XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows From Operating Activities:    
Net loss $ (3,250,711) $ (1,098,461)
Adjustments to reconcile net loss to cash used in operating activities:    
Extinguishment of note payable 233,240
Accrued interest 28,519
Change in fair value of warrant liability (3,813,000)
Stock-based compensation 3,591,565
Inducement expense 298,714
Amortization of intangible assets 136,640
Change in operating assets and liabilities:    
Prepaid expenses and other current assets (66,208) (49,588)
Accounts payable and accrued liabilities (59,278) (7,632)
Net cash used in operating activities (3,162,278) (893,922)
Cash Flows From Investing Activities:    
Purchase of license agreement (675,000)
Net cash used in investing activities (675,000)
Cash Flows From Financing Activities:    
Proceeds from sale of common stock, net of offering costs 21,614,488
Proceeds from convertible notes payable 50,000
Proceeds from note payable 1,319,910
Repayment of note payable (157,714)
Proceeds from warrant exercises 3,267,245 1,212,196
Net cash provided by financing activities 24,881,733 (107,714)
Effect of foreign exchange rate on cash 34,235 (86,677)
Net increase in cash 21,078,690 231,597
Cash - beginning of period 1,578,460 43,714
Cash - end of period 22,657,150 275,311
Supplemental non-cash financing activities:    
Warrants issued in conjunction with notes payable issuances 17,851
Shares of common stock issued for note payable extensions 32,149
Shares of common stock issued for accounts payable $ 173,482