XML 41 R28.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF EARNING (LOSS) BEFORE INCOME TAX

The Company’s U.S. and foreign loss before income taxes are set forth below:

SCHEDULE OF EARNING (LOSS) BEFORE INCOME TAX 

       
   December 31, 
   2025   2024 
United States  $(7,463,931)  $(7,465,630)
Foreign   (1,308,056)   (2,100,427)
Total  $(8,771,987)  $(9,566,057)
SCHEDULE OF INCOME TAX EXPENSE BENEFITS

 

       
   December 31, 
   2025   2024 
Current:          
Federal  $   $ 
State       (8,930)
Foreign      $ 
Total current income tax (expense) benefit  $   $(8,930)
           
Deferred:          
Federal  $   $ 
State        
Foreign        
Total deferred income tax (expense) benefit  $   $ 
           
Total income tax expense  $   $(8,930)
SCHEDULE OF EFFECTIVE STATUTORY INCOME TAX RATE

 

      Percentage 
   2025 
   Amount   Percentage 
Income before provision for income taxes  $(8,771,987)     
           
U.S. Federal Statutory Tax Rate at 21%   (1,842,117)   21.00%
           
State and Local Income Taxes, Net of Federal Income Tax Effect *          
State Changes in Valuation Allowances   (11,600)   (0.1)%
State Prior Year True Up   (97,438)   1.1%
State Change in Tax Rate   158,813    (1.8)%
State Taxes - Deferred, net of FBOS   (32,977)   0.4%
Other   311    0.0%
           
Foreign Tax Effects          
Canada          
Change in VA   566,162    (6.4)%
CTA   (221,721)   2.5%
Other   (70,980)   0.8%
Australia          
Change in VA   (756)   %
Prior Year True Up   33,019    (0.3)%
Other   (31,052)   0.4%
           
Changes in Valuation Allowances   1,541,143    (17.5)%
           
Non-taxable or Non-deductible Items          
Other   9,193    (0.1)%
           
Total Income Tax Provision  $    %

 

(*)State taxes in Florida and Massachusetts comprise the majority (greater than 50%) of the tax effect in this category.
 
   2024 
Federal income tax at the statutory rate   (21.0)%
State income tax rate (net of federal)   (2.1)%
Foreign tax rate differential   2.1%
Non-deductible expenses   1.0%
Deferred true-up   11.6%
Change in valuation allowance   8.5%
Effective income tax rate   0.1%
 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The Company’s deferred tax assets and deferred tax liabilities consist of the following:

 

       
   December 31, 
   2025   2024 
Deferred tax assets:          
Net operating loss carryforwards  $14,326,503   $12,010,882 
Stock-based compensation   969,259    938,457 
Research and development capitalized expenses   321,723    563,389 
Intangible amortization   100,147    111,471 
Other   32,892    31,376 
Less valuation allowances   (15,750,524)   (13,655,575)
Net deferred tax assets  $   $ 
SCHEDULE OF OPERATING LOSS CARRY FORWARDS

The Company had the following potentially utilizable net operating loss tax carryforwards:

 

       
   December 31, 
   2025   2024 
Federal  $37,815,890   $30,086,333 
State  $16,861,207   $14,467,439 
Foreign  $19,671,743   $17,543,639