0001140361-19-014987.txt : 20190814 0001140361-19-014987.hdr.sgml : 20190814 20190814060406 ACCESSION NUMBER: 0001140361-19-014987 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 53 CONFORMED PERIOD OF REPORT: 20190630 FILED AS OF DATE: 20190814 DATE AS OF CHANGE: 20190814 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMERI Holdings, Inc. CENTRAL INDEX KEY: 0000890821 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 954484725 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-38286 FILM NUMBER: 191022649 BUSINESS ADDRESS: STREET 1: 5000 RESEARCH COURT, SUITE 750 CITY: SUWANEE STATE: GA ZIP: 30024 BUSINESS PHONE: 770-935-4152 MAIL ADDRESS: STREET 1: 5000 RESEARCH COURT, SUITE 750 CITY: SUWANEE STATE: GA ZIP: 30024 FORMER COMPANY: FORMER CONFORMED NAME: SPATIALIZER AUDIO LABORATORIES INC DATE OF NAME CHANGE: 19950323 10-Q 1 form10q.htm 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2019

Commission file number 001-38286

AMERI Holdings, Inc.

(Exact name of registrant as specified in its charter)

Delaware		95-4484725
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

5000 Research Court, Suite 750, Suwanee, Georgia		30024
(Address of principal executive offices)		(Zip Code)

Registrant's telephone number, including area code: (770) 935-4152

Not applicable

(Former name, former address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically, if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of "large accelerated filer," "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer☐	Accelerated filer☐

Non-accelerated filer☐	Smaller reporting company☑

Emerging growth company ☑

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol	Name of Each Exchange on Which Registered
Common Stock $0.01 par value per share	AMRH	The NASDAQ Stock Market LLC
Warrants to Purchase Common Stock	AMRHW	The NASDAQ Stock Market LLC

As of August 9, 2019, 52,417,688 shares of the registrant's common stock were issued and outstanding.

AMERI Holdings, Inc.

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2019

TABLE OF CONTENTS

		Page

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements		1

	Unaudited Condensed Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018	1
	Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three Months Ended June 30, 2019 and 2018 and for Six Months ended June 30 2019 and June 30 2018	2
	Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 and 2018	3
	Unaudited Condensed Statement of Changes in Stockholder Equity for the Six Months Ended June 30, 2019 and 2018	4
	Notes to Unaudited Condensed Consolidated Financial Statements	5

Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations		15

Item 3 - Quantitative and Qualitative Disclosures About Market Risk		21

Item 4 - Controls and Procedures		21

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings		23

Item 1A - Risk Factors		23

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds		23

Item 3 - Defaults upon Senior Securities		23

Item 4 - Mine Safety Disclosures		23

Item 5 – Other Information		23

Item 6 – Exhibits		23

Signatures		24

Table of Contents

PART I

ITEM 1.

FINANCIAL STATEMENTS

AMERI HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

	June 30, 2019			December 31, 2018
Assets
Current assets:
Cash and cash equivalents	$	1,601.140			$	1,371,331
Accounts receivable		8,544,803				7,871,422
Other current assets		819,988				818,600
Total current assets		10,965,931				10,061,353
Other assets:
Property and equipment, net		59,632				58,892
Intangible assets, net		4,681,407				5,778,036
Goodwill		13,729,770				13,729,770
Deferred income tax assets, net		41,093				9,399
Total other assets		18,511,902				19,576,097
Total assets	$	29,477,833			$	29,637,450

Liabilities
Current liabilities:
Line of credit	$	4,015,370			$	3,950,681
Accounts payable		4,946,381				4,377,794
Other accrued expenses		1,801,844				1,697,636
Current portion - long-term notes		-				6,450
Convertible notes		1,000,000				1,250,000
Consideration payable – cash		2,496,000				2,696,000
Consideration payable – equity		-				605,223
Dividend payable – Preferred stock		106,234				105,181
Total current liabilities		14,365,829				14,688,965
Long-term liabilities:
Warrant liability		4,251,103				4,189,388
Total long-term liabilities		4,251,103				4,189,388
Total liabilities		18,616,932				18,878,353

Stockholders' equity:
Preferred stock, $0.01 par value; 1,000,000 authorized, 424,928 and 420,720 issued and outstanding as of June 30, 2019 and December 31, 2018 respectively.		4,249				4,207
Common stock, $0.01 par value; 100,000,000 shares authorized, 52,417,688 and 42,329,121 issued and outstanding as of June 30, 2019 and December 31, 2018, respectively		524,176				423,290
Additional paid-in capital		48,051,637				44,722,856
Accumulated deficit		(37,806,731	)			(34,478,253	)
Accumulated other comprehensive income (loss)		87,570				86,997
Total stockholders' equity		10,860,901				10,759,097
Total liabilities and stockholders' equity	$	29,477,833			$	29,637,450

See accompanying notes to the unaudited condensed consolidated financial statements.

Table of Contents

AMERI HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

	Three Months June 30,2019			Three Months June 30,2018			Six Months June 30,2019			Six Months June 30,2018

Revenue		11,015,057			11,075,840			21,701,253			22,138,850
Cost of revenue		8,632,882			8,686,841			17,179,114			17,406,966
Gross profit		2,382,175			2,388,999			4,522,139			4,731,884
Operating expenses
Selling,General and administration		3,296,041			2,524,588			6,173,350			5,403,530
Depreciation and amortization		562,570			809,282			1,123,587			1,630,018
Impairment on goodwill		-			-			-			-
Acquisition related expenses		-			-			-			10,000
Changes in estimates for consideration payable		-			134,619			-			134,619
Operating expenses		3,858,611			3,468,489			7,296,937			7,178,167
Operating Income (loss)		(1,476,436	)		(1,079,490	)		(2,774,798	)		(2,446,283	)
Interest expenses		(156,660	)		(182,521	)		(299,214	)		(393,680	)
Impairment on goodwill and Intangibles		-			-			-			-
Changes in fair value of warrant liability		388,552			-			(61,715	)		-
Others, net		4,566			1,790			4,566			7,989
Income (loss) before income taxes		(1,239,978	)		(1,260,221	)		(3,131,161	)		(2,831,974	)
Income tax benefit		(16,590	)		-			14,622			-
Income (loss) after income taxes		(1,256,568	)		(1,260,221	)		(3,116,539	)		(2,831,974	)
Net income attributable to non-controlling interest		-			-			-			-
Net Income (loss) attributable to the Company		(1,256,568	)		(1,260,221	)		(3,116,539	)		(2,831,974	)
Dividend on preferred stock		(106,234	)		(104,136	)		(211,939	)		(661,553	)
Net Income (loss) attributable to common stock holders		(1,362,802	)		(1,364,357	)		(3,328,478	)		(3,493,527	)
Other comprehensive income (loss), net of tax
Foreign exchange translation		(18,141	)		(32,310	)		573			(2,519	)
Total Comprehensive Income (loss)		(1,380,943	)		(1,396,667	)		(3,327,905	)		(3,496,046	)

Basic income (loss) per share		(0.03	)		(0.07	)		(0.07	)		(0.19	)
Diluted income (loss) per share		(0.03	)		(0.07	)		(0.07	)		(0.19	)

Basic weighted average number of common shares outstanding		50,677,357			18,790,998			48,125,231			18,678,224
Diluted weighted average number of common shares outstanding		50,677,357			18,790,998			48,125,231			18,678,224

See accompanying notes to the unaudited condensed consolidated financial statements.

Table of Contents

AMERI HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

	June, 30
	2019			2018
Cash flow from operating activities
Net Income (loss)		(3,327,905	)		(3,496,046	)
Adjustment to reconcile comprehensive income/(loss) to net cash used in operating activities
Depreciation and amortization		1,123,587			1,630,018
Impairment on goodwill and Intangible assets		-
Provision for Preference dividend		211,939			661,553
Changes in fair value of warrants		61,715
Changes in estimate of contingent consideration		-			134,619
Stock, option, restricted stock unit and warrant expense		490,175			574,769
Foreign exchange translation adjustment		573			(2,519	)
Provision for Income taxes ( net off deferred income taxes)		(14,622	)
Loss on sale of fixed assets
Changes in assets and liabilities:
Increase (decrease) in:
Accounts receivable		(673,381	)		901,880
Other current assets		(1,388	)		172,549
Increase (decrease) in:
Accounts payable and accrued expenses		655,151			(856,177	)
Net cash provided by (used in) operating activities		(1,474,156	)		(279,354	)
Cash flow from investing activities
Purchase of fixed assets		(27,698	)		(13,875	)
Acquisition consideration		(200,000	)		(1,069,260	)
Investments
Net cash used in investing activities		(227,698	)		(1,083,135	)
Cash flow from financing activities
Proceeds from bank loan and convertible notes, net		(191,762	)		(2,257,324	)
Non Controlling Interest - Net Income
Contingent consideration for acquisitions		-			(975,438	)
Proceeds from issuance of common shares, net		2,123,425			628,281
Net cash provided by financing activities		1,931,663			(2,604,481	)
Net increase (decrease) in cash and cash equivalents		229,809			(3,966,970	)
Cash and cash equivalents as at beginning of the period		1,371,331			4,882,084
Cash at the end of the period		1,601,140			915,114

See accompanying notes to the unaudited condensed consolidated financial statements.

Table of Contents

AMERI HOLDINGS, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

	Common Stock				Preferred Stock
	Shares		Par Value at $0.01		Shares		Par Value at $0.01		Additional paid-in capital			Foreign Currency Translation Reserve			Retained earnings			Total stockholders' equity
Balance at Dec 31, 2017		18,162,723	$	181,625		405,395	$	4,054	$	34,223,181		$	36,875		$	(14,997,552	)	$	19,448,183
Net Loss for the period																(3,493,527	)		(3,493,527	)
Other comprehensive income (loss)													(2,519	)					(2,519	)
Warrants conversion to shares		153,060		1,531						626,752									628,283
Shares Issued as consideration for acquisition of Subsidiary (ATCG)		283,343		2,833						602,390									605,223
Shares Issued towards earnout		316,449		3,164						539,686									542,850
Stock, Option, RSU and Warrant Expense										574,769									574,769
Compensation to Directors		96,872		969						(969	)								-
																			-
Balance at June 30, 2018		19,012,447	$	190,122		405,395	$	4,054	$	36,565,809		$	34,356		$	(18,491,079	)	$	18,303,262

Balance at Dec 31, 2018		42,329,121	$	423,290		420,720	$	4,207	$	44,722,856		$	86,997		$	(34,478,253	)	$	10,759,097
Net Loss for the period																(3,206,087	)		(3,328,478	)
Other comprehensive income (loss)													573						573
Shares Issued towards earnouts		3,289,255		32,893						572,330									605,223
Exercise of Warrants (PIPE series A)		6,799,312		67,993						2,055,432									2,123,425
Stock Compensation expenses										490,175									490,175
Preferred stock issued						4,218		42		210,844									210,886
																			-
Balance at June 30, 2019		52,417,688	$	524,176		424,938	$	4,249	$	48,051,637		$	87,570		$	(37,684,340	)	$	10,860,901

Table of Contents

AMERI HOLDINGS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2019

NOTE 1.

DESCRIPTION OF BUSINESS:

AMERI Holdings, Inc. (“AMERI”, the “Company”, “we” or “our”) is a company that, through the operations of its eleven subsidiaries, provides SAP^TM cloud and digital enterprise services to clients worldwide. Headquartered in Suwanee, Georgia, we typically go to market both vertically by industry and horizontally by product/technology specialties and provide our customers with a wide range of business and technology offerings. We work with customers, primarily within North America, to improve process, reduce costs and increase revenue through the judicious use of technology. The Company earns almost all of its revenue from North America. The Company takes the position that all of its businesses operate as a single segment.

NOTE 2.

BASIS OF PRESENTATION:

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States of America, or U.S. GAAP, and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. Certain information and disclosure notes normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to those rules and regulations, although we believe that the disclosures made are adequate to ensure the information presented is not misleading.

The accompanying unaudited condensed consolidated financial statements reflect all adjustments (which were of a normal, recurring nature) that, in the opinion of management, are necessary to present fairly our financial position, results of operations and cash flows as of and for the interim periods presented. All intercompany transactions have been eliminated in the accompanying unaudited condensed consolidated financial statements.

Our comprehensive income (loss) consists of net income (loss) plus or minus any periodic currency translation adjustments.

The results for the interim periods presented are not necessarily indicative of the results expected for any future period. The following information should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018.

Recent Accounting Pronouncements

New Standards to Be Implemented

In January 2017, the FASB issued ASU No. 2017-04, simplifying the Test for Goodwill Impairment. Under this new standard, goodwill impairment would be measured as the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying value of goodwill. This ASU eliminates existing guidance that requires an entity to determine goodwill impairment by calculating the implied fair value of goodwill by hypothetically assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. This update is effective for annual periods beginning after December 15, 2019, and interim periods within those periods. Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. Based on the Company’s preliminary assessment of the foregoing update, it does not anticipate such update will have a material impact its financial statements.

Standards Implemented

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. This new standard replaces the existing guidance on leases and requires the lessee to recognize a right-of-use asset and a lease liability for all leases with lease terms equal to or greater than twelve months. For finance leases, the lessee would recognize interest expense and amortization of the right-of-use asset, and for operating leases, the lessee would recognize total lease expense on a straight-line basis. This standard is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2018. Upon adoption, entities will be required to use a modified retrospective transition which provides for certain practical expedients. Entities are required to apply the new standard at the beginning of the earliest comparative period presented. Early adoption of this new standard is permitted. The Company has adopted this new standard during the current quarter. The Company does not expect the requirement to recognize a right-of-use asset and a lease liability for operating leases to have a material impact on the presentation of its consolidated statements of financial position.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15), which clarifies how companies present and classify certain cash receipts and cash payments in the statement of cash flows. The guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The company has implemented the above standard effective from Quarter 3 of 2018 and has made the respective disclosures in Statement of Cash Flow.

Table of Contents

NOTE 3.

BUSINESS COMBINATIONS:

Acquisition of Ameri Georgia

On November 20, 2015, we completed the acquisition of Bellsoft, Inc., a consulting company based in Lawrenceville, Georgia, which specializes in SAP software, business intelligence, data warehousing and other enterprise resource planning services. Following the acquisition, the name of Bellsoft, Inc. was changed to Ameri100 Georgia Inc. (“Ameri Georgia”). Ameri Georgia has operations in the United States, Canada and India.

The total purchase price of $9.9 million was allocated to net working capital of $4.6 million, intangibles of $1.8 million, taking into consideration projected revenue from the acquired list of Ameri Georgia customers over a period of three years, and goodwill. The excess of total purchase price over the net working capital and intangibles allocations has been allocated to goodwill.

On January 17, 2018, we completed all payment obligations to the former shareholders of Ameri Georgia in connection with the Ameri Georgia share purchase agreement, and we have no further payment obligations pursuant thereto.

Acquisition of Bigtech Software Private Limited

On June 23, 2016, we entered into a definitive agreement to purchase Bigtech Software Private Limited (“Bigtech”), a pure-play SAP services company providing a wide range of SAP services including turnkey implementations, application management, training and basis ABAP support. Based in Bangalore, India, Bigtech offers SAP services to improve business operations at companies of all sizes and verticals.

The acquisition of Bigtech was effective as of July 1, 2016, and the total consideration for the acquisition of Bigtech was $850,000, consisting of:

(a)

A cash payment in the amount of $340,000 which was due within 90 days of closing and was paid on September 22, 2016;

(b)

Warrants for the purchase of 51,000 shares of our common stock (valued at approximately $250,000 based on the $6.51 closing price of our common stock on the closing date of the acquisition), with such warrants exercisable for two years. The former shareholders of Bigtech exercised such warrants in full and were issued shares of common stock as of July 5, 2018; and

(c)

$255,000 payable in cash earn-outs to the sellers of Bigtech, if Bigtech achieved certain pre-determined revenue and EBITDA targets in 2017 and 2018. On October 4, 2018, we issued an aggregate of 72,570 shares of common stock to the former shareholders of Bigtech in satisfaction of an earn-out owed to them. As of October 4, 2018, we had resolved all remaining payments under the Bigtech purchase agreement and we have no further payment obligations pursuant thereto.

Bigtech’s financial results are included in our condensed consolidated financial results starting July 1, 2016. The Bigtech acquisition did not constitute a significant acquisition for the Company for purposes of Regulation S-X. The valuation of Bigtech was made on the basis of its projected revenues.

Acquisition of Virtuoso

On July 22, 2016, we acquired all of the outstanding membership interests of Virtuoso, L.L.C. (“Virtuoso”), a Kansas limited liability company, pursuant to the terms of an Agreement of Merger and Plan of Reorganization, by and among us, Virtuoso Acquisition Inc., Ameri100 Virtuoso Inc., Virtuoso and the sole member of Virtuoso (the “Sole Member”). Virtuoso is an SAP consulting firm specialized in providing services on SAP S/4 HANA finance, enterprise mobility and cloud migration and is based in Leawood, Kansas. In connection with the merger, Virtuoso’s name was changed to Ameri100 Virtuoso Inc. The Virtuoso acquisition did not constitute a significant acquisition for the Company for purposes of Regulation S-X.

The total purchase price of $1.8 million was allocated to intangibles of $0.9 million, taking into consideration projected revenue from the acquired list of Virtuoso customers over a period of three years, and the balance was allocated to goodwill. The Virtuoso earn-out payments for 2016 amounted to $0.06 million in cash and 12,408 shares of common stock, which were delivered to the Sole Member during the twelve months ended December 31, 2017. As of January 23, 2018, we had resolved all remaining payments under the Virtuoso merger agreement with the Sole-Member and we have no further payment obligations pursuant thereto.

Table of Contents

Acquisition of Ameri Arizona

On July 29, 2016, we acquired 100% of the membership interests of DC&M Partners, L.L.C. (“Ameri Arizona”), an Arizona limited liability company, pursuant to the terms of a Membership Interest Purchase Agreement by and among us, Ameri Arizona, all of the members of Ameri Arizona, Giri Devanur and Srinidhi “Dev” Devanur, our former President and Chief Executive Officer and current Executive Chairman, respectively. In July 2017, the name of DC&M Partners, L.L.C. was changed to Ameri100 Arizona LLC. Ameri Arizona is an SAP consulting company headquartered in Chandler, Arizona. Ameri Arizona provides its clients with a wide range of information technology development, consultancy and management services with an emphasis on the design, build and rollout of SAP implementations and related products.

The aggregate purchase price for the acquisition of Ameri Arizona was $15.8 million, consisting of:

(a)

A cash payment in the amount of $3,000,000 at closing;

(b)

1,600,000 shares of our common stock (valued at approximately $10.4 million based on the $6.51 closing price of our common stock on the closing date of the acquisition), which were to be issued on July 29, 2018 or upon a change of control of our company (whichever occurred earlier). At the election of the former members of Ameri Arizona, in lieu of receiving shares of our common stock, each former member was entitled to receive a cash payment of $2.40 per share; and

(c)

Earn-out payments of $1,500,000 payable in cash each year to be paid, if earned, through the achievement of annual revenue and gross margin targets in 2017 and 2018.

The total purchase price of $15.8 million was allocated to intangibles of $5.4 million, taking into consideration projected revenue from the acquired list of Ameri Arizona customers over a period of three years, and the balance was allocated to goodwill. In August 2018, the Company resolved the payment of all earn-out payments to the former members of Ameri Arizona pursuant to the Ameri Arizona membership interest purchase agreement, and the Company has no further payment obligations with respect to any Ameri Arizona earn-out. As of July 29, 2018, two former members of Ameri Arizona properly elected to receive an aggregate of $2,496,000 in cash in lieu of stock and such payment was due on or about September 28, 2018. The Company has not yet paid such cash payments (which represent deferred purchase price for Ameri Arizona) and company has negotiated for deferred payment terms with the two former members of Ameri Arizona who elected such cash payments. On July 30, 2018, we issued 560,000 shares of common stock to the remaining former member of Ameri Arizona who had not elected to receive cash in lieu of stock. Such former member has asserted that he had properly elected to receive cash instead of stock prior to the deadline for such election. The Company has entered into a settlement agreement, dated February 4, 2019, in which the Company paid an amount of $200,000 to such member in four equal monthly installments starting from February 2019 and ending in May 2019, which settled such dispute in its entirety.

