XML 83 R67.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF EFFECTIVE STATUTORY INCOME TAX RATE (Details)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Federal income tax at the statutory rate (21.00%) (21.00%)
State income tax rate (net of federal) (2.10%) (1.20%)
Foreign tax rate differential 2.10% (3.00%)
Non-deductible expenses 1.00% 1.40%
Deferred true-up 11.60% 13.20%
Change in valuation allowance 8.50% 10.80%
Effective income tax rate 0.10% 0.20%