XML 45 R35.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE CAPITAL AND OTHER EQUITY INSTRUMENTS (Details Narrative)
3 Months Ended
Jan. 30, 2025
USD ($)
Segment
$ / shares
shares
Mar. 31, 2025
USD ($)
shares
Mar. 31, 2024
USD ($)
May 21, 2025
shares
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Exercise of the warrants | $ $ 4,244,467      
Engagement agreement description (i) a cash fee equal to 7.0% of the aggregate gross proceeds received in the Offering, (ii) a management fee equal to 1.0% of the aggregate gross proceeds received in the Offering, (iii) a non-accountable expense allowance of $25,000, (iv) reimbursement of up to $100,000 for legal fees and expenses and other out of pocket expenses and (v) up to $15,950 for the clearing expenses.      
Non-accountable expense allowance | $ $ 25,000      
Legal fees | $ 100,000      
clearing expenses | $ $ 15,950      
Ffair value of Warrant | $   $ (858) $ (10,039)  
Stock based compensation expenses | $   193,434 358,170  
Share-Based Payment Arrangement, Option [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Stock based compensation expenses | $   414 (6,682)  
Unamortized stock-based compensation costs | $   $ 1,518    
Weighted average period   10 months 24 days    
Restricted Stock Units (RSUs) [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Stock based compensation expenses | $   $ 193,434 $ 358,170  
Unamortized stock-based compensation costs | $   $ 699,109    
Weighted average period   1 year 10 months 9 days    
Common stock vested restricted stock units   6,266    
2020 Long Term Incentive Plan [Member] | Board [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Authorized shares reserved       299,733
Shares available for grant   325,392    
Measurement Input, Share Price [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Warrants outstanding, measurement input | Segment 1.81      
Measurement Input, Exercise Price [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Warrants outstanding, measurement input 3.75      
Measurement Input, Expected Term [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Term years 5 years      
Measurement Input, Option Volatility [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Warrants outstanding, measurement input 106      
Measurement Input, Risk Free Interest Rate [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Warrants outstanding, measurement input 4.4      
Measurement Input, Expected Dividend Rate [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Warrants outstanding, measurement input 0      
Pre-funded Warrants [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Aggregate of shares 437,336      
Warrants to purchase of shares 437,336      
Exercise price | $ / shares $ 0.0001      
Stock have been issued due to exercises   437,336    
Series A Warrants [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Aggregate of shares 1,666,666      
Warrants to purchase of shares 1,666,666      
Series B Warrants [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Aggregate of shares 1,666,666      
Warrants to purchase of shares 1,666,666      
Stock have been issued due to exercises   25,000    
Prefunded Warrants and Accompanying Warrants [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Exercise price | $ / shares $ 2.9999      
Placement Agent Warrants [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Warrants to purchase of shares 116,666      
Exercise price | $ / shares $ 3.75      
Shares and pre-funded warrant percentage 7.00%      
Public offering price percentage 125.00%      
Warrant expire date Feb. 03, 2030      
Ffair value of Warrant | $ $ 147,564      
Common Stock [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Aggregate of shares 1,229,330 1,229,330    
Common Stock [Member] | Restricted Stock Units (RSUs) [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Common stock vested restricted stock units   7,640    
Warrant [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Exercise price | $ / shares $ 3.00