Acquisition of Ameri California

On March 10, 2017, we acquired 100% of the shares of ATCG Technology Solutions, Inc. (“Ameri California”), a Delaware corporation, pursuant to the terms of a Share Purchase Agreement among the Company, Ameri California, all of the stockholders of Ameri California (the “Stockholders”), and the Stockholders’ representative. In July 2017, the name of ATCG Technology Solutions, Inc. was changed to Ameri100 California Inc. Ameri California provides U.S. domestic, offshore and onsite SAP consulting services and has its main office in Folsom, California. Ameri California specializes in providing SAP Hybris, SAP Success Factors and business intelligence services.

The aggregate purchase price for the acquisition of Ameri California was $8.8 million, consisting of:

(a)

576,923 shares of our common stock, valued at approximately $3.8 million based on the closing price of our common stock on the closing date of the acquisition;

(b)

Unsecured promissory notes issued to certain of Ameri California’s selling stockholders for the aggregate amount of $3,750,000 (which notes bear interest at a rate of 6% per annum and mature on June 30, 2018);

(c)

Earn-out payments in shares of our common stock (up to an aggregate value of $1.2 million worth of shares) to be paid, if earned, in each of 2018 and 2019 based on certain revenue and earnings before interest taxes, depreciation and amortization (“EBITDA”) targets as specified in the purchase agreement. We have determined that the earn-out targets for each year have been fully achieved, and 283,344 shares of common stock were issued in 2018 in respect of the 2017 earn-out period and $605,000 worth of common stock was issued in January 2019 in respect of the 2018 earn-out period; and

(d)

An additional cash payment of $0.06 million for cash that was left in Ameri California at closing.

The total purchase price of $8.8 million was allocated to intangibles of $3.75 million, taking into consideration projected revenue from the acquired list of Ameri California customers over a period of three years, and goodwill. The excess of total purchase price over the intangibles allocation has been allocated to goodwill.

Table of Contents

In August 2018, we repaid all of the unsecured promissory notes issued to the Ameri California selling stockholders and we have no further payment obligations pursuant thereto.

Presented below is the summary of the foregoing acquisitions:

Allocation of purchase price in millions of U.S. dollars
Asset Component	Ameri Georgia		Bigtech		Virtuoso		Ameri Arizona		Ameri California
Intangible Assets		1.8		0.6		0.9		5.4		3.8
Goodwill		3.5		0.3		0.9		10.4		5.0
Working Capital
Current Assets
Cash		1.4		-		-		-		-
Accounts Receivable		5.6		-		-		-		-
Other Assets		0.2		-		-		-		-
		7.3		-		-		-		-
Current Liabilities
Accounts Payable		1.3		-		-		-		-
Accrued Expenses & Other Current Liabilities		1.3		-		-		-		-
		2.7		-		-		-		-
Net Working Capital Acquired		4.6		-		-		-		-

Total Purchase Price		9.9		0.9		1.8		15.8		8.8

As of the date of this report the Company owed an aggregate of $2,496,000 in consideration payable by cash.

NOTE 4.

REVENUE RECOGNITION:

We recognize revenue in accordance with the Accounting Standard Codification 606 “Revenue Recognition.” Revenue is recognized when all of the following criteria are met: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the seller’s price to buyer is fixed and determinable, and (4) collectability is reasonably assured. We recognize revenue from information technology services as the services are provided. Service revenues are recognized based on contracted hourly rates, as services are rendered or upon completion of specified contracted services and acceptance by the customer.

Table of Contents

NOTE 5.

INTANGIBLE ASSETS:

The Company’s intangible assets primarily consists of the customer lists it acquired through various acquisitions. We amortize our intangible assets that have finite lives using either the straight-line method or based on estimated future cash flows to approximate the pattern in which the economic benefit of the asset will be utilized. Amortization expense was $0.5 million and 0.8 million for the six months ended June 30, 2019 and June 30, 2018 respectively. This amortization expense relates to customer lists which expire through 2022.

During the year ended December 31, 2018, we determined, based upon the results of our annual goodwill impairment testing as further described in Note 6, that a triggering event had occurred with respect to certain customer lists contained in the reporting units where goodwill impairment was determined to have occurred, and recorded an impairment charge of $0.9 million. The determination of the fair value of intangible assets requires significant inputs, judgments and estimates. These fair value measurements, and related inputs, are considered to be Level 3 measures under the fair value hierarchy as further described in Note 12.

NOTE 6.

GOODWILL:

Goodwill represents the excess of the aggregate purchase price over the fair value of the net assets acquired in business combinations. The total value of the Company’s goodwill was $13.7 million as of June 30, 2019 and December 31, 2018.

As per Company policy, goodwill impairment tests are conducted on an annual basis and any impairment is reflected in the Company’s Statements of Operations.

During the year ended December 31, 2018, as a result of performing our annual impairment testing, we determined that impairment existed on certain of our reporting units and recorded impairment charges amounting to $8.2 million as a result of our impairment testing. The full goodwill impairment on Virtuoso, Bigtech and Ameri Consulting Service Pvt. Ltd, and the partial goodwill impairment on Ameri Arizona were primarily driven by declines in estimated future cash flows to be generated by the reporting units as these reporting units that have experienced declining cash flows that what were expected at the time of each acquisition. The determination of the fair value of a reporting unit requires significant inputs, judgments and estimates. These fair value measurements, and related inputs, are considered to be Level 3 measures under the fair value hierarchy as further described in Note 12.

NOTE 7.

EARNINGS (LOSS) PER SHARE:

Basic income (loss) per share is computed based upon the weighted average number of common shares outstanding for the period. When applicable, diluted income (loss) per share is calculated using two approaches. The first approach, the treasury stock method, reflects the potential dilution that could occur if outstanding stock options, warrants, restricted stock units and outstanding shares to be awarded to satisfy contingent consideration for the business combinations (collectively, the “Equity Awards”) were exercised and issued. The second approach, the if converted method, reflects the potential dilution of the Equity Awards, the 8% Convertible Unsecured Promissory Notes (the “2017 Notes”) described in Note 10 being exchanged for common stock. Under this method, interest expense, net of tax, if any, associated with the 2017 Notes, up through redemption, is added back to net income attributable to common stockholders and the shares outstanding are increased by the underlying 2017 Notes are considered to be issued.

For the six months ended June 30, 2019 and 2018, no shares related to the issuance of common stock upon exercise of the Equity Awards or the exchange of the 2017 Notes for common stock were considered in the calculation of diluted loss per share, as the effect would be anti-dilutive due to net losses attributable to common stockholders for both periods.

Table of Contents

A reconciliation of net loss attributable to common stockholders and weighted average shares used in computing basic and diluted net loss per share is as follows:

	For the Six Months Ended
	June 30, 2019			June 30, 2018
Numerator for basic and diluted income (loss) per share:
Net income (loss) attributable to common stockholders	$	(3,328,478	)		(3,493,527	)
Numerator for diluted income (loss) per share:
Net income (loss) attributable to common stockholders - as reported	$	(3,328,478	)		(3,493,527	)
Interest expense on 2017 Notes, net of taxes		-			-
Net income (loss) attributable to common stockholders - after assumed conversions of dilutive shares	$	(3,328,478	)		(3,493,527	)
Denominator for weighted average common shares outstanding:
Basic shares		48,125,231			18,678,224
Dilutive effect of Equity Awards
Dilutive effect of 2017 Notes		-			-
Diluted shares		48,125,231			18,678,224

Income (loss) per share – basic:	$	(0.07	)		(0.19	)
Income (loss) per share – diluted:	$	(0.07	)		(0.19	)

NOTE 8.

OTHER ITEMS:

During the six months ended June 30 2019, the Company has not granted any restricted stock units and stock options to purchase Company’s common stock to key employees or directors out of Company’s 2015 Equity Incentive Award Plan. The company has booked charges of $0.2 million as stock compensation expenses for the six months ended June 30 2019 and $0.3 million for the six months ended June 30, 2018.

NOTE 9.

BANK DEBT:

On January 23, 2019, certain subsidiaries of the Company, including Ameri100 Arizona LLC, Ameri100 Georgia, Inc., Ameri100 California, Inc. and Ameri and Partners, Inc., as borrowers (individually and collectively, “Borrower”) entered into a Loan and Security Agreement (the “Loan Agreement”) for a credit facility (the “Credit Facility”) with North Mill Capital LLC, as lender (the “Lender”). The Loan Agreement has an initial term of two years from the closing date, with renewal thereafter if Lender, at its option, agrees in writing to extend the term for additional one year periods (the “Term”). The Loan Agreement is collateralized by a first-priority security interest in all of the assets of Borrower. In addition, (i) pursuant to a Corporate Guaranty entered into by the Company in favor of the Lender (the “Corporate Guaranty”), the Company has guaranteed the Borrower’s obligations under the Credit Facility and (ii) pursuant to a Security Agreement entered into between the Company and Lender (the “Security Agreement”), the Company granted a first-priority security interest in all of its assets to Lender.

The Borrowers received an initial advance on January 23, 2019 in an amount of approximately $2.85 million (the “Initial Advance”). Borrowings under the Credit Facility accrue interest at the prime rate (as designated by Wells Fargo Bank, National Association) plus one and three quarters percentage points (1.75%), but in no event shall the interest rate be less than seven and one-quarter percent (7.25%). Notwithstanding anything to the contrary contained in the Loan Documents, the minimum monthly interest payable by Borrower on the Advances (as defined in the Loan Agreement) in any month shall be calculated based on an average Daily Balance (as defined in the Loan Agreement) of Two Million Dollars ($2,000,000) for such month. For the first year of the Term, Borrower shall pay to Lender a facility fee equal to $50,000, due in equal monthly installments, with additional facility fees due to Lender in the event borrowings exceed certain thresholds and with additional facility fees due and payable in later years or upon later milestones. In addition, Borrower shall pay to Lender a monthly fee (the “Servicing Fee”) in an amount equal to one-eighth percent (.125%) of the average Daily Balance (as defined in the Loan Agreement) during each month on or before the first day of each calendar month during the Term.

The Company used approximately $2.75 million of the Initial Advance to repay all of its outstanding obligations under the Credit Facility. Upon payment, the Company’s obligations under the Credit Facility were terminated.

Table of Contents

Borrower also agreed to certain negative covenants in the Loan Agreement, including that they will not, without the prior written consent of Lender, enter into any extraordinary transactions, dispose of assets, merge, acquire, or consolidate with or into any other business organization or restructure. As of June 30, 2019, the principal balance and accrued interest under the Credit Facility amounted to $4 million.

NOTE 10.

CONVERTIBLE NOTES:

On March 7, 2017, we completed the sale and issuance of 8% Convertible Unsecured Promissory Notes (the “2017 Notes”) for aggregate proceeds to us of $1.25 million from four accredited investors, including one of the Company’s then-directors, Dhruwa N. Rai, and David Luci, who became a director of the Company in February 2018. The 2017 Notes were issued pursuant to Securities Purchase Agreements between the Company and each investor. The 2017 Notes bear interest at 8% per annum until maturity in March 2020, with interest being paid annually on the first, second and third anniversaries of the issuance of the 2017 Notes beginning in March 2018. From and after an event of default and for so long as the event of default is continuing, the 2017 Notes will bear default interest at the rate of 10% per annum. The 2017 Notes can be prepaid by us at any time without penalty. As of March 31, 2019, all interest payments due on the 2017 Notes have been paid in full.

During this first quarter of 2019 the company repaid $0.25 million towards 2017 notes.

The 2017 Notes are convertible into shares of our common stock at a conversion price equal to $2.80. The holders of the 2017 Notes have the right, at their option, at any time and from time to time to convert, in part or in whole, the outstanding principal amount and all accrued and unpaid interest under the 2017 Notes into shares of the Company’s common stock at the conversion price.

The 2017 Notes rank junior to our secured credit facility with Sterling National Bank. The 2017 Notes also include certain negative covenants including, without the investors’ approval, restrictions on dividends and other restricted payments and reclassification of its stock.

NOTE 11.

COMMITMENTS AND CONTINGENCIES:

Operating Leases

The Company's principal facility is located in Suwanee, Georgia. The Company also leases office space in various locations with expiration dates between 2019 and 2021. The lease agreements often include leasehold improvement incentives, escalating lease payments, renewal provisions and other provisions which require the Company to pay taxes, insurance, maintenance costs, or defined rent increases. All of the Company's leases are accounted for as operating leases. Rent expense is recorded over the lease terms on a straight-line basis. Rent expense was $169,340 and $147,751 for the six months ended June 30, 2019 and 2018, respectively.

Year ending December 31,	Amount
2019		95,943
2020		159,450
2021		61,590
Total	$	316,983

NOTE 12.

FAIR VALUE MEASUREMENT:

We utilize the following valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:

•

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

•

Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; and

•

Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value.

A financial asset or liability’s classification within the hierarchy is determined based upon the lowest level input that is significant to the fair value measurement.

Table of Contents

The following table sets forth the financial assets, measured at fair value, by level within the fair value hierarchy as of June 30, 2019:

	Level 1		Level 2		Level 3		Total
Cash equivalents:	$	-	$	-	$		$	-
Warrant liability						4,251,103		4,251,103
Contingent consideration		-		-		-		-
Total		-		-	$	4,251,103	$	4,251,103

The following table sets forth the financial assets, measured at fair value, by level within the fair value hierarchy as of December 31, 2018:

	Level 1		Level 2		Level 3		Total
Cash equivalents:	$	-	$	-	$		$	-
Warrant liability						4,189,388		4,189,388
Contingent consideration		-		-		605,223		605,223
Total		-		-	$	4,794,611	$	4,794,611

The following table presents the change in level 3 instruments:



Closing balance December 31, 2018		4,794,611
Additions during the period	$	61,715
Paid/settlements		(605,223	)
Total gains recognized in Statement of Operations		-
Closing balance June 30, 2019	$	4,251,103

The fair value of the contingent consideration was estimated using a discounted cash flow technique with significant inputs that are not observable in the market. The significant inputs not supported by market activity included our probability assessments of expected future cash flows related to the acquisitions during the earn-out period, appropriately discounted considering the uncertainties associated with the obligation, and calculated in accordance with the respective terms of the share purchase agreements.

No financial instruments were transferred into or out of Level 3 classification during the period ended June 30 2019 and year ended December 31, 2018.

NOTE 13.

PRIVATE OFFERING:

On July 25, 2018, we entered into a securities purchase agreement (the “Initial Securities Purchase Agreement”) with certain institutional and accredited investors (“Initial Purchasers”) for the sale of 5,000,000 shares of our common stock (“Initial Shares”) and warrants to purchase a total of 4,000,001 shares (“Initial Warrant Shares”) of our common stock (“Initial Purchaser Warrants”) for total consideration of approximately $6,000,000 (“Initial Investment”). On July 30, 2018, we issued an aggregate of 3,250,000 of the Initial Shares to the Initial Purchasers, with the remaining Initial Shares to be issued pursuant to pre-funded Warrants, subject to adjustment. The $6,000,000 purchase price paid by the Initial Purchasers on July 30, 2018 represents the entire purchase price for the Initial Shares and the Initial Purchaser Warrants (excluding the exercise price to be paid upon the exercise of Initial Purchaser Warrants), including upon the issuance of additional Shares (through the adjustment of a pre-funded warrant) and for additional Warrant Shares issuable upon the occurrence of certain events described below.

Table of Contents

On August 21, 2018, we entered into a second securities purchase agreement (the “Second Securities Purchase Agreement”, and together with the Initial Securities Purchase Agreement, the “Purchase Agreements”) with an accredited investor (the “Additional Purchaser”, and with the Initial Purchaser, the “Purchasers”) for the sale of 500,417 shares of our common stock, via a pre-funded warrant due to share issuance limitations (the “Additional Shares”, and with the Initial Shares, the “Common Stock”), and warrants to purchase 400,333 shares (the “Additional Warrant Shares”, and with the Initial Warrant Shares, the “Warrant Shares”) of our common stock (the “Additional Purchaser Warrants”, and with the Initial Purchaser Warrants, the “Purchaser Warrants”) for gross proceeds of approximately $600,000 (the “Additional Investment”). The Additional Investment was made in connection with, and substantially on the same terms and using the same forms as, the private placement of the Initial Shares and Initial Purchaser Warrants (such private placement and the Additional Investment, the “Private Placement”). The $600,000 purchase price paid by the Additional Purchaser on August 21, 2018 represents the entire purchase price for the Additional Shares and the Additional Purchaser Warrants (excluding the exercise price to be paid upon the exercise of Additional Purchaser Warrants), including upon the issuance of additional Shares (through the adjustment of a pre-funded warrant, all pre-funded warrants with the Purchaser Warrants, the “Warrants”) and for additional Warrant Shares issuable upon the occurrence of certain events described below.

The initial price per share of Common Stock equaled $1.20 and the initial per share exercise price of the Purchaser Warrants equaled $1.60. The per share purchase price and the exercise price were subject to adjustment as described below. The Initial Purchaser Warrants are immediately exercisable, subject to ownership limitations described below, and expire five years after the date of issuance. The Initial Purchaser Warrants are exercisable on a cashless basis six months after the issuance date if there is no effective registration statement registering the resale of the shares underlying the Initial Purchaser Warrants. The Additional Purchaser was not issued any shares at the closing of the Additional Investment, due to Nasdaq stock issuance limitations at the time of closing, but the Additional Shares will be issued upon the exercise of a pre-funded warrant for no additional consideration to the Company. The Additional Purchaser Warrants and the Additional Purchaser’s pre-funded warrant are currently exercisable, subject to ownership limitations described below, and expire five years after the date of issuance. The Warrants contain provisions for the adjustment of the number of shares issuable upon the exercise of the warrant and of the exercise price in the event of stock dividends, splits, mergers, asset sales, tender or exchange offers, reclassifications, reorganizations or recapitalizations, combinations, or the like.

The per share purchase price (through the pre-funded Warrants) and Warrant exercise price was automatically adjusted lower (the “Price Adjustment”) to 80% (with respect to the purchase price of the Common Stock) and 110% (with respect to the exercise price of the Warrants) of the lowest of the average daily prices on the 6 trading days following each of: (i) the date our stockholders approved the Private Placement transaction (such approval was obtained on September 27, 2018) and (ii) the date a registration statement covering the resale of securities being issued in the Private Placement was declared effective by the Securities and Exchange Commission (the “SEC”) (such registration statement on Form S-1, file no. 333-227011, was declared effective on October 23, 2018 (the “Effective Registration”)). Due to the Price Adjustment, the lowest purchase price of $0.29 for the Common Stock issued at closing under the Purchase Agreements and pursuant to the pre-funded Warrants was achieved, and all 22,758,621 shares registered under the Effective Registration as issued or issuable under the Purchase Agreements and pursuant to the pre-funded Warrants were issued to the selling stockholders. In addition, the exercise price of the Purchaser Warrants was subject to the Price Adjustment, which has resulted in 22,544,139 shares of common stock being issuable under the Purchaser Warrants when exercised. The Purchaser Warrants have been fully adjusted and neither the exercise price or the number of shares issuable under such warrants are subject to further adjustment, except pursuant to typical anti-dilution provisions.

In accordance with the exercise provisions of the Purchaser Warrants, the 22,544,139 shares issuable under the Purchaser Warrants following the full Price Adjustment was determined by holding constant the aggregate exercise price of $7,040,534.40 for the Purchaser Warrants at the time of closing of the Private Placement (which was calculated based on 4,400,334 total Purchaser Warrants at the closing date multiplied by the exercise price of $1.60, which equals $7,040,534.40), and then dividing the $7,040,534.40 aggregate exercise price by the post-Price Adjustment exercise price of $0.3123 to get 22,544,139 shares.

