XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets:      
Cash $ 3,757,594 $ 2,241,026 $ 2,287,977
Prepaid expenses and other current assets 407,946 493,558 1,293,554
Total current assets 4,165,540 2,734,584 3,581,531
Other assets:      
Property and equipment, net 196,521 305,777 507,377
Intangible assets, net 42,182 210,932
Total other assets 196,521 347,959 718,309
Total assets 4,362,061 3,082,543 4,299,840
Current liabilities:      
Accounts payable 683,707 521,747 1,218,783
Due to related parties 232,891
Accrued liabilities   732,010 1,075,643
Investment option liability   1,988 23,608
Warrant liability   1,100 25,470
Accrued expenses and other current liabilities 222,178 735,098  
Total current liabilities 905,885 1,489,736 2,343,504
Commitments and contingencies (Note 9)
Mezzanine equity      
Series C redeemable preferred stock, value
Redeemable non-controlling interest  
Total mezzanine equity
Shareholders’ equity      
Preferred stock, value
Common Stock, value 5,183 565 152
Additional paid-in capital 116,684,259 108,261,264 100,843,091
Stock subscription receivable   (1,817,640)
Accumulated deficit (112,652,321) (106,074,505) (96,499,518)
Accumulated other comprehensive loss (580,945) (594,517) (569,749)
Total shareholders’ equity 3,456,176 1,592,807 1,956,336
Total liabilities, mezzanine equity, and shareholders’ equity $ 4,362,061 $ 3,082,543 $ 4,299,840