XML 36 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Foreign Currency Translation Reserve [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2017 $ 7,265 $ 4,054 $ 34,397,541 $ 36,877 $ (14,997,552) $ 19,448,185
Balance (in shares) at Dec. 31, 2017 726,509 405,395        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Loss for the period         (19,480,701) (19,480,701)
Other comprehensive income (loss)       50,120   50,120
Warrants conversion to shares $ 7,815   698,453     706,268
Warrants conversion to shares (In shares) 781,486          
Shares Issued as consideration for acquisition of Subsidiary (ATCG) $ 113   605,110     605,223
Shares Issued as consideration for acquisition of Subsidiary (ATCG) (in shares) 11,334          
Shares Issued towards earnout $ 156   642,694     642,850
Shares Issued towards earnout (in shares) 15,561          
Stock, Option, RSU and Warrant Expense     1,239,989     1,239,989
Compensation to Directors $ 39   (39)     0
Compensation to Directors (in shares) 3,875          
Conversion of Options $ 224   806,175     806,399
Conversion of Options (in shares) 22,400          
Shares issued - Private Placement $ 1,300   4,249,960     4,251,260
Shares issued - Private Placement (in shares) 130,000          
Issue of Preference shares for Q1 and Q2 dividend   $ 153 766,055     766,208
Issue of Preference shares for Q1 and Q2 dividend (in shares) 0 15,325        
Shares Issued on separation $ 20   11,480     11,500
Shares Issued on separation (in shares) 2,000          
LSV - Preferred Dividend     1,711,796     1,711,796
Balance at Dec. 31, 2018 $ 16,932 $ 4,207 45,129,214 86,997 (34,478,253) $ 10,759,097
Balance (in shares) at Dec. 31, 2018 1,693,165 420,720       1,693,165
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Loss for the period         (6,029,978) $ (6,029,978)
Other comprehensive income (loss)       (26,985)   (26,985)
Shares Issued towards earnout $ 1,316   603,909     605,225
Shares Issued towards earnout (in shares) 131,570          
Exercise of Warrants (PIPE series A&B) $ 6,881   4,509,927     4,516,808
Exercise of Warrants (PIPE series A&B) (in shares) 688,097          
Stock Compensation expenses     586,495     586,495
Preferred stock issued   $ 42 210,844     210,886
Preferred stock issued (in shares)   4,218        
Shares issued for Fraction shares on reverse split $ 93   (93)     0
Shares issued for Fraction shares on reverse split (in shares) 9,263          
Balance at Dec. 31, 2019 $ 25,221 $ 4,249 $ 51,040,296 $ 60,012 $ (40,508,231) $ 10,621,547
Balance (in shares) at Dec. 31, 2019 2,522,095 424,938       2,522,095