The Company has allocated the aggregate gross proceeds received to the Purchaser Warrants, the Initial Shares issued and the pre-funded warrants. Due to the reset features present in the Purchaser Warrants along with the existence of down-round protection in the event of future financing transactions at lower prices, the Purchaser Warrants were determined to be derivative financial instruments and therefore, have been recorded as a liability (“Warrant Liability”) in the accompanying consolidated balance sheets. The Purchaser Warrants were initially recorded at fair value with fair value determined utilizing a Black-Scholes option pricing model with the following assumptions: expected term of 5 years; expected volatility of 111.8%; risk free interest rate of 2.37% and an expected dividend yield of zero. The calculated aggregate fair value of $1,429,000 was reflected as Warrant Liability. The remaining proceeds received under the Purchase Agreements were allocated to the Initial Shares and pre-funded warrants and recorded within stockholder’s equity. The fair value of the Purchaser Warrants was reassessed to reflect the Price Adjustment and number of shares issuable upon exercise. The resulting increase in the fair value of the Purchaser Warrants of $2,760,819 was reflected as “Changes in Fair Value of Warrant Liability” within the accompanying consolidated statements of comprehensive income (loss) during the year ended December 31 2018. For June 30 2019, the Purchaser Warrants were reassessed to reflect the Price Adjustment and number of shares issuable upon exercise. The resulting increase in the fair value of the Purchaser Warrants of $61,715 was reflected as “Changes in Fair Value of Warrant Liability” within the accompanying consolidated statements of comprehensive income (loss).

Under the terms of all of the Warrants, a selling stockholder may not exercise Warrants to the extent such exercise would cause such selling stockholder, together with its affiliates and attribution parties, to beneficially own a number of shares of common stock which would exceed 4.99% or 9.99%, as applicable, of our then outstanding common stock following such exercise, excluding for purposes of such determination shares of common stock issuable upon exercise of the Warrants which have not been exercised. In addition, the Warrants have transaction-specific anti-dilution provisions.

Table of Contents

A.G.P. / Alliance Global Partners (“AGP”) acted as exclusive placement agent for the issuance and sale of the securities in the Private Placement. We agreed to pay AGP an aggregate fee equal to 7% of the gross proceeds received by us from the sale of the securities in the transaction, plus expenses. We also agreed to grant to AGP or its designees warrants to purchase up to 150,000 shares of our common stock (the “Placement Agent Warrants”). The Placement Agent Warrants are currently exercisable and terminate on July 27, 2022. The Placement Agent Warrants have an exercise price of $1.32 per share. The terms of the Placement Agent Warrants are otherwise substantially similar to the terms of the Private Placement Warrants, except the Placement Agent Warrants have customary anti-dilution provisions and do not have the Price Adjustment mechanism. The Placement Agent Warrants were valued at the date of grant utilizing a Black-Scholes option pricing model with substantially similar assumptions to those used for the Purchaser Warrants. The resulting fair value of $49,000 was recorded within stockholder’s equity as a cost of the Private Placement transaction.

2018 Preferred Stock Amendment

On June 22, 2018, we entered into an Amendment Agreement with Lone Star Value Investors, LP (“LSV”), pursuant to which we and LSV agreed to the amendment and restatement of the certificate of designations (the “Amendment”) for our Series A Preferred Stock (the “Series A Preferred”) and the issuance of warrants (the “Amendment Warrants”) for the purchase of 5,000,000 shares of our common stock to holders of the Series A Preferred (the “Warrant Issuance”), provided that the Amendment and the Warrant Issuance were subject to approval by our stockholders at our 2018 annual meeting of stockholders (the “2018 Annual Meeting”).

As the Amendment and the Warrant Issuance were approved by our stockholders at the 2018 Annual Meeting, the Amendment, was filed with the Delaware Secretary of State following stockholder approval, providing for, among other things:

(a)

the payment of the March 31, 2018 dividend payment in-kind in shares of Series A Preferred;

(b)

elimination of any prior default in respect of non-payment of accrued dividends through the filing effective date of the Amendment (the “Effective Date”);

(c)

payment in-kind in shares of Series A Preferred of dividends for all dividend periods from April 1, 2018 through March 31, 2020 at a rate of 2% per annum of the liquidation preference (the “Adjusted Rate”); and

(d)

commencing April 1, 2020, we will pay cash dividends per share at a rate per annum equal to the Adjusted Rate multiplied by the liquidation preference; provided, however, dividends for periods ending after April 1, 2020 may be paid at the election of our Board of Directors in-kind through the issuance of additional shares of Series A Preferred for up to four dividend periods in any consecutive 36-month period, determined on a rolling basis.

In addition, the Amendment revised the change of control definition to mean a change in control of at least 70% of the voting power of all shares of stock of the Company and clarified that a change of control shall not be deemed to be a dissolution, liquidation or winding up of the Company. The Amendment also eliminated voting rights with respect to the authorization, creation or issuance of any securities ranking senior or equal to the Series A Preferred.

Following our 2018 Annual Meeting, promptly following the effectiveness of the Amendment, the Company issued an aggregate of 19,543 shares of our Series A Preferred to holders of our Series A Preferred, on a pro rata basis, as payment of accrued in-kind dividends owed on such preferred stock and completed the Warrant Issuance to holders of the Series A Preferred at such time.

The Amendment Warrants are only exercisable for cash, with an exercise price of $1.50 per share, for five years from the date of issuance. In the event that the closing price of our common stock is $2.00 or higher for ten trading days out of a fifteen consecutive trading day period, the Company shall have the option, in its sole discretion, to elect to accelerate the termination date of the Amendment Warrants to such date that is 30 days (or more, in the Company’s sole discretion) following the date of such election. Following such accelerated termination date, any unexercised Amendment Warrants shall automatically be canceled without any further obligations on the part of the Company or the holders of such Amendment Warrants. The Amendment Warrants were valued utilizing a Black-Scholes option pricing model with the following assumptions: expected term of 5 years; expected volatility of 111.8%; risk free interest rate of 2.37% and an expected dividend yield of zero.

Table of Contents

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The accompanying unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements (and notes thereto) included in our Annual Report on Form 10-K for the year ended December 31, 2018. This Quarterly Report on Form 10-Q contains forward-looking statements that involve risks and uncertainties. See "Special Note Regarding Forward-Looking Statements" included elsewhere herein.

We use the terms "we," "our," "us," "AMERI" and "the Company" in this report to refer to AMERI Holdings, Inc. and its wholly-owned subsidiaries.

Company History

We were incorporated under the laws of the State of Delaware in February 1994 as Spatializer Audio Laboratories, Inc., which was a shell company immediately prior to our completion of a “reverse merger” transaction on May 26, 2015, in which we caused Ameri100 Acquisition, Inc., a Delaware corporation and our newly created, wholly owned subsidiary, to be merged with and into Ameri and Partners Inc (“Ameri and Partners”), a Delaware corporation (the “Merger”). On May 26, 2015, we completed the Merger, in which we caused Ameri100 Acquisition, Inc., a Delaware corporation and our newly created, wholly owned subsidiary, to be merged with and into Ameri and Partners (doing business as Ameri100), a Delaware corporation. As a result of the Merger, Ameri and Partners became our wholly owned operating subsidiary. The Merger was consummated under Delaware law, pursuant to an Agreement of Merger and Plan of Reorganization, dated as of May 26, 2015 (the “Merger Agreement”), and in connection with the Merger we changed our name to AMERI Holdings, Inc. We are headquartered in Suwanee, Georgia.

Overview

We specialize in delivering SAP cloud, digital and enterprise services to clients worldwide. Our SAP focus allows us to provide technological solutions to a broad and growing base of clients. Our model inverts the conventional global delivery model wherein offshore IT service providers are based abroad and maintain a minimal presence in the United States. With a strong SAP focus, our client partnerships anchor around SAP cloud and digital services. We pursue an acquisition strategy that seeks to disrupt the established business model of offshore IT service providers.

We generate revenue by providing consulting services under written service contracts with our customers. The service contracts we enter into generally fall into two categories: (1) time-and-materials contracts and (2) fixed-price contracts.

When a customer enters into a time-and-materials or fixed-price (or a periodic retainer-based) contract, the revenue is recognized in accordance with the deliverables of each contract. If the deliverables involve separate units of accounting, the consideration from the arrangement is measured and allocated to the separate units, based on vendor specific objective evidence of the value for each deliverable.

The revenue under time and materials contracts is recognized as services are rendered and performed at contractually agreed upon rates. Revenue pursuant to fixed-price contracts is recognized under the proportional performance method of accounting. We routinely evaluate whether revenue and profitability should be recognized in the current period. We estimate the proportional performance on fixed-price contracts on a monthly basis utilizing hours incurred to date as a percentage of total estimated hours to complete the project.

For the three months ended June 30, 2019 and June 30, 2018, sales to five major customers accounted for 49% and 40% of our total revenue, respectively. For the three months ended June 30, 2019, two of our customers contributed 14% and 12% of our revenue. For the comparable period in 2018, one of our customers contributed 13% of our revenue

For the six months ended June 30, 2019 and June 30, 2018, sales to five major customers accounted for 46% and 39% of our total revenue, respectively. Two of our customers contributed 14% and 11% of our revenue for the six months ended June 30, 2019. For the comparable period in 2018, two of our customers contributed 12% and 11% of our revenue.

We continue to explore strategic alternatives to improve the market position and profitability of our product and service offerings in the marketplace, generate additional liquidity for the Company, and enhance our valuation. We expect to pursue our goals during the next twelve months through organic growth and through other strategic alternatives. Some of these alternatives have included, and could continue to include, selective acquisitions. The Company has obtained financing and additional capital from the sale of equity and incurrence of indebtedness in the past, and continues to consider capital raising and financing from the sale of various types of equity and incurrence of indebtedness to provide capital for our business plans and operations in the future.

Table of Contents

Matters that May or Are Currently Affecting Our Business

The main challenges and trends that could affect or are affecting our financial results include:

•

Our ability to raise additional capital, if and when needed;

•

Our ability to enter into additional technology-management and consulting agreements, to diversify our client base and to expand the geographic areas we serve;

•

Our ability to attract competent, skilled professionals and on-demand technology partners for our operations at acceptable prices to manage our overhead;

•

Our ability to acquire other technology services companies and integrate them with our existing business; and

•

Our ability to control our costs of operation as we expand our organization and capabilities.

RESULTS OF OPERATIONS

Results of Operations for the Three Months Ended June 30, 2019 Compared to the Three Months Ended June 30, 2018 and for the Six Months Ended June 30, 2019 Compared to the Six Months Ended June 30, 2018

	Three Months June 30,2019			Three Months June 30,2018			Six Months June 30,2019			Six Months June 30,2018

Revenue		11,015,057			11,075,840			21,701,253			22,138,850
Cost of revenue		8,632,882			8,686,841			17,179,114			17,406,966
Gross profit		2,382,175			2,388,999			4,522,139			4,731,884
Operating expenses
Selling,General and administration		3,296,041			2,524,588			6,173,350			5,403,530
Depreciation and amortization		562,570			809,282			1,123,587			1,630,018
Impairment on goodwill		-			-			-			-
Acquisition related expenses		-			-			-			10,000
Changes in estimates for consideration payable		-			134,619			-			134,619
Operating expenses		3,858,611			3,468,489			7,296,937			7,178,167
Operating Income (loss)		(1,476,436	)		(1,079,490	)		(2,774,798	)		(2,446,283	)
Interest expenses		(156,660	)		(182,521	)		(299,214	)		(393,680	)
Impairment on goodwill and Intangibles		-			-			-			-
Changes in fair value of warrant liability		388,552			-			(61,715	)		-
Others, net		4,566			1,790			4,566			7,989
Income (loss) before income taxes		(1,239,978	)		(1,260,221	)		(3,131,161	)		(2,831,974	)
Income tax benefit		(16,590	)		-			14,622			-
Income (loss) after income taxes		(1,256,568	)		(1,260,221	)		(3,116,539	)		(2,831,974	)
Net income attributable to non-controlling interest		-			-			-			-
Net Income (loss) attributable to the Company		(1,256,568	)		(1,260,221	)		(3,116,539	)		(2,831,974	)
Dividend on preferred stock		(106,234	)		(104,136	)		(211,939	)		(661,553	)
Net Income (loss) attributable to common stock holders		(1,362,802	)		(1,364,357	)		(3,328,478	)		(3,493,527	)
Other comprehensive income (loss), net of tax
Foreign exchange translation		(18,141	)		(32,310	)		573			(2,519	)
Total Comprehensive Income (loss)		(1,380,943	)		(1,396,667	)		(3,327,905	)		(3,496,046	)

Basic income (loss) per share		(0.03	)		(0.07	)		(0.07	)		(0.19	)
Diluted income (loss) per share		(0.03	)		(0.07	)		(0.07	)		(0.19	)

Basic weighted average number of common shares outstanding		50,677,357			18,790,998			48,125,231			18,678,224
Diluted weighted average number of common shares outstanding		50,677,357			18,790,998			48,125,231			18,678,224

Table of Contents

Revenues

Revenues for the three months ended June 30, 2019 decreased by $0.01 million, or 1%, as compared to the three months ended June 30, 2018.

For the three months ended June 30, 2019 and June 30, 2018, sales to five major customers accounted for 49% and 40% of our total revenue, respectively. for the three months ended June 30, 2019 two of our customers contributed 14% and 12% of our revenue. For the comparable period in 2018, one of our customers contributed 13% of our revenue. We derived most of our revenues from our customers located in North America for the three months ended June 30, 2019 and June 30, 2018.

Revenues for the six months ended June 30, 2019 decreased by $0.4 million, or 2%, as compared to the six months ended June 30, 2018, mainly because we did not pursue certain low margin professional services business.

Gross Margin

Our gross margin was 22% for the three months ended June 30, 2019 and for the comparable period in 2018.

Our gross margin was 22% for the six months ended June 30, 2019, as compared to 21% for the six months ended June 30, 2018.

Our target gross margins in future periods are anticipated to be in the range of 20% to 25% based on a mix of project revenues and professional service revenues. However, there is no assurance that we will achieve such anticipated gross margins.

Selling, General and Administration Expenses

Selling, general and administration (“SG&A”) expenses include all costs, including rent costs, which are not directly associated with revenue-generating activities, as well as the non-cash expense for stock-based compensation. These include employee costs, corporate costs and facilities costs. Employee costs include administrative salaries and related employee benefits, travel, recruiting and training costs. Corporate costs include reorganization costs, legal, accounting and outside consulting fees. Facilities costs primarily include rent and communications costs.

SG&A expenses for the three months ended June 30, 2019 were $3.3 million, as compared to $2.5 million for the three months ended June 30, 2018. The increase was mainly due to new sales initiatives taken by the company, including recruiting a new sales team.

SG&A expenses for the six months ended June 30, 2019 were $6.2 million, as compared to $5.4 million for the six months ended June 30, 2018. The increase was mainly due to new sales initiatives taken by the company, including recruiting a new sales team.

Table of Contents

Depreciation and Amortization

Depreciation and amortization expense amounted to $0.6 million for the three months ended June 30, 2019, as compared to $0.8 million for the three months ended June 30, 2018 and $1.1 million for the six months ended June 30, 2019 as compared to $1.6 million for the six months ended June 30, 2018. We capitalized the customer lists acquired during various acquisitions, resulting in increased amortization costs. The customer lists from each acquisition are amortized over a period of 60 months.

Operating Income (Loss)

Our operating loss was $1.5 million for the three months ended June 30, 2019, as compared to $1.1 million for the three months ended June 30, 2018. The increase was due to due to new sales initiatives taken by the company, including recruiting a new sales team.

Our operating loss was $2.8 million for the six months ended June 30, 2019, as compared to $2.4 million for the six months ended June 30, 2018. The increase was due to due to new sales initiatives taken by the company, including recruiting a new sales team.

Interest Expense

Our interest expense for the three months ended June 30, 2019 was $0.16 million as compared to $0.18 million for the three months ended June 30, 2018.

Our interest expense for the six months ended June 30, 2019 was $0.3 million as compared to $0.4 million for the six months ended June 30, 2018.

Liquidity and Capital Resources

Our cash position was approximately $1.6 million as of June 30, 2019, as compared to $1.4 million as of December 31, 2018, an increase of approximately $0.2 million primarily due to the funds received from exercise of warrants. We received $2.1 million upon the exercise of warrants during the six months ended June 30, 2019.

Cash used for operating activities was $1.5 million during the six months ended June 30, 2019 and was primarily a result of net changes in working capital requirements. Cash used in investing activities was $0.2 million during the six months ended June 30, 2019. Cash provided by financing activities was $1.9 million during the six months ended June 30, 2019.

Liquidity Concerns

We incurred recurring losses as a result of costs and expenses related to our selling, general and administration activities and acquisition strategy. As of June 30, 2019, we had negative working capital of $3.4 million and cash of $1.6 million. Historically, our principal sources of cash have included bank borrowings and sales of securities. Our operating expenses are likely to continue to grow and, as a result, we will need to generate significant additional revenues to cover such expenses.

Our financial statements as of June 30, 2019 have been prepared under the assumption that we will continue as a going concern. Our ability to continue as a going concern is dependent upon our ability to raise additional funding through the issuance of equity or debt securities, as well as to attain further operating efficiencies and, ultimately, to generate additional revenues. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty. We can give no assurances that additional capital that we are able to obtain, if any, will be sufficient to meet our needs. The foregoing conditions raise substantial doubt about our ability to continue our operations.

Available Credit Facility, Borrowings and Repayment of Debt

On January 23, 2019, certain subsidiaries of the Company, including Ameri100 Arizona LLC, Ameri100 Georgia, Inc., Ameri100 California, Inc. and Ameri and Partners, Inc., as borrowers (individually and collectively, “Borrower”) entered into a Loan and Security Agreement (the “Loan Agreement”), for a credit facility (the “Credit Facility”) with North Mill Capital LLC, as lender (the “Lender”). The Loan Agreement has an initial term of two years from the closing date, with renewal thereafter if Lender, at its option, agrees in writing to extend the term for additional one year periods (the “Term”). The Loan Agreement is collateralized by a first-priority security interest in all of the assets of Borrower. In addition, (i) pursuant to a Corporate Guaranty entered into by the Company in favor of the Lender (the “Corporate Guaranty”), the Company has guaranteed the Borrower’s obligations under the Credit Facility and (ii) pursuant to a Security Agreement entered into between the Company and Lender (the “Security Agreement”), the Company granted a first-priority security interest in all of its assets to Lender.

Table of Contents

The Company used approximately $2.75 million of the Initial Advance to repay all of its outstanding obligations under the Sterling National bank Credit Facility. Upon payment, the Company’s obligations under the Sterling National Bank Credit Facility were terminated. As of June 30, 2019, the principal balance and accrued interest under the Credit Facility amounted to $4 million.

If an Event of Default (as defined in the Loan Agreement) occurs, Lender may, among other things, (i) declare all obligations immediately due and payable in full; (ii) cease advancing money or extending credit to or for the benefit of Borrower; and/or (iii) terminate the Loan Agreement as to any future liability or obligation of Lender, without affecting Lender's right to repayment of all obligations and Lender’s security interests.

On March 7, 2017, we completed the sale and issuance of 8% Convertible Unsecured Promissory Notes (the “2017 Notes”) for aggregate proceeds to us of $1.25 million from four accredited investors, including one of the Company’s then-directors, Dhruwa N. Rai, and David Luci, who became a director of the Company in February 2018. The 2017 Notes were issued pursuant to Securities Purchase Agreements between the Company and each investor. The 2017 Notes bear interest at 8% per annum until maturity in March 2020, with interest being paid annually on the first, second and third anniversaries of the issuance of the 2017 Notes beginning in March 2018. From and after an event of default and for so long as the event of default is continuing, the 2017 Notes will bear default interest at the rate of 10% per annum. The 2017 Notes can be prepaid by us at any time without penalty. As of June 30, 2019, all interest payments due on the 2017 Notes have been paid in full.

