XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF EARNING (LOSS) BEFORE INCOME TAX

SCHEDULE OF EARNING (LOSS) BEFORE INCOME TAX 

   2024   2023 
   December 31, 
   2024   2023 
United States  $(7,465,630)  $(10,205,116)
Foreign   (2,100,427)   (7,057,703)
Total  $(9,566,057)  $(17,262,819)
SCHEDULE OF INCOME TAX EXPENSE BENEFITS

 

         
   December 31, 
Current:  2024   2023 
Federal  $   $ 
State   (8,930)   (28,913)
Foreign      $ 
Total current income tax (expense) benefit  $(8,930)  $(28,913)
           
Deferred:          
Federal  $   $ 
State        
Foreign        
Total deferred income tax (expense) benefit  $   $ 
           
Total income tax expense  $(8,930)  $(28,913)
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The Company’s deferred tax assets and deferred tax liabilities consist of the following:

 

   2024   2023 
   December 31, 
   2024   2023 
Deferred tax assets:          
Net operating loss carryforwards  $12,010,882   $10,889,863 
Stock-based compensation   938,457    1,185,399 
Research and development capitalized expenses   563,389    611,245 
Intangible amortization   111,471    80,518 
Other   31,376    70,730 
Less valuation allowances   (13,655,575)   (12,837,755)
Net deferred tax assets  $   $ 
SCHEDULE OF OPERATING LOSS CARRY FORWARDS

The Company had the following potentially utilizable net operating loss tax carryforwards:

 

   2024   2023 
   December 31, 
   2024   2023 
Federal  $30,086,333   $24,268,692 
State  $14,467,439   $11,220,065 
Foreign  $17,543,639   $17,672,420 
SCHEDULE OF EFFECTIVE STATUTORY INCOME TAX RATE

The Company’s effective tax rate varied from the statutory rate as follows:

 

   2024   2023 
   December 31, 
   2024   2023 
Federal income tax at the statutory rate   (21.0)%   (21.0)%
State income tax rate (net of federal)   (2.1)%   (1.2)%
Foreign tax rate differential   2.1%   (3.0)%
Non-deductible expenses   1.0%   1.4%
Deferred true-up   11.6%   13.2%
Change in valuation allowance   8.5%   10.8%
Effective income tax rate   0.1%   0.2%