XML 27 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Share Capital and Other Equity Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Schedule of Stock Options
    Number of Shares     Weighted Average Exercise Price (USD)     Weighted Average Grant Date Fair Value (USD)     Weighted Average Remaining Contractual Term (years)     Aggregate Intrinsic Value (USD)  
                               
Outstanding – January 1, 2021     929,765     $ 1.53     $ 2.50                  
Expired forfeited, or cancelled     (560,404 )   $ 1.65     $ 1.66                  
Outstanding – December 31, 2020     369,361     $ 1.35     $ 3.80       5.2     $ 636,156  
                                         
Exercisable at December 31, 2020     369,361     $ 1.35     $ 3.80       5.2     $ 636,156
Schedule of Warrants

The following table summarizes information about shares issuable under warrants outstanding at March 31, 2021:

 

    Warrant
shares
outstanding
    Weighted
average
exercise price (USD)
    Weighted average remaining life     Intrinsic value  
Outstanding at January 1, 2021     3,661,178     $ 1.98                  
Issued     3,535,519     $ 4.93                  
Exercised     (851,099 )   $ 4.17                  
Outstanding at March 31, 2021     6,345,598     $ 3.33       4.9     $ 6,049,152  
                                 
Exercisable at March 31, 2021     6,345,598     $ 3.33       4.9     $ 6,049,152  

Restricted Stock Awards [Member]  
Schedule of Restricted Stock Units and Awards Activity

The Company’s activity in restricted common stock was as follows for the three months ended March 31, 2021:

 

   

Number of

shares

    Weighted
average
grant date
fair
value
 
Non–vested at January 1, 2021     -     $ -  
Granted     70,986     $ 4.16  
Vested     (44,390 )   $ 4.49  
Non–vested at March 31, 2021     26,596     $ 3.61  

Restricted Stock Units [Member]  
Schedule of Restricted Stock Units and Awards Activity

The Company’s activity in restricted stock units was as follows for the three months ended March 31, 2021:

 

    Number of shares     Weighted average
grant date fair
value
 
Non–vested at January 1, 2021     -     $ -  
Granted     3,279,284     $ 4.41  
Vested     (1,207,825 )   $ 4.46  
Non–vested at March 31, 2021     2,071,459     $ 4.38