During this first quarter of 2019 the company repaid $0.25 million towards 2017 notes.

Accounts Receivable

Accounts receivable for the period ended June 30, 2019 were $8.5 million as compared to $7.9 million as on December 31, 2018.

Accounts Payable

Accounts payable for the period ended June 30, 2019 were $4.9 million as compared to $4.4 million as on December 31, 2018.

Accrued Expense

Accrued expenses for the period ended June 30, 2019 were $1.8 million as compared to $1.7 million as on December 31, 2018.

Operating Activities

Our largest source of operating cash flows is cash collections from our customers. Our primary uses of cash for operating activities are for personnel-related expenditures, leased facilities and taxes.

Table of Contents

Off- Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Impact of Inflation

We do not believe that inflation had a significant impact on our results of operations for the periods presented. On an ongoing basis, we attempt to minimize any effects of inflation on our operating results by controlling operating costs and, whenever possible, seeking to ensure that billing rates reflect increases in costs due to inflation.

For all significant foreign operations, the functional currency is the local currency. Assets and liabilities of these operations are translated at the exchange rate in effect at each period end. Statements of Operations accounts are translated at the exchange rate prevailing as of the date of the transaction. The gains or losses resulting from such translation are reported under accumulated other comprehensive income (loss) as a separate component of equity. Realized gains and losses from foreign currency transactions are included in other income, net for the periods presented.

Recent Accounting Pronouncements

See Note 2 to our unaudited condensed consolidated financial statements for additional information.

Critical Accounting Policies

Revenue Recognition. We recognize revenue in accordance with the Accounting Standard Codification 606 “Revenue Recognition.” Revenue is recognized when all of the following criteria are met: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the seller’s price to buyer is fixed and determinable, and (4) collectability is reasonably assured. We recognize revenue from information technology services as the services are provided. Service revenues are recognized based on contracted hourly rates, as services are rendered or upon completion of specified contracted services and acceptance by the customer.

Stock-Based Compensation. Stock-based compensation expense for awards of equity instruments to employees and non-employee directors is determined based on the grant-date fair value of those awards. We recognize these compensation costs net of an estimated forfeiture rate over the requisite service period of the award. Forfeitures are estimated on the date of grant and revised if actual or expected forfeiture activity differs materially from original estimates.

Warrant Liability

The Company accounts for the warrants issued in connection with the July 25, 2018 Initial Securities Purchase Agreement in accordance with the guidance on Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, which provides that the Company classifies the warrant instrument as a liability at its fair value and adjusts the instrument to fair value at each reporting period. This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s statement of operations. The fair value of warrants issued by the Company in connection with private placements of securities has been estimated using the warrants quoted market price.

Impairment. Long-lived assets, which include property, plant and equipment, and certain other assets to be held and used by us, are reviewed when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable based on estimated future cash flows. If this assessment indicates that the carrying values will not be recoverable, as determined based on undiscounted cash flows over the remaining useful lives, an impairment loss is recognized based on the fair value of the asset.

Income Taxes. We provide for income taxes utilizing the asset and liability method of accounting. Under this method, deferred income taxes are recorded to reflect the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts at each balance sheet date, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. If it is determined that it is more likely than not that future tax benefits associated with a deferred income tax asset will not be realized, a valuation allowance is provided. The effect on deferred income tax assets and liabilities of a change in the tax rates is recognized in income in the period that includes the enactment date. Tax benefits earned on employee stock awards in excess of recorded stock-based compensation expense are credited to additional paid-in capital. Our provision for income taxes also includes the impact of provisions established for uncertain income tax positions, as well as the related interest.

Accounts Receivable. We extend credit to clients based upon management’s assessment of their credit-worthiness on an unsecured basis. We provide an allowance for uncollectible accounts based on historical experience and management evaluation of trend analysis. We include any balances that are determined to be uncollectible in allowance for doubtful accounts.

Business Combination. We account for business combinations using the acquisition method, which requires the identification of the acquirer, the determination of the acquisition date and the allocation of the purchase price paid by the acquirer to the identifiable tangible and intangible assets acquired, the liabilities assumed, including any contingent consideration and any non-controlling interest in the acquiree at their acquisition date fair values. Goodwill represents the excess of the purchase price over the fair value of net assets acquired, including the amount assigned to identifiable intangible assets. Identifiable intangible assets with finite lives are amortized over their useful lives. Acquisition-related costs are expensed in the periods in which the costs are incurred. The results of operations of acquired businesses are included in our consolidated financial statements from the acquisition date.

Table of Contents

Goodwill and Purchased Intangibles. We evaluate goodwill and purchased intangible assets for impairment at least annually, or as circumstances warrant. Goodwill is evaluated at the reporting unit level by comparing the fair value of the reporting unit with its carrying amount. For purchased intangible assets, if our annual qualitative assessment indicates possible impairment, we test the assets for impairment by comparing the fair value of such assets to their carrying value. In determining the fair value, we utilize various estimates and assumptions, including discount rates and projections of future cash flows. If an impairment is indicated, a write down to the implied fair value of goodwill or fair value of intangible asset is recorded.

Valuation of Contingent Earn-out Consideration. Acquisitions may include contingent consideration payments based on the achievement of certain future financial performance measures of the acquired company. Contingent consideration is required to be recognized at fair value as of the acquisition date. We estimate the fair value of these liabilities based on financial projections of the acquired companies and estimated probabilities of achievement. We believe our estimates and assumptions are reasonable, however, there is significant judgment involved. We evaluate, on a routine, periodic basis, the estimated fair value of the contingent consideration and changes in estimated fair value, subsequent to the initial fair value estimate at the time of the acquisition, will be reflected in income or expense in the consolidated statements of operations. Changes in the fair value of contingent consideration obligations may result from changes in discount periods and rates, changes in the timing and amount of revenue and/or earnings estimates and changes in probability assumptions with respect to the likelihood of achieving the various earn-out criteria. Any changes in the estimated fair value of contingent consideration may have a material impact on our operating results.

Special Note Regarding Forward-Looking Information

Some of the statements in this Quarterly Report on Form 10-Q and elsewhere constitute forward-looking statements under Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements involve known and unknown risks, uncertainties and other factors that may cause results, levels of activity, growth, performance, tax consequences or achievements to be materially different from any future results, levels of activity, growth, performance, tax consequences or achievements expressed or implied by such forward-looking statements. Such factors include, among other things, those listed below.

The forward-looking statements included in this Form 10-Q and referred to elsewhere are related to future events or our strategies or future financial performance, including statements concerning our 2019 outlook, future revenue and growth, customer spending outlook, general economic trends, IT service demand, future revenue and revenue mix, utilization, new service offerings, significant customers, competitive and strategic initiatives, growth plans, potential stock repurchases, future results, tax consequences and liquidity needs. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "believe," "anticipate," "anticipated," "expectation," "continued," "future," "forward," "potential," "estimate," "estimated," "forecast," "project," "encourage," "opportunity," "goal," "objective," "could," "expect," "expected," "intend," "plan," "planned," or the negative of such terms or comparable terminology. These forward-looking statements inherently involve certain risks and uncertainties, although they are based on our current plans or assessments which are believed to be reasonable as of the date of this Form 10-Q.

Although we believe that the expectations in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, growth, earnings per share or achievements. However, neither we nor any other person assumes responsibility for the accuracy and completeness of such statements. Except as otherwise required, we undertake no obligation to update any of the forward-looking statements after the date of this Form 10-Q to conform such statements to actual results.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4.

CONTROLS AND PROCEDURES

Management's Report on Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow for timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Table of Contents

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by this Quarterly Report on Form 10-Q, we have carried out an evaluation of the effectiveness of the design and operation of our Company's disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of our Company's management, including our Company's Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, our company's Chief Executive Officer and Chief Financial Officer concluded that our company's disclosure controls and procedures are not yet effective as of the end of the period covered by this report as noted below in management's report on internal control over financial reporting. This is largely due to the fact that we are acquiring privately held companies as part of our growth strategy and our control procedures over all acquired subsidiaries will not be effective until such time as we are able to fully integrate the acquisition with our company and set processes and procedures for the acquired entities. We are working to improve and harmonize our financial reporting controls and procedures across all of our companies. There have been no changes in our internal controls over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect our internal controls over financial reporting.

Disclosure controls and procedures and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 is accumulated and communicated to management including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

Management's Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) of the Securities Exchange Act of 1934. Our management has assessed the effectiveness of our internal control over financial reporting as of June 30, 2019, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Our internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions and dispositions of our assets; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements in accordance with generally accepted accounting principles; providing reasonable assurance that receipts and expenditures are made in accordance with authorizations of management and our directors; and providing reasonable assurance that unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements would be prevented or detected on a timely basis. As a result of this assessment, our management concluded that, as of June 30, 2019, our internal control over financial reporting was not yet effective in providing reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. This is largely due to the fact that we are acquiring privately held companies as part of our growth strategy and our control procedures over all acquired subsidiaries will not be effective until such time as we are able to fully integrate the acquisition with our company and set processes and procedures for the acquired entities. We are working to improve and harmonize our financial reporting controls and procedures across all of our companies.

This Quarterly Report on Form 10-Q does not include an attestation report of our independent auditors regarding internal control over financial reporting. Management's report was not subject to attestation by our independent auditors pursuant to temporary rules of the SEC that permit our company to provide only management's report in this Quarterly Report on Form 10-Q.

Inherent Limitations on Effectiveness of Controls

Internal control over financial reporting has inherent limitations which include but is not limited to the use of independent professionals for advice and guidance, interpretation of existing and/or changing rules and principles, segregation of management duties, scale of organization and personnel factors. Internal control over financial reporting is a process, which involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis, however these inherent limitations are known features of the financial reporting process and it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Table of Contents

Changes in Internal Control Over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting identified in connection with the evaluation that occurred during the first quarter ended in 2019 that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

On May 1, 2018, MACT Holdings LLC, one of the former members of our subsidiary, Ameri Arizona, filed suit against us in the United States District Court for the Southern District of New York seeking damages in an amount equal to such former member’s portion of accrued but unpaid earn-out payments of approximately $236,950 in respect of the 2017 earn-out period, plus attorneys’ fees and expenses. All such amounts had been paid as of August 3, 2018. Such former member also asserted that he had elected to receive cash instead of stock consideration of 560,000 shares of common stock issued to him on July 30, 2018, and the Company has entered into a settlement agreement, as of February 4, 2019, in which the Company paid an amount of $200,000 to such member in four equal monthly installments starting from February 2019 and ending in May 2019, which settled such dispute in its entirety.

Other than the above, we are not currently a party to any pending legal proceeding, nor is our property the subject of a pending legal proceeding, that is not in the ordinary course of business or otherwise material to the financial condition of our business.

ITEM 1A.

RISK FACTORS

Not applicable.

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.

OTHER INFORMATION

None.

ITEM 6.

EXHIBITS

Exhibit	Description

31.1*	Section 302 Certification of Principal Executive Officer
31.2*	Section 302 Certification of Principal Financial and Accounting Officer
32.1**	Section 906 Certification of Principal Executive Officer
32.2**	Section 906 Certification of Principal Financial and Accounting Officer
101**	The following materials from Ameri Holdings, Inc.’s Quarterly Report on Form 10-Q for the three months ended March 31, 2018 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Stockholders’ Equity (Deficit), (iv) the Consolidated Statements of Cash Flow, and (iv) Notes to the Consolidated Financial Statements.

*	Furnished herewith.

In accordance with Item 601of Regulation S-K, this Exhibit is hereby furnished to the SEC as an accompanying document and is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Section 13 or 15 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 14 day of August, 2019.

	AMERI Holdings, Inc.

	By:	/s/ Brent Kelton
		Brent Kelton
		Chief Executive Officer (Principal Executive Officer)

	By:	/s/ Barry Kostiner
		Barry Kostiner
		Chief Financial Officer (Principal Accounting Officer)

EX-31.1 2 ex31_1.htm EXHIBIT 31.1

Exhibit 31.1

CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Brent Kelton, Chief Executive Officer of AMERI Holdings, Inc. (the "Registrant"), certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the six months ended June 30, 2019 of AMERI Holdings, Inc. (the "Company");

2. Based on my knowledge, this Quarterly Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Quarterly Report;

3. Based on my knowledge, the financial statements, and other financial information included in this Quarterly Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Quarterly Report;

4. The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this Quarterly Report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this Quarterly Report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Quarterly Report based on such evaluation; and

(d) Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

5. The Registrant's other certifying officer and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

Date: August 14, 2019	By:	/s/ Brent Kelton
		Name:	Brent Kelton
		Title:	Chief Executive Officer
			(Principal Executive Officer)

EX-31.2 3 ex31_2.htm EXHIBIT 31.2

Exhibit 31.2

CERTIFICATION UNDER SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Barry Kostiner, Chief Financial Officer of AMERI Holdings, Inc. (the "Registrant "), certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the three months ended June 30, 2019 of AMERI Holdings, Inc. (the “Company");

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

Date: August 14, 2019	By:	/s/ Barry Kostiner
		Name:	Barry Kostiner
		Title:	Chief Financial Officer

EX-32.1 4 ex32_1.htm EXHIBIT 32.1

Exhibit 32.1

CERTIFICATION UNDER SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the filing by AMERI Holdings, Inc. (the "Registrant") of its Quarterly Report on Form 10-Q for the three months ended June 30, 2019 (the "Quarterly Report ") with the Securities and Exchange Commission, I, Brent Kelton, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(i) The Quarterly Report fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii) The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

A signed original of this written statement required by Section 906 has been provided to the Registrant and will be retained by the Registrant and furnished to the Securities and Exchange Commission or its staff upon request.

Date: August 14, 2019	By:	/s/ Brent Kelton
		Name:	Brent Kelton
		Title:	Chief Executive Officer (Principal Executive Officer)

EX-32.2 5 ex32_2.htm EXHIBIT 32.2

Exhibit 32.2

CERTIFICATION UNDER SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the filing by AMERI Holdings, Inc. (the "Registrant") of its Quarterly Report on Form 10-Q for the three months ended June 30, 2019 (the “Quarterly Report”) with the Securities and Exchange Commission, I, Barry Kostiner, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(i) The Quarterly Report fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii) The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

Date: August 14, 2019	By:	/s/ Barry Kostiner
		Name:	Barry Kostiner
		Title:	Chief Financial Officer

EX-101.INS 6 amrh-20190630.xml XBRL INSTANCE DOCUMENT 0000890821 2019-01-01 2019-06-30 0000890821 2019-08-09 0000890821 2018-12-31 0000890821 2019-06-30 0000890821 2019-04-01 2019-06-30 0000890821 2018-04-01 2018-06-30 0000890821 2018-01-01 2018-06-30 0000890821 us-gaap:CommonStockMember 2018-12-31 0000890821 us-gaap:PreferredStockMember 2017-12-31 0000890821 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0000890821 us-gaap:RetainedEarningsMember 2018-12-31 0000890821 amrh:ForeignCurrencyTranslationReserveMember 2017-12-31 0000890821 us-gaap:RetainedEarningsMember 2017-12-31 0000890821 us-gaap:PreferredStockMember 2018-12-31 0000890821 2017-12-31 0000890821 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0000890821 amrh:ForeignCurrencyTranslationReserveMember 2018-12-31 0000890821 us-gaap:CommonStockMember 2017-12-31 0000890821 us-gaap:RetainedEarningsMember 2018-01-01 2018-06-30 0000890821 us-gaap:RetainedEarningsMember 2019-01-01 2019-06-30 0000890821 amrh:ForeignCurrencyTranslationReserveMember 2019-01-01 2019-06-30 0000890821 amrh:ForeignCurrencyTranslationReserveMember 2018-01-01 2018-06-30 0000890821 us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-06-30 0000890821 us-gaap:CommonStockMember 2018-01-01 2018-06-30 0000890821 us-gaap:CommonStockMember 2019-01-01 2019-06-30 0000890821 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-06-30 0000890821 us-gaap:PreferredStockMember 2019-01-01 2019-06-30 0000890821 amrh:ForeignCurrencyTranslationReserveMember 2019-06-30 0000890821 us-gaap:RetainedEarningsMember 2019-06-30 0000890821 us-gaap:RetainedEarningsMember 2018-06-30 0000890821 us-gaap:CommonStockMember 2019-06-30 0000890821 us-gaap:PreferredStockMember 2018-06-30 0000890821 us-gaap:CommonStockMember 2018-06-30 0000890821 2018-06-30 0000890821 us-gaap:PreferredStockMember 2019-06-30 0000890821 us-gaap:AdditionalPaidInCapitalMember 2018-06-30 0000890821 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0000890821 amrh:ForeignCurrencyTranslationReserveMember 2018-06-30 0000890821 amrh:AmeriGeorgiaMember 2015-11-20 2015-11-20 0000890821 amrh:AcquisitionOfVirtuosoMember 2016-07-22 2016-07-22 0000890821 amrh:AmeriCaliforniaMember 2017-03-10 2017-03-10 0000890821 amrh:AmeriArizonaMember 2016-07-29 2016-07-29 0000890821 amrh:BigtechSoftwarePrivateLimitedMember 2016-07-02 2016-07-02 0000890821 amrh:AmeriArizonaMember 2018-07-29 2018-07-29 0000890821 amrh:BigtechSoftwarePrivateLimitedMember 2016-09-22 2016-09-22 0000890821 amrh:AmeriCaliforniaMember 2019-01-01 2019-06-30 0000890821 amrh:BigtechSoftwarePrivateLimitedMember 2018-10-04 2018-10-04 0000890821 amrh:BigtechSoftwarePrivateLimitedMember 2016-07-02 0000890821 amrh:BigtechSoftwarePrivateLimitedMember 2019-01-01 2019-06-30 0000890821 amrh:AmeriCaliforniaMember 2017-03-10 0000890821 amrh:AmeriArizonaMember 2016-07-29 0000890821 us-gaap:CashMember amrh:AmeriArizonaMember 2016-07-29 0000890821 us-gaap:CommonStockMember amrh:AmeriCaliforniaMember 2017-03-10 0000890821 amrh:AcquisitionOfVirtuosoMember 2017-01-01 2017-12-31 0000890821 amrh:AmeriArizonaMember 2018-07-30 2018-07-30 0000890821 amrh:AmeriArizonaMember 2019-06-30 0000890821 amrh:AmeriArizonaMember 2019-01-01 2019-06-30 0000890821 amrh:AmeriGeorgiaMember 2019-01-01 2019-06-30 0000890821 amrh:AcquisitionOfVirtuosoMember 2019-01-01 2019-06-30 0000890821 amrh:AmeriArizonaMember 2019-02-04 2019-02-04 0000890821 amrh:AcquisitionOfVirtuosoMember 2016-07-22 0000890821 amrh:AmeriGeorgiaMember 2015-11-20 0000890821 2018-01-01 2018-12-31 0000890821 amrh:EightPercentConvertibleUnsecuredPromissoryNotesMember 2017-03-07 0000890821 us-gaap:EmployeeStockOptionMember amrh:Two015EquityIncentiveAwardPlanMember amrh:EmployeeMember 2019-01-01 2019-06-30 0000890821 us-gaap:RestrictedStockUnitsRSUMember srt:DirectorMember amrh:Two015EquityIncentiveAwardPlanMember 2019-01-01 2019-06-30 0000890821 amrh:NorthMillCapitalLLCMember 2019-01-01 2019-06-30 0000890821 amrh:LoanAgreementMember 2019-01-23 2019-01-23 0000890821 amrh:WellsFargoBankNationalAssociationMember 2019-01-23 2019-01-23 0000890821 amrh:WellsFargoBankNationalAssociationMember 2019-01-23 0000890821 us-gaap:RevolvingCreditFacilityMember 2019-01-01 2019-06-30 0000890821 us-gaap:RevolvingCreditFacilityMember 2019-06-30 0000890821 amrh:EightPercentConvertibleUnsecuredPromissoryNotesMember 2017-03-07 2017-03-07 0000890821 amrh:EightPercentConvertibleUnsecuredPromissoryNotesMember 2019-01-01 2019-06-30 0000890821 amrh:EightPercentConvertibleUnsecuredPromissoryNotesMember 2019-04-01 2019-06-30 0000890821 amrh:EightPercentConvertibleUnsecuredPromissoryNotesMember 2019-06-30 0000890821 us-gaap:FairValueInputsLevel1Member 2018-12-31 0000890821 us-gaap:FairValueInputsLevel3Member 2019-06-30 0000890821 us-gaap:FairValueInputsLevel3Member 2018-12-31 0000890821 us-gaap:FairValueInputsLevel2Member 2019-06-30 0000890821 us-gaap:FairValueInputsLevel2Member 2018-12-31 0000890821 us-gaap:FairValueInputsLevel1Member 2019-06-30 0000890821 us-gaap:FairValueInputsLevel3Member 2019-01-01 2019-06-30 0000890821 amrh:InitialSecuritiesPurchaseAgreementMember 2018-07-25 2018-07-25 0000890821 amrh:SecondSecuritiesPurchaseAgreementMember 2018-08-21 2018-08-21 0000890821 amrh:InitialSecuritiesPurchaseAgreementMember 2018-07-25 0000890821 amrh:PrivatePlacementAndSecuritiesPurchaseAgreementMember 2019-06-30 0000890821 srt:MaximumMember amrh:PlacementAgentMember 2019-06-30 0000890821 amrh:SecondSecuritiesPurchaseAgreementMember 2018-08-21 0000890821 amrh:InitialSecuritiesPurchaseAgreementMember 2018-07-30 2018-07-30 0000890821 amrh:PlacementAgentMember 2019-06-30 0000890821 amrh:PrivatePlacementAndSecuritiesPurchaseAgreementMember srt:MaximumMember 2018-09-27 0000890821 amrh:SecondSecuritiesPurchaseAgreementMember 2019-01-01 2019-06-30 0000890821 amrh:InitialSecuritiesPurchaseAgreementMember 2019-01-01 2019-06-30 0000890821 amrh:PrivatePlacementAndSecuritiesPurchaseAgreementMember 2018-09-27 2018-09-27 0000890821 amrh:PrivatePlacementAndSecuritiesPurchaseAgreementMember 2019-01-01 2019-06-30 0000890821 srt:MinimumMember amrh:PrivatePlacementAndSecuritiesPurchaseAgreementMember 2019-01-01 2019-06-30 0000890821 amrh:PlacementAgentMember 2019-01-01 2019-06-30 0000890821 us-gaap:WarrantMember amrh:PrivatePlacementAndSecuritiesPurchaseAgreementMember 2019-01-01 2019-06-30 0000890821 amrh:PrivatePlacementAndSecuritiesPurchaseAgreementMember 2018-01-01 2018-12-31 0000890821 us-gaap:SeriesAPreferredStockMember amrh:LoneStarValueInvestorsLPMember 2018-06-22 0000890821 amrh:LoneStarValueInvestorsLPMember us-gaap:SeriesAPreferredStockMember 2019-01-01 2019-06-30 0000890821 us-gaap:SeriesAPreferredStockMember srt:MinimumMember amrh:LoneStarValueInvestorsLPMember 2019-06-30 0000890821 amrh:LoneStarValueInvestorsLPMember 2019-06-30 0000890821 amrh:LoneStarValueInvestorsLPMember 2019-01-01 2019-06-30 0000890821 amrh:LoneStarValueInvestorsLPMember us-gaap:WarrantMember 2019-04-01 2019-06-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares amrh:Subsidiary xbrli:pure amrh:FormerMember amrh:Installments amrh:Investor amrh:DividendPeriod false --12-31 2019-06-30 Yes Non-accelerated Filer AMERI Holdings, Inc. 0000890821 52417688 2019 Q2 10-Q Yes false true false true

