XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscription Receivable [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2023 $ 152 $ 100,843,091 $ (1,817,640) $ (96,499,518) $ (569,749) $ 1,956,336
Balance, shares at Dec. 31, 2023 15,219          
Issuance of common shares for exercise of warrants $ 109 2,676,871 2,676,980
Issuance of common shares for exercise of warrants, shares 10,856          
Stock-based compensation 351,488 351,488
Foreign exchange translation gain 17,906 17,906
Net loss (2,456,915) (2,456,915)
Common Stock sold under the Equity Distribution Agreement, net of offering costs of $583,713 $ 93 1,808,696 1,808,789
Common Stock sold under the Equity Distribution Agreement, net of offering costs of $583,713, shares 9,267          
Issuance of direct offering shares $ 13 322,440 322,453
Issuance of direct offering shares, shares 1,271          
Proceeds from the subscription receivable related to the issuance of Inducement Warrants, net of offering costs of $12,821 (12,821) 280,500 267,679
Proceeds from the subscription receivable related to the exercise of warrants and preferred investment options and issuance of Common Stock in abeyance $ 39 (39) 1,537,140 1,537,140
Proceeds from the subscription receivable related to the exercise of warrants and preferred investment options and issuance of Common Stock in abeyance, shares 3,912          
Balance at Mar. 31, 2024 $ 406 105,989,726 (98,956,433) (551,843) 6,481,856
Balance, shares at Mar. 31, 2024 40,525          
Balance at Dec. 31, 2023 $ 152 100,843,091 (1,817,640) (96,499,518) (569,749) 1,956,336
Balance, shares at Dec. 31, 2023 15,219          
Foreign exchange translation gain           34,751
Net loss           (6,420,341)
Balance at Sep. 30, 2024 $ 500 107,405,507 (102,919,859) (534,998) 3,951,150
Balance, shares at Sep. 30, 2024 49,977          
Balance at Mar. 31, 2024 $ 406 105,989,726 (98,956,433) (551,843) 6,481,856
Balance, shares at Mar. 31, 2024 40,525          
Issuance of common shares for vested RSU
Issuance of common shares for vested RSU, shares 9          
Stock-based compensation 369,614 369,614
Foreign exchange translation gain (14,652) (14,652)
Net loss (1,879,394) (1,879,394)
Issuance of direct offering shares $ 25 448,815 448,840
Issuance of direct offering shares, shares 2,545          
Common Stock sold under the Purchase Agreement, net of offering costs $ 7 (7)
Common Stock sold under the Purchase Agreement, net of offering costs, shares 695          
Balance at Jun. 30, 2024 $ 438 106,808,148 (100,835,827) (566,495) 5,406,264
Balance, shares at Jun. 30, 2024 43,774          
Issuance of common shares for vested RSU $ 1 (1)
Issuance of common shares for vested RSU, shares 144          
Stock-based compensation 369,614 369,614
Foreign exchange translation gain 31,497 31,497
Net loss (2,084,032) (2,084,032)
Common Stock sold under the Purchase Agreement, net of offering costs $ 61 227,746 227,807
Common Stock sold under the Purchase Agreement, net of offering costs, shares 6,059          
Balance at Sep. 30, 2024 $ 500 107,405,507 (102,919,859) (534,998) 3,951,150
Balance, shares at Sep. 30, 2024 49,977          
Balance at Dec. 31, 2024 $ 565 108,261,264 (106,074,505) (594,517) 1,592,807
Balance, shares at Dec. 31, 2024 56,501          
Issuance of Common Stock and Series A and B and prefunded warrants for cash, net of offering costs of $755,487 $ 1,024 4,243,443   4,244,467
Issuance of Common Stock and Series A and B and prefunded warrants for cash, net of offering costs of $755,487, shares 102,444          
Issuance of common shares for vested RSU $ 12 (12)  
Issuance of common shares for vested RSU, shares 1,215          
Issuance of common shares for exercise of warrants $ 385 74,659   75,044
Issuance of common shares for exercise of warrants, shares 38,528          
Issuance of round up shares $ 73 (73)  
Issuance of round up shares, shares 7,283          
Stock-based compensation 193,848   193,848
Foreign exchange translation gain   (3,487) (3,487)
Net loss (2,184,966) (2,184,966)
Balance at Mar. 31, 2025 $ 2,059 112,773,129 (108,259,471) (598,004) 3,917,713
Balance, shares at Mar. 31, 2025 205,971          
Balance at Dec. 31, 2024 $ 565 108,261,264 (106,074,505) (594,517) 1,592,807
Balance, shares at Dec. 31, 2024 56,501          
Foreign exchange translation gain           13,572
Net loss           (6,577,816)
Balance at Sep. 30, 2025 $ 5,183 116,684,259 (112,652,321) (580,945) 3,456,176
Balance, shares at Sep. 30, 2025 518,296          
Balance at Mar. 31, 2025 $ 2,059 112,773,129 (108,259,471) (598,004) 3,917,713
Balance, shares at Mar. 31, 2025 205,971          
Stock-based compensation 206,260   206,260
Foreign exchange translation gain   24,473 24,473
Net loss (2,519,181) (2,519,181)
Issuance of common shares for cash pursuant to ATM Agreement, net of offering costs $ 462 555,042   555,504
Issuance of common shares for cash pursuant to ATM Agreement, net of offering costs, shares 46,197          
Balance at Jun. 30, 2025 $ 2,521 113,534,431 (110,778,652) (573,531) 2,184,769
Balance, shares at Jun. 30, 2025 252,168          
Issuance of common shares for exercise of warrants $ 2,021 1,882,193   1,884,214
Issuance of common shares for exercise of warrants, shares 202,083          
Stock-based compensation 186,981   186,981
Foreign exchange translation gain   (7,414) (7,414)
Net loss (1,873,669) (1,873,669)
Issuance of common shares for cash pursuant to ATM Agreement, net of offering costs $ 641 1,080,654   1,081,295
Issuance of common shares for cash pursuant to ATM Agreement, net of offering costs, shares 64,045          
Deemed dividend on inducement of warrants of $1,513,449  
Balance at Sep. 30, 2025 $ 5,183 $ 116,684,259 $ (112,652,321) $ (580,945) $ 3,456,176
Balance, shares at Sep. 30, 2025 518,296