XML 74 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements of Guarantors of Senior Notes and Senior Convertible Notes Condensed Consolidating Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Income Statements, Captions [Line Items]                      
Revenues $ 668,574 $ 609,951 $ 625,505 $ 652,352 $ 629,421 $ 581,182 $ 597,372 $ 602,506 $ 2,556,382 $ 2,410,481 $ 2,316,040
Costs and expenses 520,755 493,896 499,467 492,695 481,610 460,429 469,741 475,488 2,006,813 1,887,268 1,839,538
Gross profits 147,819 116,055 126,038 159,657 147,811 120,753 127,631 127,018 549,569 523,213 476,502
General and administrative expenses                 155,136 121,891 101,826
Losses on divestitures and impairment charges, net                 6,263 1,533 10,977
Operating income 87,995 83,296 89,114 127,765 103,806 95,176 99,689 101,118 388,170 399,789 363,699
Interest expense                 142,360 135,068 133,782
Gains (losses) on early extinguishment of debt, net                 468 (22,706) (3,509)
Equity in subsidiaries                 0 0 0
Other (expense) income, net                 (559) 3,668 (772)
Income from continuing operations before income taxes 49,682 [1] 45,882 [1] 56,143 [1] 94,012 [1] 46,749 [1] 63,925 [1] 63,574 [1] 71,435 [1] 245,719 245,683 225,636
Benefit (provision) for income taxes (21,130) (18,488) (21,708) (35,290) (20,365) (22,128) (25,935) (23,120) 96,615 91,548 79,404
Net income 28,552 27,394 34,435 58,722 26,384 41,797 37,639 48,315 149,104 154,135 146,232
Net income attributable to noncontrolling interests 2,719 615 820 1,102 1 735 563 290 5,256 1,589 1,329
Net income attributable to common stockholders 25,833 26,779 33,615 57,620 26,383 41,062 37,076 48,025 143,848 152,546 144,903
Parent
                     
Condensed Income Statements, Captions [Line Items]                      
Revenues                 0 0 0
Costs and expenses                 0 0 0
Gross profits                 0 0 0
General and administrative expenses                 30,492 2,062 1,940
Losses on divestitures and impairment charges, net                 0 0 0
Operating income                 (30,492) (2,062) (1,940)
Interest expense                 135,362 128,950 128,315
Gains (losses) on early extinguishment of debt, net                 0 (22,706) (3,509)
Equity in subsidiaries                 248,784 249,803 229,536
Other (expense) income, net                 0 0 0
Income from continuing operations before income taxes                 82,930 96,085 95,772
Benefit (provision) for income taxes                 (60,918) (56,461) (49,131)
Net income                 143,848 152,546 144,903
Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to common stockholders                 143,848 152,546 144,903
Subsidiary Issuer
                     
Condensed Income Statements, Captions [Line Items]                      
Revenues                 0    
Costs and expenses                 0    
Gross profits                 0    
General and administrative expenses                 451    
Losses on divestitures and impairment charges, net                 0    
Operating income                 (451)    
Interest expense                 472    
Gains (losses) on early extinguishment of debt, net                 0    
Equity in subsidiaries                 1,068    
Other (expense) income, net                 0    
Income from continuing operations before income taxes                 145    
Benefit (provision) for income taxes                 (360)    
Net income                 505    
Net income attributable to noncontrolling interests                 0    
Net income attributable to common stockholders                 505    
Guarantor Subsidiaries
                     
Condensed Income Statements, Captions [Line Items]                      
Revenues                 11,349    
Costs and expenses                 9,648    
Gross profits                 1,701    
General and administrative expenses                 0    
Losses on divestitures and impairment charges, net                 0    
Operating income                 1,701    
Interest expense                 0    
Gains (losses) on early extinguishment of debt, net                 0    
Equity in subsidiaries                 0    
Other (expense) income, net                 (20)    
Income from continuing operations before income taxes                 1,681    
Benefit (provision) for income taxes                 656    
Net income                 1,025    
Net income attributable to noncontrolling interests                 0    
Net income attributable to common stockholders                 1,025    
Non-Guarantor Subsidiaries
                     
Condensed Income Statements, Captions [Line Items]                      
Revenues                 2,545,033 2,410,481 2,316,040
Costs and expenses                 1,997,165 1,887,268 1,839,538
Gross profits                 547,868 523,213 476,502
General and administrative expenses                 124,193 119,829 99,886
Losses on divestitures and impairment charges, net                 6,263 1,533 10,977
Operating income                 417,412 401,851 365,639
Interest expense                 6,526 6,118 5,467
Gains (losses) on early extinguishment of debt, net                 468 0 0
Equity in subsidiaries                 0 0 0
Other (expense) income, net                 (539) 3,668 (772)
Income from continuing operations before income taxes                 410,815 399,401 359,400
Benefit (provision) for income taxes                 157,237 148,009 128,535
Net income                 253,578 251,392 230,865
Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to common stockholders                 253,578 251,392 230,865
Eliminations
                     
Condensed Income Statements, Captions [Line Items]                      
Revenues                 0 0 0
Costs and expenses                 0 0 0
Gross profits                 0 0 0
General and administrative expenses                 0 0 0
Losses on divestitures and impairment charges, net                 0 0 0
Operating income                 0 0 0
Interest expense                 0 0 0
Gains (losses) on early extinguishment of debt, net                 0 0 0
Equity in subsidiaries                 (249,852) (249,803) (229,536)
Other (expense) income, net                 0 0 0
Income from continuing operations before income taxes                 (249,852) (249,803) (229,536)
Benefit (provision) for income taxes                 0 0 0
Net income                 (249,852) (249,803) (229,536)
Net income attributable to noncontrolling interests                 5,256 1,589 1,329
Net income attributable to common stockholders                 $ (255,108) $ (251,392) $ (230,865)
[1] Includes (Losses) gains on divestitures and impairment charges, net, as described in Note 20.