4946381

4377794

8544803

7871422

87570

86997

P3Y

48051637

44722856

574769

490175

300000

200000

500000

800000

29637450

29477833

10965931

10061353

19576097

18511902

<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; text-indent: 36pt; color: #000000;">The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States of America, or U.S. GAAP, and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. Certain information and disclosure notes normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to those rules and regulations, although we believe that the disclosures made are adequate to ensure the information presented is not misleading.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The accompanying unaudited condensed consolidated financial statements reflect all adjustments (which were of a normal, recurring nature) that, in the opinion of management, are necessary to present fairly our financial position, results of operations and cash flows as of and for the interim periods presented. All intercompany transactions have been eliminated in the accompanying unaudited condensed consolidated financial statements.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">Our comprehensive income (loss) consists of net income (loss) plus or minus any periodic currency translation adjustments.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The results for the interim periods presented are not necessarily indicative of the results expected for any future period. The following information should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018.</div></div>

200000

1300000

9900000

1800000

8800000

15800000

850000

600000

5400000

3800000

900000

1800000

2700000

1400000

5600000

7300000

1500000

1200000

2496000

576923

283344

72570

1600000

<div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 63pt; vertical-align: top; color: rgb(0, 0, 0); font-weight: bold;">NOTE 3.</td><td style="width: auto; vertical-align: top;"><div style="color: #000000; font-weight: bold;">BUSINESS COMBINATIONS:</div></td></tr></table><div><br /></div><div style="text-align: justify; font-style: italic; font-weight: bold;">Acquisition of Ameri Georgia</div><div style="text-align: justify;"><br /></div><div style="text-align: justify; text-indent: 36pt;">On November 20, 2015, we completed the acquisition of Bellsoft, Inc., a consulting company based in Lawrenceville, Georgia, which specializes in SAP software, business intelligence, data warehousing and other enterprise resource planning services. <font style="background-color: #FFFFFF; color: #000000;">Following the acquisition, the name of Bellsoft, Inc. was changed to Ameri100 Georgia Inc. (“Ameri Georgia”). </font>Ameri Georgia has operations in the United States, Canada and India.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The total purchase price of $9.9 million was allocated to net working capital of $4.6 million, intangibles of $1.8 million, taking into consideration projected revenue from the acquired list of Ameri Georgia customers over a period of three years, and goodwill. The excess of total purchase price over the net working capital and intangibles allocations has been allocated to goodwill.</div><div> </div><div style="text-align: justify; text-indent: 36pt;">On January 17, 2018, we completed all payment obligations to the former shareholders of Ameri Georgia in connection with the Ameri Georgia share purchase agreement, and we have no further payment obligations pursuant thereto.</div><div> </div><div style="text-align: justify; font-style: italic; font-weight: bold;">Acquisition of Bigtech Software Private Limited</div><div style="text-align: justify;"><br /></div><div style="text-align: justify; text-indent: 36pt;">On June 23, 2016, we entered into a definitive agreement to purchase Bigtech Software Private Limited (“Bigtech”), a pure-play SAP services company providing a wide range of SAP services including turnkey implementations, application management, training and basis ABAP support. Based in Bangalore, India, Bigtech offers SAP services to improve business operations at companies of all sizes and verticals.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The acquisition of Bigtech was effective as of July 1, 2016, and the total consideration for the acquisition of Bigtech was $850,000, consisting of:</div><div><br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right; color: #000000;">(a)</td><td style="width: auto; vertical-align: top; text-align: justify;"><div>A cash payment in the amount of $340,000 which was due within 90 days of closing and was paid on September 22, 2016;</div></td></tr></table><div><br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right; color: #000000;">(b)</td><td style="width: auto; vertical-align: top; text-align: justify;"><div>Warrants for the purchase of 51,000 shares of our common stock (valued at approximately $250,000 based on the $6.51 closing price of our common stock on the closing date of the acquisition), with such warrants exercisable for two years. The former shareholders of Bigtech exercised such warrants in full and were issued shares of common stock as of July 5, 2018; and</div></td></tr></table><div><br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right; color: #000000;">(c)</td><td style="width: auto; vertical-align: top; text-align: justify;"><div>$255,000 payable in cash earn-outs to the sellers of Bigtech, if Bigtech achieved certain pre-determined revenue and EBITDA targets in 2017 and 2018. On October 4, 2018, we issued an aggregate of 72,570 shares of common stock to the former shareholders of Bigtech in satisfaction of an earn-out owed to them. As of October 4, 2018, we <font style="color: #000000;">had resolved all remaining payments under the Bigtech purchase agreement and we have no further payment obligations pursuant thereto.</font></div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">Bigtech’s financial results are included in our condensed consolidated financial results starting July 1, 2016.  The Bigtech acquisition did not constitute a significant acquisition for the Company for purposes of Regulation S-X. The valuation of Bigtech was made on the basis of its projected revenues.</div><div> </div><div style="text-align: justify; font-style: italic; font-weight: bold;">Acquisition of Virtuoso</div><div style="text-align: justify;"><br /></div><div style="text-align: justify; text-indent: 36pt;">On July 22, 2016, we acquired all of the outstanding membership interests of Virtuoso, L.L.C. (“Virtuoso”), a Kansas limited liability company<font style="background-color: #FFFFFF; color: #000000;">, pursuant to the terms of an Agreement of Merger and Plan of Reorganization, by and among us, Virtuoso Acquisition Inc., Ameri100 Virtuoso Inc., Virtuoso and the sole member of Virtuoso (the “Sole Member”)</font>. Virtuoso is an SAP consulting firm specialized in providing services on SAP S/4 HANA finance, enterprise mobility and cloud migration and is based in Leawood, Kansas. <font style="background-color: #FFFFFF; color: #000000;">In connection with the merger, Virtuoso’s name was changed to Ameri100 Virtuoso Inc. </font>The Virtuoso acquisition did not constitute a significant acquisition for the Company for purposes of Regulation S-X.</div><div style="text-align: justify; text-indent: 36pt;"><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The total purchase price of $1.8 million was allocated to intangibles of $0.9 million, taking into consideration projected revenue from the acquired list of Virtuoso customers over a period of three years, and the balance was allocated to goodwill. The Virtuoso earn-out payments for 2016 amounted to $0.06 million in cash and 12,408 shares of common stock, which were delivered to the Sole Member during the twelve months ended December 31, 2017. As of January 23, 2018, we had resolved all remaining payments under the Virtuoso merger agreement with the Sole-Member and we have no further payment obligations pursuant thereto.</div><div><br /></div><div style="text-align: justify; font-style: italic; font-weight: bold;">Acquisition of Ameri Arizona</div><div> </div><div style="text-align: justify; text-indent: 36pt;">On July 29, 2016, we acquired 100% of the membership interests of DC&M Partners, L.L.C. (“Ameri Arizona”), an Arizona limited liability company, pursuant to the terms of a Membership Interest Purchase Agreement by and among us, Ameri Arizona, all of the members of Ameri Arizona, Giri Devanur and Srinidhi “Dev” Devanur, our former President and Chief Executive Officer and current Executive Chairman, respectively. In July 2017, the name of DC&M Partners, L.L.C. was changed to Ameri100 Arizona LLC. Ameri Arizona is an SAP consulting company headquartered in Chandler, Arizona. Ameri Arizona provides its clients with a wide range of information technology development, consultancy and management services with an emphasis on the design, build and rollout of SAP implementations and related products.</div><div> </div><div style="text-align: justify; text-indent: 36pt; color: #000000;"><font style="background-color: #FFFFFF;">The aggregate purchase price for the acquisition of Ameri Arizona was $15.8 million, consisting of:</font></div><div>  <br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right; color: #000000;">(a)</td><td style="width: auto; vertical-align: top; text-align: justify;"><div>A cash payment in the amount of $3,000,000 at closing;</div></td></tr></table><div> </div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right; color: #000000;">(b)</td><td style="width: auto; vertical-align: top; text-align: justify;"><div>1,600,000 shares of our common stock (valued at approximately $10.4 million based on the $6.51 closing price of our common stock on the closing date of the acquisition), which were to be issued on July 29, 2018 or upon a change of control of our company (whichever occurred earlier). At the election of the former members of Ameri Arizona, in lieu of receiving shares of our common stock, each former member was entitled to receive a cash payment of $2.40 per share; and</div></td></tr></table><div> </div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right; color: #000000;">(c)</td><td style="width: auto; vertical-align: top; text-align: justify;"><div>Earn-out payments of $1,500,000 payable in cash each year to be paid, if earned, through the achievement of annual revenue and gross margin targets in 2017 and 2018.</div></td></tr></table><div> </div><div style="text-align: justify; text-indent: 36pt;">The total purchase price of $15.8 million was allocated to intangibles of $5.4 million, taking into consideration projected revenue from the acquired list of Ameri Arizona customers over a period of three years, and the balance was allocated to goodwill. <font style="color: #000000;">In August 2018, the Company resolved the payment of all earn-out payments to the former members of Ameri Arizona pursuant to the Ameri Arizona membership interest purchase agreement, </font>and the Company has no further payment obligations with respect to any Ameri Arizona earn-out<font style="color: #000000;">. </font>As of July 29, 2018, two former members of Ameri Arizona properly elected to receive an aggregate of $2,496,000 in cash in lieu of stock and such payment was due on or about September 28, 2018.  The Company has not yet paid such cash payments (which represent deferred purchase price for Ameri Arizona) and company has negotiated for deferred payment terms with the two former members of Ameri Arizona who elected such cash payments. On July 30, 2018, we issued 560,000 shares of common stock to the remaining former member of Ameri Arizona who had not elected to receive cash in lieu of stock. Such former member has asserted that he had properly elected to receive cash instead of stock prior to the deadline for such election. <font style="color: #000000;">The Company has entered into a settlement agreement, dated February 4, 2019, in which the Company paid an amount of $200,000 to such member in four equal monthly installments starting from February 2019 and ending in May 2019, which settled such dispute in its entirety.</font></div><div><br /></div><div style="text-align: justify; font-style: italic; font-weight: bold;">Acquisition of Ameri California</div><div><br /></div><div style="text-align: justify; text-indent: 36pt;">On March 10, 2017, we acquired 100% of the shares of ATCG Technology Solutions, Inc. (“Ameri California”), a Delaware corporation, pursuant to the terms of a Share Purchase Agreement among the Company, Ameri California, all of the stockholders of Ameri California (the “Stockholders”), and the Stockholders’ representative. In July 2017, the name of ATCG Technology Solutions, Inc. was changed to Ameri100 California Inc. Ameri California provides U.S. domestic, offshore and onsite SAP consulting services and has its main office in Folsom, California. Ameri California specializes in providing SAP Hybris, SAP Success Factors and business intelligence services.</div><div style="text-align: justify; text-indent: 36pt;"><br /></div><div style="text-align: justify; text-indent: 36pt;">The aggregate purchase price for the acquisition of Ameri California was $8.8 million, consisting of:</div><div style="text-align: justify; text-indent: 36pt;"><br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right;">(a)</td><td style="width: auto; vertical-align: top;"><div>576,923 shares of our common stock, valued at approximately $3.8 million based on the closing price of our common stock on the closing date of the acquisition;</div></td></tr></table><div><br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right;">(b)</td><td style="width: auto; vertical-align: top;"><div>Unsecured promissory notes issued to certain of Ameri California’s selling stockholders for the aggregate amount of $3,750,000 (which notes bear interest at a rate of 6% per annum and mature on June 30, 2018);</div></td></tr></table><div><br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right;">(c)</td><td style="width: auto; vertical-align: top;"><div>Earn-out payments in shares of our common stock (up to an aggregate value of $1.2 million worth of shares) to be paid, if earned, in each of 2018 and 2019 based on certain revenue and earnings before interest taxes, depreciation and amortization (“EBITDA”) targets as specified in the purchase agreement. We have determined that the earn-out targets for each year have been fully achieved, and 283,344 shares of common stock were issued in 2018 in respect of the 2017 earn-out period and $605,000 worth of common stock was  issued in January 2019 in respect of the 2018 earn-out period; and</div></td></tr></table><div><br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right;">(d)</td><td style="width: auto; vertical-align: top;"><div>An additional cash payment of $0.06 million for cash that was left in Ameri California at closing.</div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt;">The total purchase price of $8.8 million was allocated to intangibles of $3.75 million, taking into consideration projected revenue from the acquired list of Ameri California customers over a period of three years, and goodwill. The excess of total purchase price over the intangibles allocation has been allocated to goodwill.</div><div> </div><div style="text-align: justify; text-indent: 36pt; color: #000000;">In August 2018, we repaid all of the unsecured promissory notes issued to the Ameri California selling stockholders and we have no further payment obligations pursuant thereto.</div><div><br /></div><div style="text-indent: 36pt;">Presented below is the summary of the foregoing acquisitions:</div><div><br /></div><table cellpadding="0" cellspacing="0" style="font-family: 'Times New Roman'; font-size: 10pt; text-align: left; color: #000000; width: 100%;"><tr><td colspan="16" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;">Allocation of purchase price in millions of U.S. dollars</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: #000000 solid 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: #000000 solid 2px;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: #000000 solid 2px;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: #000000 solid 2px;"> </td></tr><tr><td valign="bottom" style="vertical-align: middle; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000; font-weight: bold;">Asset Component</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: middle; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000; font-weight: bold;">Ameri </div><div style="text-align: center; color: #000000; font-weight: bold;">Georgia</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: middle; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000; font-weight: bold;">Bigtech</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: middle; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000; font-weight: bold;">Virtuoso</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: middle; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000; font-weight: bold;">Ameri </div><div style="text-align: center; color: #000000; font-weight: bold;">Arizona</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: 2px solid rgb(0, 0, 0);"><div></div><div></div><div style="text-align: center; color: #000000; font-weight: bold;">Ameri </div><div style="text-align: center; color: #000000; font-weight: bold;">California</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 9pt;">Intangible Assets</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">1.8</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">0.6</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">0.9</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">5.4</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div></div><div style="color: #000000;">3.8</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 9pt;">Goodwill</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">3.5</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">0.3</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">0.9</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">10.4</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div></div><div style="color: #000000;">5.0</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); font-weight: bold; text-indent: -9pt; margin-left: 9pt;"><u>Working Capital</u></div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); font-weight: bold; text-indent: -9pt; margin-left: 18pt;">Current Assets</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 27pt;">Cash</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">1.4</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 27pt;">Accounts Receivable</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">5.6</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); padding-bottom: 2px;"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 27pt;">Other Assets</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">0.2</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); text-indent: -9pt; margin-left: 9pt;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">7.3</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); font-weight: bold; text-indent: -9pt; margin-left: 18pt;">Current Liabilities</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 27pt;">Accounts Payable</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">1.3</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); padding-bottom: 2px;"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 27pt;">Accrued Expenses & Other Current Liabilities</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">1.3</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); text-indent: -9pt; margin-left: 9pt; padding-bottom: 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">2.7</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); font-weight: bold; text-indent: -9pt; margin-left: 9pt;">Net Working Capital Acquired</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">4.6</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); text-indent: -9pt; margin-left: 9pt;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: rgb(0, 0, 0); font-weight: bold; text-indent: -9pt; margin-left: 9pt;">Total Purchase Price</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: #000000; font-weight: bold;">9.9</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: #000000; font-weight: bold;">0.9</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: #000000; font-weight: bold;">1.8</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: #000000; font-weight: bold;">15.8</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div></div><div style="color: #000000; font-weight: bold;">8.8</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td></tr></table><div><br /></div><div style="text-align: justify; color: #000000;">As of the date of this report the Company owed an aggregate of $2,496,000 in consideration payable by cash.</div></div>

