XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash Flows From Operating Activities:    
Net loss $ (4,159,000) $ (1,916,852)
Adjustments to reconcile net loss to cash used in operating activities    
Amortization of debt discount 249,570
Accrued interest 59,869
Change in fair value of warrant derivatives (6,272,543)
Stock-based compensation 4,342,498
Inducement expense 298,714
Amortization of intangible assets 310,659
Change in operating assets and liabilities    
Prepaid expenses and other current assets (190,757) (52,116)
Accounts payable and other current liabilities 486,274 414,473
Net cash used in operating activities (5,184,155) (1,245,056)
Cash Flows From Investing Activities:    
Purchase of Diverse Bio license agreement (675,000)
Net cash used in investing activities (675,000)
Cash Flows From Financing Activities:    
Proceeds from sale of common stock and warrants, net of offering costs 21,614,488
Proceeds from convertible notes payable 50,000
Proceeds from note payable 1,812,410
Repayment of note payable (157,714)
Proceeds from warrant exercises 3,285,173  
Net cash provided by financing activities 24,899,661 1,704,696
Effect of foreign exchange rate on cash (1,049) (61,961)
Net increase in cash 19,039,457 397,679
Cash - Beginning of period 1,578,460 43,714
Cash - end of period 20,617,917 441,393
Supplemental non-cash financing activities:    
Beneficial conversion feature issued with note payable 17,851
Warrants issued in conjunction with notes payable issuances 32,149
Shares of common stock issued for accounts payable $ 173,482