XML 96 R75.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                      
Restricted Cash and Cash Equivalents, Noncurrent $ 2,180       $ 2,051       $ 2,180 $ 2,051  
Revenues 970,268 $ 918,241 $ 820,035 $ 802,965 850,760 $ 769,241 $ 812,572 $ 798,212 3,511,509 3,230,785 $ 3,190,174
Interest expense                 163,063 185,843 181,556
Depreciation and amortization                 155,299 151,000 153,650
Depreciation and amortization                 155,299 151,000 153,650
Amortization of intangibles                 22,444 25,649 26,195
Amortization of cemetery property                 80,403 70,330 68,640
Total assets 14,515,425       13,677,430       14,515,425 13,677,430  
Capital expenditures                 222,211 239,957 235,545
Gross profits from reportable segments 315,360 263,656 218,767 179,044 217,868 159,732 191,146 191,834 976,827 760,580 760,322
Corporate general and administrative expenses                 (141,066) (126,886) (145,596)
Gains on divestitures and impairment charges, net                 7,009 32,919 15,933
Operating income 285,446 223,213 182,335 151,776 240,945 128,585 150,105 146,978 842,770 666,613 630,659
Losses on early extinguishment of debt, net                 (18,428) (16,637) (10,131)
Other income, net                 781 299 2,760
Income from continuing operations before income taxes 249,455 [1] $ 164,843 [1] $ 141,723 [1] $ 106,039 [1] 195,172 [1] $ 72,869 [1] $ 96,083 [1] $ 100,308 [1] 662,060 464,432 441,732
Long lived assets 6,973,064       6,833,166       6,973,064 6,833,166  
UNITED STATES                      
Segment Reporting Information [Line Items]                      
Revenues                 3,328,381 3,052,101 2,991,617
Interest expense                 162,804 185,512 181,266
Depreciation and amortization                 146,378 142,550 144,877
Amortization of intangibles                 22,132 25,079 25,664
Amortization of cemetery property                 76,275 66,552 63,709
Gains on divestitures and impairment charges, net                 6,935 33,200 8,419
Operating income                 795,461 628,204 568,446
Long lived assets 6,633,470       6,531,705       6,633,470 6,531,705  
CANADA                      
Segment Reporting Information [Line Items]                      
Revenues                 183,128 178,684 198,557
Interest expense                 259 331 290
Depreciation and amortization                 8,921 8,450 8,773
Amortization of intangibles                 312 570 531
Amortization of cemetery property                 4,128 3,778 4,931
Gains on divestitures and impairment charges, net                 74 (281) 7,514
Operating income                 47,309 38,409 62,213
Long lived assets 339,594       301,461       339,594 301,461  
Funeral [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 2,052,301 1,923,902 1,897,992
Interest expense                 3,896 4,026 3,634
Depreciation and amortization                 107,770 106,982 108,891
Amortization of intangibles                 13,593 15,343 17,515
Amortization of cemetery property                 0 0 0
Total assets 6,030,764       5,821,408       6,030,764 5,821,408  
Capital expenditures                 86,902 112,090 99,008
Gross profits from reportable segments                 494,602 372,638 369,613
Cemetery [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 1,459,208 1,306,883 1,292,182
Interest expense                 514 659 469
Depreciation and amortization                 34,693 33,323 33,183
Amortization of intangibles                 8,841 10,297 8,619
Amortization of cemetery property                 80,403 70,330 68,640
Total assets 8,042,339       7,483,713       8,042,339 7,483,713  
Capital expenditures                 132,443 125,365 125,131
Gross profits from reportable segments                 482,225 387,942 390,709
Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Interest expense                 158,653 181,158 177,453
Depreciation and amortization                 12,836 10,695 11,576
Amortization of intangibles                 10 9 61
Amortization of cemetery property                 0 0 0
Total assets $ 442,322       $ 372,309       442,322 372,309  
Capital expenditures                 2,866 2,502 11,406
Funeral Atneed Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 1,092,016 996,643 998,464
Funeral Matured Preneed Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 662,675 605,237 600,944
Funeral Core Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 1,754,691 1,601,880 1,599,408
Non-funeral Home Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 61,198 52,211 49,671
Funeral Recognized Preneed Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 124,645 139,525 125,144
Funeral Other Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 111,767 130,286 123,769
Cemetery Atneed Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 386,850 326,230 323,162
Cemetery Recognized Preneed Property Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 659,950 581,724 572,955
Cemetery Recognized Preneed Merchandise And Service Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 298,864 287,589 288,282
Cemetery Core Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 1,345,664 1,195,543 1,184,399
Cemetery Other Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 $ 113,544 $ 111,340 $ 107,783
[1] Includes Gains (losses) on divestitures and impairment charges, net, as described in Note 16.