XML 49 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Debt Instrument [Line Items]      
Repayments of Debt $ 350,400 $ 9,100  
Repayments of Other Debt 1,200 1,000  
Losses on early extinguishment of debt, net (1,060) 0  
Total debt 4,399,145   $ 4,341,744
Current maturities of long-term debt (71,358)   (90,661)
Less current maturities 71,358   90,661
Total long-term debt $ 4,327,787   $ 4,251,083
Debt, Weighted Average Interest Rate 4.93%   4.00%
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.32%   4.32%
Letters of Credit, Maximum Borrowing Capacity $ 33,500    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 29,600 $ 17,700  
Unamortized Debt Issuance Expense (39,896)   $ (39,865)
Bank credit facility     $ 570,000
Redemption Premium 400    
Proceeds from Issuance of Debt $ 408,400    
Bank Facility Interest Rate 6.78%   5.64%
May 2024 [Member]      
Debt Instrument [Line Items]      
Notes Payable to Bank, Noncurrent $ 0   $ 536,250
Bank credit facility 0   570,000
January 2028      
Debt Instrument [Line Items]      
Notes Payable to Bank, Noncurrent 670,781   0
Bank credit facility 490,000   0
Unsecured Debt [Member] | April 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 550,000   550,000
Unsecured Debt [Member] | December 2027 [Member]      
Debt Instrument [Line Items]      
Senior Notes 138,274   138,274
Unsecured Debt [Member] | June 2029 [Member]      
Debt Instrument [Line Items]      
Senior Notes 750,000   750,000
Unsecured Debt [Member] | August 2030      
Debt Instrument [Line Items]      
Senior Notes 850,000   850,000
Unsecured Debt [Member] | May 2031      
Debt Instrument [Line Items]      
Senior Notes 800,000   800,000
Capital Lease Obligations [Member]      
Debt Instrument [Line Items]      
Finance Lease, Liability 119,807   120,837
Mortgages [Member]      
Debt Instrument [Line Items]      
Mortgage notes and other debt, maturities through 2047 $ 70,179   $ 66,248