XML 58 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt Level 3 (Tables)
12 Months Ended
Dec. 31, 2024
Debt Instrument [Line Items]  
Schedule of Debt [Table Text Block]
The components of Debt are:
Years Ended December 31,
20242023
 (In thousands)
7.500% Senior Notes due April 2027$136,924 $137,424 
4.625% Senior Notes due December 2027550,000 550,000 
5.125% Senior Notes due June 2029750,000 750,000 
3.375% Senior Notes due August 2030850,000 850,000 
4.000% Senior Notes due May 2031800,000 800,000 
5.750% Senior Notes due October 2032800,000 — 
Term Loan due January 2028641,250 658,125 
Bank Credit Facility due January 2028120,000 790,000 
Obligations under finance leases145,061 132,039 
Mortgage notes and other debt, maturities through 205086,044 80,696 
Unamortized debt issuance costs(43,981)(35,788)
Total debt$4,835,298 $4,712,496 
Less: Current maturities of long-term debt(83,850)(63,341)
Total long-term debt$4,751,448 $4,649,155 
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table summarizes the aggregate maturities of our debt for the five years subsequent to December 31, 2024 and thereafter, excluding unamortized premiums and debt issuance costs (in thousands):
2025$83,850 
202661,345 
2027756,395 
2028687,047 
2029767,590 
2030 and thereafter2,479,071 
Total debt maturities$4,835,298 
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
Cash interest payments for the three years ended December 31 were as follows (in thousands):
Payments in 2024
$241,673 
Payments in 2023
$230,551 
Payments in 2022
$164,222 
Schedule of future cash interest payments [Table Text Block] ash interest payments on our existing long-term debt for the five years subsequent to December 31, 2024 and thereafter are as follows (in thousands):
Payments in 2025
$239,219 
Payments in 2026
237,120 
Payments in 2027
226,661 
Payments in 2028
150,405 
Payments in 2029
125,168 
Payments in 2030 and thereafter
200,452 
Total expected cash interest payments$1,179,025