XML 56 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition Level 1 (Notes)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
Acquisition
Stewart
On December 23, 2013, pursuant to a tender offer, we acquired Stewart Enterprises, Inc. (Stewart) for $13.25 per share in cash, resulting in a purchase price of $1.5 billion, which includes the assumption of $331.5 million of Stewart’s debt.
We incurred acquisition costs of $39.7 million of which $28.4 million is included in General and administrative expenses and $11.3 million is included in Interest expense for the year ended December 31, 2013.
The primary reasons for the merger and the principal factors that contributed to the recognition of goodwill in this acquisition were:
the acquisition of Stewart enhances our network footprint, enabling us to serve a number of new, complementary areas;
combining the two companies’ operations provides synergies and related cost savings through the elimination of duplicate home office functions and economies of scale; and
the acquisition of Stewart’s preneed backlog of deferred revenues enhances our long-term stability.
The following table summarizes the adjusted fair values of the assets acquired and liabilities assumed as of December 23, 2013:
 
(In thousands)
Accounts receivable
$
14,638

Other current assets
197,899

Cemetery property
284,775

Property and equipment, net
340,456

Preneed funeral and cemetery receivables and trust investments
655,010

Finite-lived intangible assets
106,278

Indefinite-lived intangible assets
79,400

Acquired assets held for sale
434,248

Deferred charges and other assets
278,320

Goodwill
578,578

Total assets acquired
2,969,602

Current liabilities
217,220

Long-term debt
270,668

Deferred preneed funeral and cemetery revenues and deferred receipts held in trusts
782,858

Assumed liabilities held for sale
153,637

Deferred income taxes
100,169

Other liabilities
279,577

Total liabilities assumed
1,804,129

Noncontrolling interest
118

Net assets acquired
$
1,165,355


We have not finalized our assessment of the fair values as there has been insufficient time between the acquisition date and the issuance of these financial statements to complete our review and final determination of fair value.
The gross amount of accounts receivable is $16.9 million, of which $2.3 million is not expected to be collected. Included in Preneed funeral and cemetery receivables and trust investments are receivables under preneed contracts with a fair value of $147.5 million. The gross amount due under the contracts is $165.7 million, of which $18.2 million is not expected to be collected.
Goodwill, land, and certain identifiable intangible assets recorded in the acquisition are not subject to amortization; however, the goodwill and intangible assets will be tested periodically for impairment as required by the Intangible Assets Topic of the ASC. Of the $578.6 million in goodwill recognized, $260.4 million was allocated to our cemetery segment and $318.2 million was allocated to our funeral segment. As a result of the carryover of Stewart’s tax basis, $3.0 million of this goodwill is deductible for tax purposes. The identified intangible assets are comprised of the following:
 
Useful life
 
 
 
Minimum
 
Maximum
 
Fair Value
 
(Years)
 
(In thousands)
Preneed customer relationships related to insurance claims
10
 
20
 
$
28,500

Other preneed customer relationships
10
 
14
 
44,251

Selling and management agreements
20
 
40
 
11,000

Covenants-not-to-compete
5
 
15
 
5,480

Operating leases
26
 
34
 
7,897

Tradenames
5
 
5
 
9,150

Tradenames
 
 
Indefinite
 
77,900

Licenses and permits
 
 
Indefinite
 
1,500

Total intangible assets
 
 
 
 
$
185,678


Included in our results of operations for the twelve months ended December 31, 2013 is revenue of $11.4 million and net income of $0.8 million for the period from the acquisition date (December 23, 2013) through December 31, 2013. The following unaudited pro forma summary presents financial information as if the acquisition had occurred on January 1, 2012:
 
2013
 
2012
 
(In thousands)
 
(unaudited)
Revenue
$
2,919,278

 
$
2,848,451

Net income
$
203,916

 
$
135,010



Neptune
The Company acquired 70% of the outstanding shares of The Neptune Society, Inc. (Neptune) on June 3, 2011 for $44 million. During 2013, we acquired an additional 20% of the outstanding shares of Neptune increasing our ownership from 70% to 90%. Neptune is the nation's largest direct cremation organization with a network of 30 locations in nine states at the time of our original acquisition. Neptune operates under the brand names Neptune Society, Neptune Cremation Service, and Trident Society. With this acquisition we will expanded our footprint into a sector of the market that will continue to grow and that we do not currently target through our traditional funeral service and cemetery network. We have completed our evaluation of purchase price allocation. As a result of this acquisition, we recognized $37.6 million of intangible assets and $37.3 million of goodwill.