10000

900000

9900000

1800000

15800000

8800000

-3966970

229809

1371331

4882084

915114

1601140

1371331

1601140

4000001

4400334

150000

400333

5000000

51000

1.32

0.29

1.60

1.50

0.01

52417688

42329121

100000000

42329121

52417688

420720

18162723

405395

42329121

405395

424938

19012447

52417688

423290

524176

-1380943

-1396667

-3327905

-3496046

1250000

1000000

8686841

8632882

17179114

17406966

2.80

3750000

0.08

2020-03-31

0.06

41093

9399

1630018

1123587

809282

562570

106234

105181

661553

211939

-0.03

-0.07

-0.19

-0.07

-0.03

-0.07

-0.19

-0.07

-4794611

-4251103

-4794611

-4251103

-388552

61715

2760819

61715

605223

<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; text-indent: 36pt; color: #000000;">The following table sets forth the financial assets, measured at fair value, by level within the fair value hierarchy as of June 30, 2019:</div><div><br /></div><table border="0" cellpadding="0" cellspacing="0" style="width: 70%; color: #000000; font-family: 'Times New Roman'; font-size: 10pt; text-align: left;"><tr><td valign="bottom" style="vertical-align: top; padding-bottom: 2px; width: 22%;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000;">Level 1</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000;">Level 2</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000;">Level 3</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000;">Total</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 22%; background-color: rgb(204, 238, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000;">Cash equivalents:</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;">$</td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 22%; background-color: rgb(255, 255, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000;">Warrant liability</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">4,251,103</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">4,251,103</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 22%; background-color: rgb(204, 238, 255); padding-bottom: 2px;"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000;">Contingent consideration</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); padding-bottom: 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div>-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); padding-bottom: 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); padding-bottom: 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div>-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); padding-bottom: 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); padding-bottom: 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); padding-bottom: 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); padding-bottom: 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); padding-bottom: 2px;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 22%; padding-bottom: 4px; background-color: rgb(255, 255, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000;">Total</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"><div style="color: #000000;">4,251,103</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"><div style="color: #000000;">4,251,103</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The following table sets forth the financial assets, measured at fair value, by level within the fair value hierarchy as of December 31, 2018:</div><div><br /></div><table cellpadding="0" cellspacing="0" style="font-family: 'Times New Roman'; font-size: 10pt; text-align: left; color: rgb(0, 0, 0); width: 70%;"><tr><td valign="bottom" style="vertical-align: top; padding-bottom: 2px; width: 22%;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000;">Level 1</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000;">Level 2</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000;">Level 3</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000;">Total</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 22%; padding-bottom: 2px; background-color: rgb(204, 238, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt;">Cash equivalents:</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;">$</td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 22%; padding-bottom: 2px; background-color: rgb(255, 255, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt;">Warrant liability</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000;">4,189,388</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000;">4,189,388</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 22%; padding-bottom: 2px; background-color: rgb(204, 238, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt;">Contingent consideration</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">605,223</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">605,223</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 22%; padding-bottom: 2px; background-color: rgb(255, 255, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt;">Total</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000;">4,794,611</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000;">4,794,611</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td></tr></table></div>

<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; text-indent: 36pt; color: #000000;">The following table presents the change in level 3 instruments:</div><div><br /></div><table border="0" cellpadding="0" cellspacing="0" style="font-family: 'Times New Roman'; font-size: 10pt; text-align: left; color: #000000; width: 100%;"><tr><td valign="bottom" style="vertical-align: top; padding-bottom: 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: #000000 solid 2px;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px;"> </td></tr><tr><td valign="bottom" style="vertical-align: top;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 88%;"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000; font-weight: bold;">Closing balance December 31, 2018</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%;"><div style="color: #000000; font-weight: bold;">4,794,611</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 88%; background-color: #CCEEFF;"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000;">Additions during the period</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">61,715</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 88%; background-color: #FFFFFF;"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000;">Paid/settlements</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">(605,223</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"><div style="color: #000000;">)</div></td></tr><tr><td valign="bottom" style="vertical-align: top; width: 88%; padding-bottom: 2px; background-color: #CCEEFF;"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000;">Total gains recognized in Statement of Operations</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 88%; padding-bottom: 2px; background-color: #FFFFFF;"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000; font-weight: bold;">Closing balance June 30, 2019</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000; font-weight: bold;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000; font-weight: bold;">4,251,103</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td></tr></table></div>

4794611

4251103

-573

2519

8200000

<div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="width: 100%; font-family: 'Times New Roman'; font-size: 10pt;"><tr style="vertical-align: top;"><td style="vertical-align: top; width: 63pt;"><div style="text-align: left;"><font style="font-weight: bold; color: #000000;">NOTE 6.</font></div></td><td style="align: left; vertical-align: top; width: auto;"><div style="text-align: left;"><font style="font-weight: bold; color: #000000;">GOODWILL:</font></div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">Goodwill represents the excess of the aggregate purchase price over the fair value of the net assets acquired in business combinations. The total value of the Company’s goodwill was $13.7 million as of June 30, 2019 and December 31, 2018.</div><div style="text-indent: 36pt;"><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">As per Company policy, goodwill impairment tests are conducted on an annual basis and any impairment is reflected in the Company’s Statements of Operations.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">During the year ended December 31, 2018, as a result of performing our annual impairment testing, we determined that impairment existed on certain of our reporting units and recorded impairment charges amounting to $8.2 million as a result of our impairment testing.  The full goodwill impairment on Virtuoso, Bigtech and Ameri Consulting Service Pvt. Ltd, and the partial goodwill impairment on Ameri Arizona were primarily driven by declines in estimated future cash flows to be generated by the reporting units as these reporting units that have experienced declining cash flows that what were expected at the time of each acquisition. The determination of the fair value of a reporting unit requires significant inputs, judgments and estimates. These fair value measurements, and related inputs, are considered to be Level 3 measures under the fair value hierarchy as further described in Note 12.</div></div>

13729770

3500000

300000

900000

5000000

10400000

2388999

2382175

4522139

4731884

900000

-1260221

-1239978

-2831974

-3131161

16590

-14622

1388

-172549

-901880

673381

655151

-856177

4681407

5778036

182521

156660

393680

299214

316983

95943

61590

159450

147751

169340

18878353

18616932

29637450

29477833

4251103

4189388

14688965

14365829

0.00125

50000

0.0725

4000000

2000000

4015370

3950681

-3328478

-3493527

-279354

-1474156

-227698

-1083135

1931663

-2604481

-2831974

-3116539

-1260221

-1256568

-1364357

-1362802

-3493527

-3328478

-3493527

-3206087

<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; color: #000000; font-weight: bold;">Recent Accounting Pronouncements</div><div><br /></div><div style="font-weight: bold;">New Standards to Be Implemented</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">In January 2017, the FASB issued ASU No. 2017-04, simplifying the Test for Goodwill Impairment. Under this new standard, goodwill impairment would be measured as the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying value of goodwill. This ASU eliminates existing guidance that requires an entity to determine goodwill impairment by calculating the implied fair value of goodwill by hypothetically assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. This update is effective for annual periods beginning after December 15, 2019, and interim periods within those periods. Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. Based on the Company’s preliminary assessment of the foregoing update, it does not anticipate such update will have a material impact its financial statements.</div><div><br /></div><div style="text-align: justify; color: #000000; font-weight: bold;">Standards Implemented</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. This new standard replaces the existing guidance on leases and requires the lessee to recognize a right-of-use asset and a lease liability for all leases with lease terms equal to or greater than twelve months. For finance leases, the lessee would recognize interest expense and amortization of the right-of-use asset, and for operating leases, the lessee would recognize total lease expense on a straight-line basis. This standard is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2018. Upon adoption, entities will be required to use a modified retrospective transition which provides for certain practical expedients. Entities are required to apply the new standard at the beginning of the earliest comparative period presented. Early adoption of this new standard is permitted. The Company has adopted this new standard during the current quarter. The Company does not expect the requirement to recognize a right-of-use asset and a lease liability for operating leases to have a material impact on the presentation of its consolidated statements of financial position.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15), which clarifies how companies present and classify certain cash receipts and cash payments in the statement of cash flows. The guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The company has implemented the above standard effective from Quarter 3 of 2018 and has made the respective disclosures in Statement of Cash Flow.</div></div>

3858611

3468489

7178167

7296937

-1079490

-1476436

-2774798

-2446283

-18141

-32310

573

-2519

818600

819988

573

-2519

573

-2519

1790

4566

7989

1697636

1801844

975438

27698

13875

1069260

200000

60000

3000000

60000

2496000

340000

104136

106234

661553

211939

0.01

420720

424928

4249

4207

424928

420720

1000000

-2257324

-191762

2123425

628281

6000000

600000

1250000

-1256568

-3116539

-1260221

-2831974

59632

58892

2750000

250000

-37806731

-34478253

11015057

11075840

21701253

22138850

P5Y

<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div>All of the Company's leases are accounted for as operating leases. Rent expense is recorded over the lease terms on a straight-line basis. Rent expense was $169,340 and $147,751 for the six months ended June 30, 2019 and 2018, respectively.</div><div><br /></div><table cellpadding="0" cellspacing="0" style="font-family: 'Times New Roman'; font-size: 10pt; text-align: left; color: #000000; width: 100%;"><tr><td valign="bottom" style="vertical-align: top; border-bottom: #000000 2px solid;"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000; font-weight: bold;">Year ending December 31,</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: #000000 solid 2px;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: #000000 solid 2px;"><div style="text-align: center; color: #000000; font-weight: bold;">Amount</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: #000000 solid 2px;"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 88%; background-color: rgb(204, 238, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000; font-weight: bold;">2019</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"><div style="color: #000000;">95,943</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 88%; background-color: rgb(255, 255, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000; font-weight: bold;">2020</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255);"><div style="color: #000000;">159,450</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255);"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 88%; background-color: rgb(204, 238, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000; font-weight: bold;">2021</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"><div style="color: #000000;">61,590</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td></tr><tr><td valign="bottom" style="vertical-align: top; width: 88%; background-color: rgb(255, 255, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: #000000; font-weight: bold;">Total</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255);"><div style="color: #000000; font-weight: bold;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255);"><div style="color: #000000; font-weight: bold;">316,983</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255);"> </td></tr></table></div>

<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-indent: 36pt;">Presented below is the summary of the foregoing acquisitions:</div><div><br /></div><table cellpadding="0" cellspacing="0" style="font-family: 'Times New Roman'; font-size: 10pt; text-align: left; color: #000000; width: 100%;"><tr><td colspan="16" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;">Allocation of purchase price in millions of U.S. dollars</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: #000000 solid 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: #000000 solid 2px;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: #000000 solid 2px;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: #000000 solid 2px;"> </td></tr><tr><td valign="bottom" style="vertical-align: middle; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000; font-weight: bold;">Asset Component</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: middle; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000; font-weight: bold;">Ameri </div><div style="text-align: center; color: #000000; font-weight: bold;">Georgia</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: middle; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000; font-weight: bold;">Bigtech</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: middle; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000; font-weight: bold;">Virtuoso</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: middle; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: #000000; font-weight: bold;">Ameri </div><div style="text-align: center; color: #000000; font-weight: bold;">Arizona</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: top; border-bottom: 2px solid rgb(0, 0, 0);"><div></div><div></div><div style="text-align: center; color: #000000; font-weight: bold;">Ameri </div><div style="text-align: center; color: #000000; font-weight: bold;">California</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-right: 2px solid rgb(0, 0, 0); border-bottom: 2px solid rgb(0, 0, 0);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 9pt;">Intangible Assets</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">1.8</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">0.6</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">0.9</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">5.4</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div></div><div style="color: #000000;">3.8</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 9pt;">Goodwill</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">3.5</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">0.3</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">0.9</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">10.4</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div></div><div style="color: #000000;">5.0</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); font-weight: bold; text-indent: -9pt; margin-left: 9pt;"><u>Working Capital</u></div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); font-weight: bold; text-indent: -9pt; margin-left: 18pt;">Current Assets</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 27pt;">Cash</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">1.4</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 27pt;">Accounts Receivable</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">5.6</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); padding-bottom: 2px;"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 27pt;">Other Assets</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">0.2</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); text-indent: -9pt; margin-left: 9pt;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">7.3</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); font-weight: bold; text-indent: -9pt; margin-left: 18pt;">Current Liabilities</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 27pt;">Accounts Payable</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">1.3</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); padding-bottom: 2px;"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 27pt;">Accrued Expenses & Other Current Liabilities</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">1.3</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); text-indent: -9pt; margin-left: 9pt; padding-bottom: 2px;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">2.7</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); font-weight: bold; text-indent: -9pt; margin-left: 9pt;">Net Working Capital Acquired</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">4.6</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: #000000 solid 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-bottom: 2px solid rgb(0, 0, 0); border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255); text-indent: -9pt; margin-left: 9pt;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(255, 255, 255);"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 40%; border-left: 2px solid rgb(0, 0, 0); border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div style="color: rgb(0, 0, 0); font-weight: bold; text-indent: -9pt; margin-left: 9pt;">Total Purchase Price</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: #000000; font-weight: bold;">9.9</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: #000000; font-weight: bold;">0.9</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: #000000; font-weight: bold;">1.8</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div style="color: #000000; font-weight: bold;">15.8</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255);"><div></div><div style="color: #000000; font-weight: bold;">8.8</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; border-right: 2px solid rgb(0, 0, 0); background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"> </td></tr></table></div>

<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; text-indent: 36pt; color: #000000;">A reconciliation of net loss attributable to common stockholders and weighted average shares used in computing basic and diluted net loss per share is as follows:</div><div> </div><table cellpadding="0" cellspacing="0" style="font-family: 'Times New Roman'; font-size: 10pt; text-align: left; color: #000000; width: 100%;"><tr><td valign="bottom" style="vertical-align: bottom; padding-bottom: 2px;"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 9pt;"> </div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px;"> </td><td colspan="6" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: #000000 solid 2px;"><div style="text-align: center; color: #000000; font-weight: bold; text-indent: 1pt;">For the Six Months Ended</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; padding-bottom: 2px;"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 9pt;"> </div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: #000000 solid 2px;"><div style="text-align: center; color: #000000; font-weight: bold; text-indent: 1pt;">June 30,</div><div style="text-align: center; color: #000000; font-weight: bold; text-indent: 1pt;">2019</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: #000000 solid 2px;"><div style="text-align: center; color: #000000; font-weight: bold; text-indent: 1pt;">June 30,</div><div style="text-align: center; color: #000000; font-weight: bold; text-indent: 1pt;">2018</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom;"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 9pt;">Numerator for basic and diluted income (loss) per share:</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: bottom;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom;"> </td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: bottom;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; padding-bottom: 4px; background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 18pt;">Net income (loss) attributable to common stockholders</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"><div style="color: #000000;">(3,328,478</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"><div style="color: #000000;">)</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"><div style="color: #000000;">(3,493,527</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"><div style="color: #000000;">)</div></td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 9pt;">Numerator for diluted income (loss) per share:</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 18pt;">Net income (loss) attributable to common stockholders - as reported</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">(3,328,478</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"><div style="color: #000000;">)</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">(3,493,527</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"><div style="color: #000000;">)</div></td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; padding-bottom: 2px; background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 18pt;">Interest expense on 2017 Notes, net of taxes</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #FFFFFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; padding-bottom: 4px; background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 18pt;">Net income (loss) attributable to common stockholders - after assumed conversions of dilutive shares</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"><div style="color: #000000;">(3,328,478</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"><div style="color: #000000;">)</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"><div style="color: #000000;">(3,493,527</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"><div style="color: #000000;">)</div></td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 9pt;">Denominator for weighted average common shares outstanding:</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 18pt;">Basic shares</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">48,125,231</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"><div style="color: #000000;">18,678,224</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 18pt;">Dilutive effect of Equity Awards</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #FFFFFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; padding-bottom: 2px; background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 18pt;">Dilutive effect of 2017 Notes</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 solid 2px; background-color: #CCEEFF;"><div style="color: #000000;">-</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 2px; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; padding-bottom: 4px; background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 18pt;">Diluted shares</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"><div style="color: #000000;">48,125,231</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"><div style="color: #000000;">18,678,224</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 18pt;"> </div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;"> </td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: #CCEEFF;"> </td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; padding-bottom: 4px; background-color: rgb(255, 255, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 18pt;">Income (loss) per share – basic:</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"><div style="color: #000000;">(0.07</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"><div style="color: #000000;">)</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #FFFFFF;"><div style="color: #000000;">(0.19</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #FFFFFF;"><div style="color: #000000;">)</div></td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 76%; padding-bottom: 4px; background-color: rgb(204, 238, 255);"><div style="color: rgb(0, 0, 0); text-indent: -9pt; margin-left: 18pt;">Income (loss) per share – diluted:</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"><div style="color: #000000;">$</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"><div style="color: #000000;">(0.07</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"><div style="color: #000000;">)</div></td><td colspan="1" valign="bottom" style="text-align: right; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"> </td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"><div style="color: #000000;">(0.19</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;"><div style="color: #000000;">)</div></td></tr></table></div>

