) (8,058) (1,910)
Proceeds from Life Insurance Policy 3,914 10,119 0
Net cash used in investing activities (620,949) (469,386) (447,881)
Cash flows from financing activities      
Proceeds from issuance of long-term debt 1,451,137 957,433 484,000
Debt issuance costs (15,390) (7,471) (525)
Scheduled payments of debt (24,447) (22,230) (36,288)
Early Repayment of Senior Debt 1,315,524 580,973 65,591
Finance Lease, Principal Payments 36,840 34,482 35,542
Proceeds from exercise of stock options 56,683 24,181 27,814
Purchase of Company common stock (253,733) (544,844) (660,850)
Payments of dividends (174,282) (167,983) (160,035)
Bank overdrafts and other (7,245) (4,773) (980)
Net cash (used in) provided by financing activities (319,641) (381,142) (447,997)
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations (7,684) 1,722 (3,878)
Net (decrease) increase in cash, cash equivalents, and restricted cash (3,362) 20,237 (74,031)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 221,399 $ 224,761 $ 204,524