XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Operating expenses            
General and administrative $ 1,431,157 $ 1,195,661 $ 4,010,313 $ 4,329,565 $ 6,453,505 $ 8,852,021
Research and development 402,417 802,717 2,408,839 1,873,873 2,841,272 7,252,437
Depreciation and amortization 40,369 84,814 161,373 255,002 337,489 343,982
Total operating expenses 1,873,943 2,083,192 6,580,525 6,458,440 9,632,266 16,448,440
Loss from operations (1,873,943) (2,083,192) (6,580,525) (6,458,440) (9,632,266) (16,448,440)
Other income (expense)            
Inducement expense, net         (1,848,235)
Change in fair value of warrant liabilities     858 20,722 24,370 94,396
Change in fair value of investment option liability     1,707 18,664 21,620 208,752
Change in fair value of derivative liability         727,000
Other (expense) income (623) 2,565 39,386 20,000
Interest income (expense), net 274 (217) 144 444 219 3,708
Total other income (expense) 274 (840) 2,709 39,830 66,209 (814,379)
Net loss before income taxes (1,873,669) (2,084,032) (6,577,816) (6,418,610) (9,566,057) (17,262,819)
Income tax expense (1,731) (8,930) (28,913)
Net loss (1,873,669) (2,084,032) (6,577,816) (6,420,341) (9,574,987) (17,291,732)
Less deemed dividend on inducement of warrants 1,513,449 1,513,449 19,041
Less deemed dividends attributable to accretion of embedded derivative at redemption value         147,988
Net loss attributable to shareholders (3,387,118) (2,084,032) (8,091,265) (6,420,341) (9,574,987) (17,458,761)
Other comprehensive loss            
Foreign currency translation (7,414) 31,497 13,572 34,751 (24,768) (33,015)
Comprehensive loss $ (3,394,532) $ (2,052,535) $ (8,077,693) $ (6,385,590) $ (9,599,755) $ (17,491,776)
Net loss per share - basic $ (10.81) $ (43.10) $ (35.74) $ (170.67) $ (228.48) $ (1,455.62)
Net loss per share - diluted $ (10.81) $ (43.10) $ (35.74) $ (170.67) $ (228.48) $ (1,455.62)
Weighted average shares outstanding, basic 313,242 48,350 226,400 37,618 41,908 11,994
Weighted average shares outstanding, diluted 313,242 48,350 226,400 37,618 41,908 11,994