2524588

3296041

6173350

5403530

6450

6.51

2.40

6.51

1.20

2.00

1.118

0.0237

628283

626752

1531

283343

560000

12408

4218

3250000

19543

153060

602390

2833

605223

10400000

250000

3800000

605000

210844

210886

10759097

10860901

423290

4054

34223181

-34478253

36875

-14997552

4207

19448183

44722856

86997

181625

87570

-37684340

-18491079

524176

4054

190122

18303262

4249

36565809

48051637

34356

7040534.40

50677357

18790998

18678224

48125231

18790998

50677357

48125231

18678224

2850000 0.0175 P2Y P1Y 4251103 4189388 4189388 4251103 0 0 0 0 2496000 2696000 605223 0 -134619 -134619 0 0 <div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="width: 100%; font-family: 'Times New Roman'; font-size: 10pt;"><tr style="vertical-align: top;"><td style="vertical-align: top; width: 63pt;"><div style="text-align: justify;"><font style="font-weight: bold; color: #000000;">NOTE 8.</font></div></td><td style="align: left; vertical-align: top; width: auto;"><div style="text-align: justify;"><font style="font-weight: bold; color: #000000;">OTHER ITEMS:</font></div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">During the six months ended June 30 2019, the Company has not granted any restricted stock units and stock options to purchase Company’s common stock to key employees or directors out of Company’s 2015 Equity Incentive Award Plan. The company has booked charges of $0.2 million as stock compensation expenses for the six months ended June 30 2019 and $0.3 million for the six months ended June 30, 2018.</div></div> P2Y 4 2 200000 255000 0 0 4600000 0 0 0 0 1300000 0 0 490175 574769 <div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 63pt; vertical-align: top; color: rgb(0, 0, 0); font-weight: bold;">NOTE 13.</td><td style="width: auto; vertical-align: top;"><div style="color: #000000; font-weight: bold;">PRIVATE OFFERING:</div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">On July 25, 2018, we entered into a securities purchase agreement (the “Initial Securities Purchase Agreement”) with certain institutional and accredited investors (“Initial Purchasers”) for the sale of 5,000,000 shares of our common stock (“Initial Shares”) and warrants to purchase a total of 4,000,001 shares (“Initial Warrant Shares”) of our common stock (“Initial Purchaser Warrants”) for total consideration of approximately $6,000,000 (“Initial Investment”). On July 30, 2018, we issued an aggregate of 3,250,000 of the Initial Shares to the Initial Purchasers, with the remaining Initial Shares to be issued pursuant to pre-funded Warrants, subject to adjustment.  The $6,000,000 purchase price paid by the Initial Purchasers on July 30, 2018 represents the entire purchase price for the Initial Shares and the Initial Purchaser Warrants (excluding the exercise price to be paid upon the exercise of Initial Purchaser Warrants), including upon the issuance of additional Shares (through the adjustment of a pre-funded warrant) and for additional Warrant Shares issuable upon the occurrence of certain events described below.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">On August 21, 2018, we entered into a second securities purchase agreement (the “Second Securities Purchase Agreement”, and together with the Initial Securities Purchase Agreement, the “Purchase Agreements”) with an accredited investor (the “Additional Purchaser”, and with the Initial Purchaser, the “Purchasers”) for the sale of 500,417 shares of our common stock, via a pre-funded warrant due to share issuance limitations (the “Additional Shares”, and with the Initial Shares, the “Common Stock”), and warrants to purchase 400,333 shares (the “Additional Warrant Shares”, and with the Initial Warrant Shares, the “Warrant Shares”) of our common stock (the “Additional Purchaser Warrants”, and with the Initial Purchaser Warrants, the “Purchaser Warrants”) for gross proceeds of approximately $600,000 (the “Additional Investment”). The Additional Investment was made in connection with, and substantially on the same terms and using the same forms as, the private placement of the Initial Shares and Initial Purchaser Warrants (such private placement and the Additional Investment, the “Private Placement”).  The $600,000 purchase price paid by the Additional Purchaser on August 21, 2018 represents the entire purchase price for the Additional Shares and the Additional Purchaser Warrants (excluding the exercise price to be paid upon the exercise of Additional Purchaser Warrants), including upon the issuance of additional Shares (through the adjustment of a pre-funded warrant, all pre-funded warrants with the Purchaser Warrants, the “Warrants”) and for additional Warrant Shares issuable upon the occurrence of certain events described below.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The initial price per share of Common Stock equaled $1.20 and the initial per share exercise price of the Purchaser Warrants equaled $1.60.  The per share purchase price and the exercise price were subject to adjustment as described below.  The Initial Purchaser Warrants are immediately exercisable, subject to ownership limitations described below, and expire five years after the date of issuance.  The Initial Purchaser Warrants are exercisable on a cashless basis six months after the issuance date if there is no effective registration statement registering the resale of the shares underlying the Initial Purchaser Warrants. The Additional Purchaser was not issued any shares at the closing of the Additional Investment, due to Nasdaq stock issuance limitations at the time of closing, but the Additional Shares will be issued upon the exercise of a pre-funded warrant for no additional consideration to the Company. The Additional Purchaser Warrants and the Additional Purchaser’s pre-funded warrant are currently exercisable, subject to ownership limitations described below, and expire five years after the date of issuance. The Warrants contain provisions for the adjustment of the number of shares issuable upon the exercise of the warrant and of the exercise price in the event of stock dividends, splits, mergers, asset sales, tender or exchange offers, reclassifications, reorganizations or recapitalizations, combinations, or the like.</div><div> </div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The per share purchase price (through the pre-funded Warrants) and Warrant exercise price was automatically adjusted lower (the “Price Adjustment”) to 80% (with respect to the purchase price of the Common Stock) and 110% (with respect to the exercise price of the Warrants) of the lowest of the average daily prices on the 6 trading days following each of: (i) the date our stockholders approved the Private Placement transaction (such approval was obtained on September 27, 2018) and (ii) the date a registration statement covering the resale of securities being issued in the Private Placement was declared effective by the Securities and Exchange Commission (the “SEC”) (such registration statement on Form S-1, file no. 333-227011, was declared effective on October 23, 2018 (the “Effective Registration”)). Due to the Price Adjustment, the lowest purchase price of $0.29 for the Common Stock issued at closing under the Purchase Agreements and pursuant to the pre-funded Warrants was achieved, and all 22,758,621 shares registered under the Effective Registration as issued or issuable under the Purchase Agreements and pursuant to the pre-funded Warrants were issued to the selling stockholders.  In addition, the exercise price of the Purchaser Warrants was subject to the Price Adjustment, which has resulted in 22,544,139 shares of common stock being issuable under the Purchaser Warrants when exercised. The Purchaser Warrants have been fully adjusted and neither the exercise price or the number of shares issuable under such warrants are subject to further adjustment, except pursuant to typical anti-dilution provisions.</div><div> </div><div style="text-align: justify; text-indent: 36pt; color: #000000;">In accordance with the exercise provisions of the Purchaser Warrants, the 22,544,139 shares issuable under the Purchaser Warrants following the full Price Adjustment was determined by holding constant the aggregate exercise price of $7,040,534.40 for the Purchaser Warrants at the time of closing of the Private Placement (which was calculated based on 4,400,334 total Purchaser Warrants at the closing date multiplied by the exercise price of $1.60, which equals $7,040,534.40), and then dividing the $7,040,534.40 aggregate exercise price by the post-Price Adjustment exercise price of $0.3123 to get 22,544,139 shares.</div><div> </div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The Company has allocated the aggregate gross proceeds received to the Purchaser Warrants, the Initial Shares issued and the pre-funded warrants. Due to the reset features present in the Purchaser Warrants along with the existence of down-round protection in the event of future financing transactions at lower prices, the Purchaser Warrants were determined to be derivative financial instruments and therefore, have been recorded as a liability (“Warrant Liability”) in the accompanying consolidated balance sheets. The Purchaser Warrants were initially recorded at fair value with fair value determined utilizing a Black-Scholes option pricing model with the following assumptions: expected term of 5 years; expected volatility of 111.8%; risk free interest rate of 2.37% and an expected dividend yield of zero. The calculated aggregate fair value of $1,429,000 was reflected as Warrant Liability. The remaining proceeds received under the Purchase Agreements were allocated to the Initial Shares and pre-funded warrants and recorded within stockholder’s equity. The fair value of the Purchaser Warrants was reassessed to reflect the Price Adjustment and number of shares issuable upon exercise. The resulting increase in the fair value of the Purchaser Warrants of $2,760,819 was reflected as “Changes in Fair Value of Warrant Liability” within the accompanying consolidated statements of comprehensive income (loss) during the year ended December 31 2018. For June 30 2019, the Purchaser Warrants were reassessed to reflect the Price Adjustment and number of shares issuable upon exercise. The resulting increase in the fair value of the Purchaser Warrants of $61,715 was reflected as “Changes in Fair Value of Warrant Liability” within the accompanying consolidated statements of comprehensive income (loss).</div><div> </div><div style="text-align: justify; text-indent: 36pt; color: #000000;">Under the terms of all of the Warrants, a selling stockholder may not exercise Warrants to the extent such exercise would cause such selling stockholder, together with its affiliates and attribution parties, to beneficially own a number of shares of common stock which would exceed 4.99% or 9.99%, as applicable, of our then outstanding common stock following such exercise, excluding for purposes of such determination shares of common stock issuable upon exercise of the Warrants which have not been exercised. In addition, the Warrants have transaction-specific anti-dilution provisions.</div><div> </div><div style="text-indent: 36pt; color: #000000;">A.G.P. / Alliance Global Partners (“AGP”) acted as exclusive placement agent for the issuance and sale of the securities in the Private Placement. We agreed to pay AGP an aggregate fee equal to 7% of the gross proceeds received by us from the sale of the securities in the transaction, plus expenses. We also agreed to grant to AGP or its designees warrants to purchase up to 150,000 shares of our common stock (the “Placement Agent Warrants”). The Placement Agent Warrants are currently exercisable and terminate on July 27, 2022. The Placement Agent Warrants have an exercise price of $1.32 per share. The terms of the Placement Agent Warrants are otherwise substantially similar to the terms of the Private Placement Warrants, except the Placement Agent Warrants have customary anti-dilution provisions and do not have the Price Adjustment mechanism. The Placement Agent Warrants were valued at the date of grant utilizing a Black-Scholes option pricing model with substantially similar assumptions to those used for the Purchaser Warrants. The resulting fair value of $49,000 was recorded within stockholder’s equity as a cost of the Private Placement transaction.</div><div> </div><div style="text-align: justify; text-indent: 36pt; color: #000000; font-weight: bold;">2018 Preferred Stock Amendment</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">On June 22, 2018, we entered into an Amendment Agreement with Lone Star Value Investors, LP (“LSV”), pursuant to which we and LSV agreed to the amendment and restatement of the certificate of designations (the “Amendment”) for our Series A Preferred Stock (the “Series A Preferred”) and the issuance of warrants (the “Amendment Warrants”) for the purchase of 5,000,000 shares of our common stock to holders of the Series A Preferred (the “Warrant Issuance”), provided that the Amendment and the Warrant Issuance were subject to approval by our stockholders at our 2018 annual meeting of stockholders (the “2018 Annual Meeting”).</div><div style="text-align: justify; text-indent: 36pt;"><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">As the Amendment and the Warrant Issuance were approved by our stockholders at the 2018 Annual Meeting, the Amendment, was filed with the Delaware Secretary of State following stockholder approval, providing for, among other things:</div><div style="text-align: justify; text-indent: 36pt;"><br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right;">(a)</td><td style="width: auto; vertical-align: top;"><div>the payment of the March 31, 2018 dividend payment in-kind in shares of Series A Preferred;</div></td></tr></table><div><br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right;">(b)</td><td style="width: auto; vertical-align: top;"><div>elimination of any prior default in respect of non-payment of accrued dividends through the filing effective date of the Amendment (the “Effective Date”);</div></td></tr></table><div><br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right;">(c)</td><td style="width: auto; vertical-align: top;"><div>payment in-kind in shares of Series A Preferred of dividends for all dividend periods from April 1, 2018 through March 31, 2020 at a rate of 2% per annum of the liquidation preference (the “Adjusted Rate”); and</div></td></tr></table><div><br /></div><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 36pt;"><br /></td><td style="width: 36pt; vertical-align: top; align: right;">(d)</td><td style="width: auto; vertical-align: top;"><div>commencing April 1, 2020, we will pay cash dividends per share at a rate per annum equal to the Adjusted Rate multiplied by the liquidation preference; provided, however, dividends for periods ending after April 1, 2020 may be paid at the election of our Board of Directors in-kind through the issuance of additional shares of Series A Preferred for up to four dividend periods in any consecutive 36-month period, determined on a rolling basis.</div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">In addition, the Amendment revised the change of control definition to mean a change in control of at least 70% of the voting power of all shares of stock of the Company and clarified that a change of control shall not be deemed to be a dissolution, liquidation or winding up of the Company. The Amendment also eliminated voting rights with respect to the authorization, creation or issuance of any securities ranking senior or equal to the Series A Preferred.</div><div style="text-align: justify; text-indent: 36pt;"><br /></div><div style="text-align: justify; text-indent: 36pt;"><font style="color: #000000;">Following our 2018 Annual Meeting, promptly following the effectiveness of the Amendment, the Company </font><font style="background-color: #FFFFFF;">issued an aggregate of 19,543 shares of our Series A Preferred to holders of our Series A Preferred, on a pro rata basis, as payment of accrued in-kind dividends owed on such preferred stock and</font><font style="color: #000000;"> completed the Warrant Issuance to holders of the Series A Preferred at such time.</font></div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The Amendment Warrants are only exercisable for cash, with an exercise price of $1.50 per share, for five years from the date of issuance. In the event that the closing price of our common stock is $2.00 or higher for ten trading days out of a fifteen consecutive trading day period, the Company shall have the option, in its sole discretion, to elect to accelerate the termination date of the Amendment Warrants to such date that is 30 days (or more, in the Company’s sole discretion) following the date of such election. Following such accelerated termination date, any unexercised Amendment Warrants shall automatically be canceled without any further obligations on the part of the Company or the holders of such Amendment Warrants. The Amendment Warrants were valued utilizing a Black-Scholes option pricing model with the following assumptions: expected term of 5 years; expected volatility of 111.8%; risk free interest rate of 2.37% and an expected dividend yield of zero.</div></div> 0.8 0.0999 0.3123 P6M 5000000 500417 22544139 0.0499 49000 1429000 P6D 1.1 0.07 600000 6000000 22758621 P5Y P5Y 605223 0 0 0 0 605223 0 0 <div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 63pt; vertical-align: top; color: rgb(0, 0, 0); font-weight: bold;">NOTE 1.</td><td style="width: auto; vertical-align: top;"><div style="color: #000000; font-weight: bold;">DESCRIPTION OF BUSINESS:</div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 18pt; color: #000000;">AMERI Holdings, Inc. (“AMERI”, the “Company”, “we” or “our”) is a company that, through the operations of its eleven subsidiaries, provides SAP<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;"> TM</sup> cloud and digital enterprise services to clients worldwide. Headquartered in Suwanee, Georgia, we typically go to market both vertically by industry and horizontally by product/technology specialties and provide our customers with a wide range of business and technology offerings. We work with customers, primarily within North America, to improve process, reduce costs and increase revenue through the judicious use of technology. The Company earns almost all of its revenue from North America. The Company takes the position that all of its businesses operate as a single segment.</div></div> 11 P5Y P30D P15D P36M P10D 4 0.02 0.7 <div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="width: 100%; font-family: 'Times New Roman'; font-size: 10pt;"><tr style="vertical-align: top;"><td style="vertical-align: top; width: 63pt;"><div style="text-align: left;"><font style="font-weight: bold; color: #000000;">NOTE 10.</font></div></td><td style="align: left; vertical-align: top; width: auto;"><div style="text-align: left;"><font style="font-weight: bold; color: #000000;">CONVERTIBLE NOTES:</font></div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt;">On March 7, 2017, we completed the sale and issuance of 8% Convertible Unsecured Promissory Notes (the “2017 Notes”) for aggregate proceeds to us of $1.25 million from four accredited investors, including one of the Company’s then-directors, Dhruwa N. Rai, and David Luci, who became a director of the Company in February 2018. The 2017 Notes were issued pursuant to Securities Purchase Agreements between the Company and each investor. The 2017 Notes bear interest at 8% per annum until maturity in March 2020, with interest being paid annually on the first, second and third anniversaries of the issuance of the 2017 Notes beginning in March 2018. From and after an event of default and for so long as the event of default is continuing, the 2017 Notes will bear default interest at the rate of 10% per annum. The 2017 Notes can be prepaid by us at any time without penalty. As of March 31, 2019, all interest payments due on the 2017 Notes have been paid in full.</div><div><br /></div><div style="text-indent: 36pt;">During this first quarter of 2019 the company repaid $0.25 million towards 2017 notes.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt;">The 2017 Notes are convertible into shares of our common stock at a conversion price equal to $2.80. The holders of the 2017 Notes have the right, at their option, at any time and from time to time to convert, in part or in whole, the outstanding principal amount and all accrued and unpaid interest under the 2017 Notes into shares of the Company’s common stock at the conversion price.</div><div style="text-align: justify; text-indent: 36pt;"><br /></div><div style="text-align: justify; text-indent: 36pt;">The 2017 Notes rank junior to our secured credit facility with Sterling National Bank. The 2017 Notes also include certain negative covenants including, without the investors’ approval, restrictions on dividends and other restricted payments and reclassification of its stock.</div></div> 0.1 4 316449 3289255 6799312 2123425 2055432 67993 96872 3164 539686 542850 605223 32893 572330 969 0 -969 EX-101.SCH 7 amrh-20190630.xsd XBRL TAXONOMY EXTENSION SCHEMA 000100 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 010000 - Statement - UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS link:presentationLink link:calculationLink link:definitionLink 010100 - Statement - UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 020000 - Statement - UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) link:presentationLink link:calculationLink link:definitionLink 030000 - Statement - CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY link:presentationLink link:calculationLink link:definitionLink 030100 - Statement - CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 040000 - Statement - UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS link:presentationLink link:calculationLink link:definitionLink 060100 - Disclosure - DESCRIPTION OF BUSINESS link:presentationLink link:calculationLink link:definitionLink 060200 - Disclosure - BASIS OF PRESENTATION link:presentationLink link:calculationLink link:definitionLink 060300 - Disclosure - BUSINESS COMBINATIONS link:presentationLink link:calculationLink link:definitionLink 060400 - Disclosure - REVENUE RECOGNITION link:presentationLink link:calculationLink link:definitionLink 060500 - Disclosure - INTANGIBLE ASSETS link:presentationLink link:calculationLink link:definitionLink 060600 - Disclosure - GOODWILL link:presentationLink link:calculationLink link:definitionLink 060700 - Disclosure - EARNINGS (LOSS) PER SHARE link:presentationLink link:calculationLink link:definitionLink 060800 - Disclosure - OTHER ITEMS link:presentationLink link:calculationLink link:definitionLink 060900 - Disclosure - BANK DEBT link:presentationLink link:calculationLink link:definitionLink 061000 - Disclosure - CONVERTIBLE NOTES link:presentationLink link:calculationLink link:definitionLink 061100 - Disclosure - COMMITMENTS AND CONTINGENCIES link:presentationLink link:calculationLink link:definitionLink 061200 - Disclosure - FAIR VALUE MEASUREMENT link:presentationLink link:calculationLink link:definitionLink 061300 - Disclosure - PRIVATE OFFERING link:presentationLink link:calculationLink link:definitionLink 070200 - Disclosure - BASIS OF PRESENTATION (Policies) link:presentationLink link:calculationLink link:definitionLink 080300 - Disclosure - BUSINESS COMBINATIONS (Tables) link:presentationLink link:calculationLink link:definitionLink 080700 - Disclosure - EARNINGS (LOSS) PER SHARE (Tables) link:presentationLink link:calculationLink link:definitionLink 081100 - Disclosure - COMMITMENTS AND CONTINGENCIES (Tables) link:presentationLink link:calculationLink link:definitionLink 081200 - Disclosure - FAIR VALUE MEASUREMENT (Tables) link:presentationLink link:calculationLink link:definitionLink 090100 - Disclosure - DESCRIPTION OF BUSINESS (Details) link:presentationLink link:calculationLink link:definitionLink 090300 - Disclosure - BUSINESS COMBINATIONS (Details) link:presentationLink link:calculationLink link:definitionLink 090500 - Disclosure - INTANGIBLE ASSETS (Details) link:presentationLink link:calculationLink link:definitionLink 090600 - Disclosure - GOODWILL (Details) link:presentationLink link:calculationLink link:definitionLink 090700 - Disclosure - EARNINGS (LOSS) PER SHARE (Details) link:presentationLink link:calculationLink link:definitionLink 090800 - Disclosure - OTHER ITEMS (Details) link:presentationLink link:calculationLink link:definitionLink 090900 - Disclosure - BANK DEBT (Details) link:presentationLink link:calculationLink link:definitionLink 091000 - Disclosure - CONVERTIBLE NOTES (Details) link:presentationLink link:calculationLink link:definitionLink 091100 - Disclosure - COMMITMENTS AND CONTINGENCIES (Details) link:presentationLink link:calculationLink link:definitionLink 091200 - Disclosure - FAIR VALUE MEASUREMENT (Details) link:presentationLink link:calculationLink link:definitionLink 091300 - Disclosure - PRIVATE OFFERING (Details) link:presentationLink link:calculationLink link:definitionLink 091302 - Disclosure - PRIVATE OFFERING, 2018 Preferred Stock Amendment (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 amrh-20190630_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 9 amrh-20190630_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 10 amrh-20190630_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Cover [Abstract] Entity Address, Address Line One Entity Address, Address Line Two Entity Address, Address Line Three Amendment Flag City Area Code Entity Address, City or Town Entity Address, Country Current Fiscal Year End Date Document Period End Date Entity [Domain] Entity Incorporation, State or Country Code Entity Information, Former Legal or Registered Name Local Phone Number Entity Address, Postal Zip Code Entity Address, State or Province No Trading Symbol Flag Trading Symbol Security Exchange Name Entity Current Reporting Status Entity Filer Category Entity Registrant Name Entity Central Index Key Entity Tax Identification Number Entity Common Stock, Shares Outstanding Document Fiscal Year Focus Document Fiscal Period Focus Legal Entity [Axis] Document Type Document Quarterly Report Document Transition Report Entity Interactive Data Current Entity File Number Entity Shell Company Entity Emerging Growth Company Entity Ex Transition Period Entity Small Business Award Type [Axis] Accounts payable Accounts receivable Accumulated other comprehensive income (loss) Period of capitalized intangible asset Acquired Finite-lived Intangible Assets, Weighted Average Useful Life Additional paid-in capital Additional Paid-in Capital [Member] Adjustment to reconcile comprehensive income/(loss) to net cash used in operating activities Stock, Option, RSU and Warrant Expense Stock Compensation expenses Share based compensation expense Share-based Payment Arrangement, Expense Amortization expense Issuance of common stock upon exercise of Equity Awards (in shares) Assets Assets [Abstract] Total assets Assets Total current assets Assets, Current Total other assets Assets, Noncurrent Current assets: Assets, Current [Abstract] Other assets: Assets, Noncurrent [Abstract] Basis of Presentation Basis of Presentation and Significant Accounting Policies [Text Block] BASIS OF PRESENTATION Other Assets Current Liabilities [Abstract] Accounts Payable Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable Consideration of acquisition Business Combination, Consideration Transferred Intangible Assets Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill Current Liabilities, Total Current Assets [Abstract] Cash Accounts Receivable Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables Current Assets, Total Earn-out payments to be paid Business Combination, Contingent Consideration, Liability Common stock, shares issued at closing (in shares) Membership interest acquired Business Acquisition, Percentage of Voting Interests Acquired Business Acquisition [Line Items] Business Acquisition [Axis] BUSINESS COMBINATIONS [Abstract] Business Acquisition, Acquiree [Domain] Business Combinations [Abstract] Business Combination, Description [Abstract] BUSINESS COMBINATIONS Business Combination, Assets and Liabilities Assumed [Abstract] Acquisition related expenses Total Purchase Price Cash equivalents Cash and Cash Equivalents, Fair Value Disclosure Net increase (decrease) in cash and cash equivalents Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect Cash and cash equivalents as at beginning of the period Cash at the end of the period Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents Cash and cash equivalents Cash [Member] Number of warrants to purchase common stock (in shares) Number of shares purchased (in shares) Class of Stock [Domain] Warrants purchase (in shares) Warrants exercise price (in dollars per share) Exercise price (in dollars per share) COMMITMENTS AND CONTINGENCIES [Abstract] COMMITMENTS AND CONTINGENCIES Stock [Member] Common Stock [Member] Common stock, par value (in dollars per share) Common stock, shares issued (in shares) Common stock, shares authorized (in shares) Common stock, shares outstanding (in shares) Balance (in shares) Balance (in shares) Common stock, $0.01 par value; 100,000,000 shares authorized, 52,417,688 and 42,329,121 issued and outstanding as of June 30, 2019 and December 31, 2018, respectively Net Income (loss) Total Comprehensive Income (loss) Comprehensive Income (Loss), Net of Tax, Attributable to Parent Contingent Consideration Type [Domain] Contingent Consideration by Type [Axis] Convertible notes Convertible Notes Payable, Current Cost of revenue Cost of Revenue Credit Facility [Domain] Credit Facility [Axis] BANK DEBT [Abstract] Conversation price (in dollars per share) Schedule of Long-term Debt Instruments [Table] Debt Instrument [Axis] BANK DEBT Debt Instrument [Line Items] Debt Instrument, Name [Domain] Unsecured promissory notes Stated interest rate Maturity date Debt Instrument, Maturity Date Unsecured promissory notes, percentage of interest rate Debt Instrument, Interest Rate, Effective Percentage Debt Instruments [Abstract] Deferred income tax assets, net Depreciation and amortization Depreciation and amortization Dividend payable - Preferred stock Provision for Preference dividend EARNINGS (LOSS) PER SHARE Diluted income (loss) per share (in dollars per share) Income (loss) per share - diluted (in dollars per share) Earnings Per Share, Diluted Basic income (loss) per share (in dollars per share) Income (loss) per share - basic (in dollars per share) Numerator for basic and diluted income (loss) per share [Abstract] Numerator for diluted income (loss) per share [Abstract] EARNINGS (LOSS) PER SHARE [Abstract] Options [Member] Share-based Payment Arrangement, Option [Member] Equity Component [Domain] Total Fair Value, Net Asset (Liability) Total gains recognized in Statement of Operations Changes in fair value of warrant liability Changes in fair value of warrants Fair Value Adjustment of Warrants FAIR VALUE MEASUREMENT [Abstract] Fair Value Measurements, Recurring and Nonrecurring [Table] Additions during the period Paid/settlements Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] Transfers into Level 3 Transfers out of Level 3 Fair Value Hierarchy and NAV [Domain] Fair Value Hierarchy and NAV [Axis] Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract] FAIR VALUE MEASUREMENT Financial Assets, Measured at Fair Value Change in Level 3 Instruments Change in Level 3 Instruments (Contingent consideration) [Abstract] Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] Level 1 [Member] Level 3 [Member] Level 2 [Member] Closing balance Opening balance Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value Financial Instrument [Axis] Foreign exchange translation adjustment Foreign Currency Transaction Gain (Loss), before Tax Loss on sale of fixed assets Gain (Loss) on Disposition of Property Plant Equipment Impairment charges on goodwill Impairment on goodwill Impairment on goodwill and Intangible assets Impairment on goodwill and Intangibles GOODWILL Goodwill Disclosure [Text Block] Goodwill Goodwill Gross profit Gross Profit Impairment charges on intangible assets Income (loss) before income taxes Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Income Statement [Abstract] Income tax benefit Provision for Income taxes ( net of deferred income taxes) Income Tax Expense (Benefit) Other current assets Increase (Decrease) in Other Current Assets Accounts receivable Increase (Decrease) in Accounts Receivable Accounts payable and accrued expenses EX-101.PRE 11 amrh-20190630_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 12 R1.htm IDEA: XBRL DOCUMENT

