XML 60 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Leases [Abstract]      
Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Future undiscounted lease income from operating leases where we are the lessor were as follows as of December 31, 2022 (in thousands):
2023$3,510 
20243,304 
20253,046 
20262,510 
20272,160 
2028 and thereafter14,864 
Total expected cash receipts$29,394 
    
Contractual Obligation, Fiscal Year Maturity [Table Text Block]
Future lease payments for non-cancelable operating and finance leases as of December 31, 2022 were as follows:
OperatingFinanceTotal
(In thousands)
2023$9,049 $46,055 $55,104 
20248,504 36,964 45,468 
20257,152 17,531 24,683 
20265,968 11,187 17,155 
20275,211 5,889 11,100 
2028 and thereafter32,940 15,159 48,099 
Total lease payments$68,824 $132,785 $201,609 
Less: Interest (16,427)(11,948)(28,375)
Present value of lease liabilities$52,397 $120,837 $173,234 
    
Condensed Balance Sheet [Table Text Block]
Supplemental balance sheet information related to leases was as follows:
Lease TypeBalance Sheet ClassificationDecember 31, 2022December 31, 2021
(In thousands)
Operating lease right-of-use assets (1)
Deferred charges and other assets$49,741 $53,685 
Finance lease right-of-use assets (1)
Property and equipment, net115,813 131,420 
Total right-of-use assets (1)
$165,554 $185,105 
OperatingAccounts payable and accrued liabilities$7,083 $8,049 
FinanceCurrent maturities of long-term debt42,469 34,222 
Total current lease liabilities49,552 42,271 
OperatingOther liabilities45,314 48,178 
FinanceLong-term debt78,368 102,625 
Total non-current lease liabilities123,682 150,803 
Total lease liabilities$173,234 $193,074 
    
Supplemental Information related to Leases [Table Text Block]
The weighted-average life remaining and discount rates of our leases were as follows:
December 31, 2022December 31, 2021
OperatingFinanceOperatingFinance
Weighted-average remaining lease term (years)11.84.512.14.9
Weighted-average discount rate4.0%3.3%3.9%3.1%
    
Lessor, Lease, Description [Line Items]      
Depreciation $ 175,330 $ 159,306 $ 155,299
Land 711,672 $ 701,337  
Lessor [Member]      
Lessor, Lease, Description [Line Items]      
Depreciation 700   $ 500
Land 23,800    
Investment Building and Building Improvements 19,700    
Property, Plant, and Equipment, Owned, Accumulated Depreciation $ 2,400