XML 91 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting Level 4 (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenues $ 4,186,379 $ 4,099,778 $ 4,108,661
Costs and Expenses (3,095,722) (3,007,971) (2,954,059)
Interest expense 257,771 239,447 172,109
Depreciation and amortization 208,211 191,272 175,330
Amortization of intangibles 17,222 18,736 18,355
Amortization of cemetery property 102,510 101,234 94,123
Total assets 17,379,438 16,355,400  
Capital expenditures 389,107 361,793 369,709
Gross profits from reportable segments 1,090,657 1,091,807 1,154,602
Corporate general and administrative expenses (139,019) (157,368) (237,248)
(Losses) gains on divestitures and impairment charges, net (12,488) 9,816 9,962
Operating income 927,680 944,255 927,316
Losses on early extinguishment of debt, net (25) (1,114) (1,225)
Other income, net 5,534 4,912 1,646
Income from continuing operations before income taxes 675,418 708,606 755,628
Restructuring Charges 11,470 0 0
Cemetery Core Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,727,595 1,673,667 1,655,346
Funeral Core Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,911,611 1,900,711 1,947,542
UNITED STATES      
Segment Reporting Information [Line Items]      
Revenues 3,967,573 3,881,333 3,876,689
Interest expense 257,383 239,103 171,912
Depreciation and amortization 196,281 180,093 165,004
Amortization of intangibles 16,996 18,495 18,080
Amortization of cemetery property 98,610 97,471 89,545
(Losses) gains on divestitures and impairment charges, net (13,471) 8,512 7,220
Operating income 871,760 887,110 856,277
Long lived assets 7,786,598 7,386,819  
CANADA      
Segment Reporting Information [Line Items]      
Revenues 218,806 218,445 231,972
Interest expense 388 344 197
Depreciation and amortization 11,930 11,179 10,326
Amortization of intangibles 226 241 275
Amortization of cemetery property 3,900 3,763 4,578
(Losses) gains on divestitures and impairment charges, net 983 1,304 2,742
Operating income 55,920 57,145 71,039
Long lived assets 322,146 339,142  
Consolidated Total      
Segment Reporting Information [Line Items]      
Revenues 4,186,379 4,099,778 4,108,661
Interest expense 257,771 239,447 172,109
Depreciation and amortization 208,211 191,272 175,330
Amortization of intangibles 17,222 18,736 18,355
Amortization of cemetery property 102,510 101,234 94,123
(Losses) gains on divestitures and impairment charges, net (12,488) 9,816 9,962
Operating income 927,680 944,255 927,316
Long lived assets 8,108,744 7,725,961  
Funeral [Member]      
Segment Reporting Information [Line Items]      
Interest expense 4,966 2,856 2,227
Depreciation and amortization 197,013 180,257 164,667
Amortization of intangibles 17,214 18,731 18,355
Amortization of cemetery property 102,510 101,234 94,123
Total assets 16,864,930 15,742,123  
Capital expenditures 365,922 338,328 349,595
Cemetery [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,862,179 1,796,747 1,776,616
Direct Operating Costs (258,339) (261,826) (243,543)
Compensation Expense, Excluding Cost of Good and Service Sold (329,080) (327,154) (321,274)
Maintenance Expense (261,570)    
Operating Expenses (1,236,784) (1,202,046) (1,167,707)
Interest expense 893 764 493
Depreciation and amortization 51,254 46,713 41,502
Amortization of intangibles 6,670 6,706 6,620
Amortization of cemetery property 102,510 101,234 94,123
Total assets 9,868,033 9,168,173  
Capital expenditures 231,712 212,406 196,371
Gross profits from reportable segments 625,395 594,701 608,909
Segment Reporting, Other Segment Item, Amount (387,795) (365,276) (366,745)
Corporate Segment and Other Operating Segment [Member]      
Segment Reporting Information [Line Items]      
Interest expense 252,805 236,591 169,882
Depreciation and amortization 11,198 11,015 10,663
Amortization of intangibles 8 5 0
Amortization of cemetery property 0 0 0
Total assets 514,508 613,277  
Capital expenditures 23,185 23,465 20,114
Funeral Atneed Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,185,801 1,185,413 1,242,269
Funeral Matured Preneed Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 725,810 715,298 705,273
Non-funeral Home Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 94,763 85,904 76,311
Funeral Other Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 213,063 181,646 161,696
Direct Operating Costs   (351,327) (360,708)
Cemetery Atneed Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 431,966 433,925 448,143
Cemetery Recognized Preneed Property Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 892,657 874,724 868,740
Non-funeral home preneed sales revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 104,763 134,770 146,496
Cemetery Recognized Preneed Merchandise And Service Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 402,972 365,018 338,463
Cemetery Other Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 134,584 123,080 121,270
Consolidated Total      
Segment Reporting Information [Line Items]      
Interest expense 257,771 239,447 172,109
Depreciation and amortization 208,211 191,272 175,330
Amortization of intangibles 17,222 18,736 18,355
Amortization of cemetery property 102,510 101,234 94,123
Total assets 17,379,438 16,355,400  
Capital expenditures 389,107 361,793 369,709
Funeral      
Segment Reporting Information [Line Items]      
Revenues 2,324,200 2,303,031 2,332,045
Direct Operating Costs (344,133)    
Compensation Expense, Excluding Cost of Good and Service Sold (177,887) (173,430) (164,603)
Salary and Wage, Excluding Cost of Good and Service Sold (653,753) (636,763) (610,170)
Maintenance Expense   (247,790) (236,145)
Operating Expenses (1,858,938) (1,805,925) (1,786,352)
Interest expense 4,073 2,092 1,734
Depreciation and amortization 145,759 133,544 123,165
Amortization of intangibles 10,544 12,025 11,735
Amortization of cemetery property 0 0 0
Total assets 6,996,897 6,573,950  
Capital expenditures 134,210 125,922 153,224
Gross profits from reportable segments 465,262 497,106 545,693
Segment Reporting, Other Segment Item, Amount (424,609) (403,852) (419,023)
Facility Expenses $ (258,556) $ (240,553) $ (231,848)