XML 45 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Notes)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lessee, Finance Leases [Text Block] Leases
Our leases principally relate to office, maintenance, and transportation equipment and funeral service real estate. The majority of our lease arrangements contain options to (i) purchase the property at fair value on the exercise date, (ii) purchase the property for a value determined at the inception of the lease, or (iii) renew the lease for the fair rental value at the end of the primary lease term. 
Future lease payments for non-cancelable operating and finance leases as of December 31, 2024 were as follows:
OperatingFinanceTotal
(In thousands)
2025$10,099 $41,774 $51,873 
20269,345 34,555 43,900 
20278,170 26,376 34,546 
20286,742 18,504 25,246 
20295,569 11,451 17,020 
2030 and thereafter29,067 43,886 72,953 
Total lease payments$68,992 $176,546 $245,538 
Less: Interest (15,862)(31,485)(47,347)
Present value of lease liabilities$53,130 $145,061 $198,191 
The components of lease cost were as follows:
Years Ended December 31,
202420232022
(In thousands)
Amortization of leased assets$37,421 $34,212 $35,321 
Interest on lease liabilities7,266 4,795 3,990 
Total finance lease cost44,687 39,007 39,311 
Operating lease cost11,245 10,531 11,021 
Variable lease cost637 872 437 
Total lease cost$56,569 $50,410 $50,769 
Supplemental balance sheet information related to leases was as follows:
Lease TypeBalance Sheet ClassificationDecember 31, 2024December 31, 2023
(In thousands)
Operating lease right-of-use assets (1)
Deferred charges and other assets$50,113 $50,973 
Finance lease right-of-use assets (1)
Property and equipment, net140,094 127,425 
Total right-of-use assets (1)
$190,207 $178,398 
OperatingAccounts payable and accrued liabilities$7,861 $7,782 
FinanceCurrent maturities of long-term debt34,816 44,109 
Total current lease liabilities$42,677 $51,891 
OperatingOther liabilities45,269 46,050 
FinanceLong-term debt110,245 87,930 
Total non-current lease liabilities155,514 133,980 
Total lease liabilities$198,191 $185,871 
(1)    Right-of-use assets are presented net of accumulated amortization.
The weighted-average life remaining and discount rates of our leases were as follows:
December 31, 2024December 31, 2023
OperatingFinanceOperatingFinance
Weighted-average remaining lease term (years)10.66.111.15.2
Weighted-average discount rate4.6%5.3%4.4%4.6%
Supplemental cash flow information related to leases was as follows:
Years Ended December 31,
202420232022
(In thousands)
Cash paid for amounts in the measurement of lease liabilities:
Operating cash flows for operating leases$11,181 $10,473 $10,994 
Operating cash flows for finance leases7,371 5,191 3,838 
Financing cash flows for finance leases36,840 34,482 35,542 
Total cash paid for amounts included in the measurement of lease liabilities$55,392 $50,146 $50,374 
New finance leases54,118 57,962 21,148 
Finance lease renewals and extensions 443 829 (264)
Right-of-use assets obtained in exchange for finance lease liabilities$54,561 $58,791 $20,884 
New operating leases5,067 6,534 2,704 
Operating lease renewals and extensions4,081 2,985 2,324 
Right-of-use assets obtained in exchange for operating lease liabilities$9,148 $9,519 $5,028 
We have 81 operating leases where we are the lessor and the non-cancelable term is greater than one year, resulting in $3.9 million and $4.0 million in lease income for the years ended December 31, 2024 and 2023, respectively. We determine whether an arrangement is or contains a lease at the inception of the arrangement based on the terms of the arrangement. We lease retail space, office space, and land, and we are party to cellular agreements and land easements. The underlying assets of these lease agreements are buildings and land. We generally do not have sales-type leases, direct financing leases, or lease receivables. Certain of our agreements include variable rental income based on a percentage of sales over base contractual levels. Renewal options that can be cancelled by the lessees are not included in our disclosure of future lease income, which includes only the non-cancelable terms and fixed escalation provisions. Certain lease arrangements contain options to purchase the property at fair value at the conclusion of the lease term. Non-lease components are excluded from rental income disclosures.
Future undiscounted lease income from operating leases where we are the lessor were as follows as of December 31, 2024 (in thousands):
2025$3,329 
20262,604 
20272,068 
20281,685 
20291,093 
2030 and thereafter9,727 
Total expected cash receipts$20,506 
We own certain land, buildings, and improvements for the sole purpose of generating lease income. Property is recorded at cost, and depreciation is recognized ratably over the estimated useful lives of the various classes of assets. Buildings and improvements are depreciated over a period ranging from ten years to forty years. For these properties, we recorded depreciation expense of $0.4 million for the years ended December 31, 2024 and 2023, and $0.7 million for the year ended December 31, 2022. As of December 31, 2024, our Consolidated Balance Sheet includes land of $31.9 million, and buildings and improvements of $9.7 million, net of $2.4 million accumulated depreciation, related to these properties.