XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscription Receivable [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 1,827 $ 100,841,416 $ (1,817,640) $ (96,499,518) $ (569,749) $ 1,956,336
Beginning balance, shares at Dec. 31, 2023 182,625          
Stock-based compensation 351,488 351,488
Foreign exchange translation loss 17,906 17,906
Net loss (2,456,915) (2,456,915)
Common Stock sold under the Equity Distribution Agreement, net of offering costs of $583,713 $ 1,112 1,807,677 1,808,789
Common stock sold under the Equity Distribution Agreement, net of offering cost, shares 111,200          
Issuance of direct offering shares $ 152 322,301 322,453
Issuance of direct offering shares, shares 15,246          
Exercise of Inducement Warrants for Common Stock $ 1,303 2,675,677 2,676,980
Exercise of Inducement Warrants for common stock, shares 130,267          
Proceeds from the subscription receivable related to the issuance of Inducement Warrants, net of offering costs of $12,821 (12,821) 280,500 267,679
Proceeds from the subscription receivable related to the exercise of warrants and preferred investment options and issuance of Common Stock in abeyance $ 469 (469) 1,537,140 1,537,140
Proceeds from the subscription receivable related to the exercise of warrants and preferred investment options and issuance of common stock in abeyance, shares 46,934          
Ending balance, value at Mar. 31, 2024 $ 4,863 105,985,269 (98,956,433) (551,843) 6,481,856
Ending balance, shares at Mar. 31, 2024 486,272          
Beginning balance, value at Dec. 31, 2023 $ 1,827 100,841,416 (1,817,640) (96,499,518) (569,749) 1,956,336
Beginning balance, shares at Dec. 31, 2023 182,625          
Foreign exchange translation loss           3,254
Net loss           (4,336,309)
Ending balance, value at Jun. 30, 2024 $ 5,254 106,803,332 (100,835,827) (566,495) 5,406,264
Ending balance, shares at Jun. 30, 2024 525,245          
Beginning balance, value at Mar. 31, 2024 $ 4,863 105,985,269 (98,956,433) (551,843) 6,481,856
Beginning balance, shares at Mar. 31, 2024 486,272          
Issuance of common shares for vested RSU $ 1 (1)
Issuance of common shares for vested RSU, shares 105          
Stock-based compensation 369,614 369,614
Foreign exchange translation loss (14,652) (14,652)
Net loss (1,879,394) (1,879,394)
Issuance of direct offering shares $ 306 448,534 448,840
Issuance of direct offering shares, shares 30,534          
Common Stock sold under the Purchase Agreement, net of offering costs of $82,850 $ 84 (84)
Common Stock sold under the Purchase Agreement, net of offering costs, shares 8,334          
Ending balance, value at Jun. 30, 2024 $ 5,254 106,803,332 (100,835,827) (566,495) 5,406,264
Ending balance, shares at Jun. 30, 2024 525,245          
Beginning balance, value at Dec. 31, 2024 $ 6,780 108,255,049 (106,074,505) (594,517) 1,592,807
Beginning balance, shares at Dec. 31, 2024 678,002          
Issuance of Common Stock and Series A and B and prefunded warrants for cash, net of offering costs of $755,487 $ 12,293 4,232,174   4,244,467
Issuance of common stock and Series A and B and prefunded warrants for cash, net of offering costs, shares 1,229,330          
Issuance of common shares for vested RSU $ 146 (146)  
Issuance of common shares for vested RSU, shares 14,586          
Issuance of common shares for exercise of warrants $ 4,623 70,421   75,044
Issuance of common shares for exercise of warrants, shares 462,336          
Issuance of round up shares $ 874 (874)  
Issuance of round up shares, shares 87,402          
Stock-based compensation 193,848   193,848
Foreign exchange translation loss   (3,487) (3,487)
Net loss (2,184,966) (2,184,966)
Ending balance, value at Mar. 31, 2025 $ 24,716 112,750,472 (108,259,471) (598,004) 3,917,713
Ending balance, shares at Mar. 31, 2025 2,471,656          
Beginning balance, value at Dec. 31, 2024 $ 6,780 108,255,049 (106,074,505) (594,517) 1,592,807
Beginning balance, shares at Dec. 31, 2024 678,002          
Foreign exchange translation loss           20,986
Net loss           (4,704,147)
Ending balance, value at Jun. 30, 2025 $ 30,260 113,506,692 (110,778,652) (573,531) 2,184,769
Ending balance, shares at Jun. 30, 2025 3,026,028          
Beginning balance, value at Mar. 31, 2025 $ 24,716 112,750,472 (108,259,471) (598,004) 3,917,713
Beginning balance, shares at Mar. 31, 2025 2,471,656          
Stock-based compensation 206,260   206,260
Foreign exchange translation loss   24,473 24,473
Net loss (2,519,181) (2,519,181)
Issuance of common shares for cash pursuant to ATM Agreement, net of offering costs of $179,714 $ 5,544 549,960   555,504
Issuance of common shares for cash pursuant to ATM Agreement, net of offering costs, shares 554,372          
Ending balance, value at Jun. 30, 2025 $ 30,260 $ 113,506,692 $ (110,778,652) $ (573,531) $ 2,184,769
Ending balance, shares at Jun. 30, 2025 3,026,028