XML 41 R32.htm IDEA: XBRL DOCUMENT v3.24.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF EARNING (LOSS) BEFORE INCOME TAX

The Company’s U.S. and foreign loss before income taxes are set forth below:

 

   2023   2022 
   December 31, 
   2023   2022 
United States  $(10,205,116)  $(7,251,228)
Foreign   (7,057,703)   (12,706,165)
Total  $(17,262,819)  $(19,957,393)
SCHEDULE OF INCOME TAX EXPENSE BENEFITS

 

         
   December 31, 
Current:  2023   2022 
Federal  $   $ 
State   (28,913)    
Foreign      $ 
Total current income tax (expense) benefit  $(28,913)  $ 
           
Deferred:          
Federal  $   $ 
State        
Foreign       1,486,060 
Total deferred income tax (expense) benefit  $   $1,486,060 
           
Total income tax (expense) benefit  $(28,913)  $1,486,060 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The Company’s deferred tax assets and deferred tax liabilities consist of the following:

 

   2023   2022 
   December 31, 
   2023   2022 
Deferred tax assets:          
Net operating loss carryforwards  $10,889,863   $8,927,330 
Stock-based compensation   1,185,399    1,348,928 
Research and development capitalized expenses   611,245    614,041 
Intangible amortization   80,518    54,141 
Other   70,730    33,453 
Less valuation allowances   (12,837,755)   (10,977,893)
Net deferred tax assets  $   $ 
SCHEDULE OF OPERATING LOSS CARRY FORWARDS

The Company had the following potentially utilizable net operating loss tax carryforwards:

 

   2023   2022 
   December 31, 
   2023   2022 
Federal  $24,268,692   $18,349,753 
State  $11,220,065   $16,892,754 
Foreign  $17,672,420   $16,377,435 
SCHEDULE OF EFFECTIVE STATUTORY INCOME TAX RATE

The Company’s effective tax rate varied from the statutory rate as follows:

 

   2023   2022 
   December 31, 
   2023   2022 
Federal income tax at the statutory rate   (21.0)%   (21.0)%
State income tax rate (net of federal)   (1.2)%   (2.6)%
Foreign tax rate differential   (3.0)%   (3.1)%
Non-deductible expenses   1.4%   (4.0)%
Deferred true-up   13.2%   %
Change in valuation allowance   10.8%   23.3%
Effective income tax rate   0.2%   (7.4)%