Document and Entity Information - shares	6 Months Ended
Document and Entity Information - shares	Jun. 30, 2019	Aug. 09, 2019
Cover [Abstract]
Entity Registrant Name	AMERI Holdings, Inc.
Entity Central Index Key	0000890821
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Shell Company	false
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Common Stock, Shares Outstanding		52,417,688
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2019
Document Fiscal Year Focus	2019
Document Fiscal Period Focus	Q2

XML 13 R2.htm IDEA: XBRL DOCUMENT

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)	Jun. 30, 2019	Dec. 31, 2018
Current assets:
Cash and cash equivalents	$ 1,601,140	$ 1,371,331
Accounts receivable	8,544,803	7,871,422
Other current assets	819,988	818,600
Total current assets	10,965,931	10,061,353
Other assets:
Property and equipment, net	59,632	58,892
Intangible assets, net	4,681,407	5,778,036
Goodwill	13,729,770	13,729,770
Deferred income tax assets, net	41,093	9,399
Total other assets	18,511,902	19,576,097
Total assets	29,477,833	29,637,450
Current liabilities:
Line of credit	4,015,370	3,950,681
Accounts payable	4,946,381	4,377,794
Other accrued expenses	1,801,844	1,697,636
Current portion - long-term notes	0	6,450
Convertible notes	1,000,000	1,250,000
Consideration payable - cash	2,496,000	2,696,000
Consideration payable - equity	0	605,223
Dividend payable - Preferred stock	106,234	105,181
Total current liabilities	14,365,829	14,688,965
Long-term liabilities:
Warrant liability	4,251,103	4,189,388
Total long-term liabilities	4,251,103	4,189,388
Total liabilities	18,616,932	18,878,353
Stockholders' equity:
Preferred stock, $0.01 par value; 1,000,000 authorized, 424,928 and 420,720 issued and outstanding as of June 30, 2019 and December 31, 2018 respectively.	4,249	4,207
Common stock, $0.01 par value; 100,000,000 shares authorized, 52,417,688 and 42,329,121 issued and outstanding as of June 30, 2019 and December 31, 2018, respectively	524,176	423,290
Additional paid-in capital	48,051,637	44,722,856
Accumulated deficit	(37,806,731)	(34,478,253)
Accumulated other comprehensive income (loss)	87,570	86,997
Total stockholders' equity	10,860,901	10,759,097
Total liabilities and stockholders' equity	$ 29,477,833	$ 29,637,450

XML 14 R3.htm IDEA: XBRL DOCUMENT

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Jun. 30, 2019	Dec. 31, 2018
Stockholders' equity:
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	1,000,000	1,000,000
Preferred stock, shares issued (in shares)	424,928	420,720
Preferred stock, shares outstanding (in shares)	424,928	420,720
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	100,000,000	100,000,000
Common stock, shares issued (in shares)	52,417,688	42,329,121
Common stock, shares outstanding (in shares)	52,417,688	42,329,121

XML 15 R4.htm IDEA: XBRL DOCUMENT

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018
Income Statement [Abstract]
Revenue	$ 11,015,057	$ 11,075,840	$ 21,701,253	$ 22,138,850
Cost of revenue	8,632,882	8,686,841	17,179,114	17,406,966
Gross profit	2,382,175	2,388,999	4,522,139	4,731,884
Operating expenses
Selling, General and administration	3,296,041	2,524,588	6,173,350	5,403,530
Depreciation and amortization	562,570	809,282	1,123,587	1,630,018
Impairment on goodwill	0	0	0	0
Acquisition related expenses	0	0	0	10,000
Changes in estimates for consideration payable	0	134,619	0	134,619
Operating expenses	3,858,611	3,468,489	7,296,937	7,178,167
Operating Income (loss)	(1,476,436)	(1,079,490)	(2,774,798)	(2,446,283)
Interest expenses	(156,660)	(182,521)	(299,214)	(393,680)
Impairment on goodwill and Intangibles	0	0	0	0
Changes in fair value of warrant liability	388,552	0	(61,715)	0
Others, net	4,566	1,790	4,566	7,989
Income (loss) before income taxes	(1,239,978)	(1,260,221)	(3,131,161)	(2,831,974)
Income tax benefit	(16,590)	0	14,622	0
Income (loss) after income taxes	(1,256,568)	(1,260,221)	(3,116,539)	(2,831,974)
Net income attributable to non-controlling interest	0	0	0	0
Net Income (loss) attributable to the Company	(1,256,568)	(1,260,221)	(3,116,539)	(2,831,974)
Dividend on preferred stock	(106,234)	(104,136)	(211,939)	(661,553)
Net Income (loss) attributable to common stock holders	(1,362,802)	(1,364,357)	(3,328,478)	(3,493,527)
Other comprehensive income (loss), net of tax
Foreign exchange translation	(18,141)	(32,310)	573	(2,519)
Total Comprehensive Income (loss)	$ (1,380,943)	$ (1,396,667)	$ (3,327,905)	$ (3,496,046)
Basic income (loss) per share (in dollars per share)	$ (0.03)	$ (0.07)	$ (0.07)	$ (0.19)
Diluted income (loss) per share (in dollars per share)	$ (0.03)	$ (0.07)	$ (0.07)	$ (0.19)
Basic weighted average number of common shares outstanding (in shares)	50,677,357	18,790,998	48,125,231	18,678,224
Diluted weighted average number of common shares outstanding (in shares)	50,677,357	18,790,998	48,125,231	18,678,224

XML 16 R5.htm IDEA: XBRL DOCUMENT

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)	Common Stock [Member]	Preferred Stock [Member]	Additional Paid-in Capital [Member]	Foreign Currency Translation Reserve [Member]	Retained Earnings [Member]	Total
Balance at Dec. 31, 2017	$ 181,625	$ 4,054	$ 34,223,181	$ 36,875	$ (14,997,552)	$ 19,448,183
Balance (in shares) at Dec. 31, 2017	18,162,723	405,395
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net Loss for the period					(3,493,527)	(3,493,527)
Other comprehensive income (loss)				(2,519)		(2,519)
Warrants conversion to shares	$ 1,531		626,752			628,283
Warrants conversion to shares (In shares)	153,060
Shares Issued as consideration for acquisition of Subsidiary (ATCG)	$ 2,833		602,390			605,223
Shares Issued as consideration for acquisition of Subsidiary (ATCG) (in shares)	283,343
Shares Issued towards earnout	$ 3,164		539,686			542,850
Shares Issued towards earnout (in shares)	316,449
Stock, Option, RSU and Warrant Expense			574,769			574,769
Compensation to Directors	$ 969		(969)			0
Compensation to Directors (in shares)	96,872
Balance at Jun. 30, 2018	$ 190,122	$ 4,054	36,565,809	34,356	(18,491,079)	18,303,262
Balance (in shares) at Jun. 30, 2018	19,012,447	405,395
Balance at Dec. 31, 2018	$ 423,290	$ 4,207	44,722,856	86,997	(34,478,253)	$ 10,759,097
Balance (in shares) at Dec. 31, 2018	42,329,121	420,720				42,329,121
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net Loss for the period					(3,206,087)	$ (3,328,478)
Other comprehensive income (loss)				573		573
Shares Issued towards earnout	$ 32,893		572,330			605,223
Shares Issued towards earnout (in shares)	3,289,255
Exercise of Warrants (PIPE series A)	$ 67,993		2,055,432			2,123,425
Exercise of Warrants (PIPE series A) (in shares)	6,799,312
Stock Compensation expenses			490,175			490,175
Preferred stock issued		$ 42	210,844			210,886
Preferred stock issued (in shares)		4,218
Balance at Jun. 30, 2019	$ 524,176	$ 4,249	$ 48,051,637	$ 87,570	$ (37,684,340)	$ 10,860,901
Balance (in shares) at Jun. 30, 2019	52,417,688	424,938				52,417,688

XML 17 R6.htm IDEA: XBRL DOCUMENT

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares	Jun. 30, 2019	Dec. 31, 2018	Jun. 30, 2018
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY [Abstract]
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01	$ 0.01
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01	$ 0.01

XML 18 R7.htm IDEA: XBRL DOCUMENT

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018	Dec. 31, 2018
Cash flow from operating activities
Net Income (loss)	$ (1,380,943)	$ (1,396,667)	$ (3,327,905)	$ (3,496,046)
Adjustment to reconcile comprehensive income/(loss) to net cash used in operating activities
Depreciation and amortization	562,570	809,282	1,123,587	1,630,018
Impairment on goodwill and Intangible assets	0	0	0	0
Provision for Preference dividend			211,939	661,553
Changes in fair value of warrants	(388,552)	0	61,715	0
Changes in estimate of contingent consideration	0	134,619	0	134,619
Stock, option, restricted stock unit and warrant expense			490,175	574,769
Foreign exchange translation adjustment			573	(2,519)
Provision for Income taxes ( net of deferred income taxes)	16,590	0	(14,622)	0
Loss on sale of fixed assets			0	0
Increase (decrease) in:
Accounts receivable			(673,381)	901,880
Other current assets			(1,388)	172,549
Increase (decrease) in:
Accounts payable and accrued expenses			655,151	(856,177)
Net cash provided by (used in) operating activities			(1,474,156)	(279,354)
Cash flow from investing activities
Purchase of fixed assets			(27,698)	(13,875)
Acquisition consideration			(200,000)	(1,069,260)
Investments			0	0
Net cash used in investing activities			(227,698)	(1,083,135)
Cash flow from financing activities
Proceeds from bank loan and convertible notes, net			(191,762)	(2,257,324)
Non Controlling Interest - Net Income			0	0
Contingent consideration for acquisitions			0	(975,438)
Proceeds from issuance of common shares, net			2,123,425	628,281
Net cash provided by financing activities			1,931,663	(2,604,481)
Net increase (decrease) in cash and cash equivalents			229,809	(3,966,970)
Cash and cash equivalents as at beginning of the period			1,371,331	4,882,084	$ 4,882,084
Cash at the end of the period	$ 1,601,140	$ 915,114	$ 1,601,140	$ 915,114	$ 1,371,331

XML 19 R8.htm IDEA: XBRL DOCUMENT

DESCRIPTION OF BUSINESS

6 Months Ended

Jun. 30, 2019

DESCRIPTION OF BUSINESS [Abstract]

DESCRIPTION OF BUSINESS

NOTE 1.

DESCRIPTION OF BUSINESS:

XML 20 R9.htm IDEA: XBRL DOCUMENT

BASIS OF PRESENTATION

6 Months Ended

Jun. 30, 2019

BASIS OF PRESENTATION [Abstract]

BASIS OF PRESENTATION

NOTE 2.

BASIS OF PRESENTATION:

Our comprehensive income (loss) consists of net income (loss) plus or minus any periodic currency translation adjustments.

Recent Accounting Pronouncements

New Standards to Be Implemented

Standards Implemented

XML 21 R10.htm IDEA: XBRL DOCUMENT

BUSINESS COMBINATIONS

6 Months Ended

Jun. 30, 2019

BUSINESS COMBINATIONS [Abstract]

BUSINESS COMBINATIONS

NOTE 3.

BUSINESS COMBINATIONS:

Acquisition of Ameri Georgia

Acquisition of Bigtech Software Private Limited

The acquisition of Bigtech was effective as of July 1, 2016, and the total consideration for the acquisition of Bigtech was $850,000, consisting of:

(a)

A cash payment in the amount of $340,000 which was due within 90 days of closing and was paid on September 22, 2016;

(b)

(c)

Acquisition of Virtuoso

Acquisition of Ameri Arizona

The aggregate purchase price for the acquisition of Ameri Arizona was $15.8 million, consisting of:

(a)

A cash payment in the amount of $3,000,000 at closing;

(b)

(c)

Earn-out payments of $1,500,000 payable in cash each year to be paid, if earned, through the achievement of annual revenue and gross margin targets in 2017 and 2018.

Acquisition of Ameri California

The aggregate purchase price for the acquisition of Ameri California was $8.8 million, consisting of:

(a)

576,923 shares of our common stock, valued at approximately $3.8 million based on the closing price of our common stock on the closing date of the acquisition;

(b)

(c)

(d)

An additional cash payment of $0.06 million for cash that was left in Ameri California at closing.

In August 2018, we repaid all of the unsecured promissory notes issued to the Ameri California selling stockholders and we have no further payment obligations pursuant thereto.

Presented below is the summary of the foregoing acquisitions:

Allocation of purchase price in millions of U.S. dollars
Asset Component	Ameri Georgia		Bigtech		Virtuoso		Ameri Arizona		Ameri California
Intangible Assets		1.8		0.6		0.9		5.4		3.8
Goodwill		3.5		0.3		0.9		10.4		5.0
Working Capital
Current Assets
Cash		1.4		-		-		-		-
Accounts Receivable		5.6		-		-		-		-
Other Assets		0.2		-		-		-		-
		7.3		-		-		-		-
Current Liabilities
Accounts Payable		1.3		-		-		-		-
Accrued Expenses & Other Current Liabilities		1.3		-		-		-		-
		2.7		-		-		-		-
Net Working Capital Acquired		4.6		-		-		-		-

Total Purchase Price		9.9		0.9		1.8		15.8		8.8

As of the date of this report the Company owed an aggregate of $2,496,000 in consideration payable by cash.

XML 22 R11.htm IDEA: XBRL DOCUMENT

REVENUE RECOGNITION

6 Months Ended

Jun. 30, 2019

REVENUE RECOGNITION [Abstract]

REVENUE RECOGNITION

NOTE 4.

REVENUE RECOGNITION:

XML 23 R12.htm IDEA: XBRL DOCUMENT

INTANGIBLE ASSETS

6 Months Ended

Jun. 30, 2019

INTANGIBLE ASSETS [Abstract]

INTANGIBLE ASSETS

NOTE 5.

INTANGIBLE ASSETS:

XML 24 R13.htm IDEA: XBRL DOCUMENT

GOODWILL

6 Months Ended

Jun. 30, 2019

GOODWILL [Abstract]

GOODWILL

NOTE 6.

GOODWILL:

As per Company policy, goodwill impairment tests are conducted on an annual basis and any impairment is reflected in the Company’s Statements of Operations.

XML 25 R14.htm IDEA: XBRL DOCUMENT

EARNINGS (LOSS) PER SHARE

6 Months Ended

Jun. 30, 2019

EARNINGS (LOSS) PER SHARE [Abstract]

EARNINGS (LOSS) PER SHARE

NOTE 7.

EARNINGS (LOSS) PER SHARE:

A reconciliation of net loss attributable to common stockholders and weighted average shares used in computing basic and diluted net loss per share is as follows:

	For the Six Months Ended
	June 30, 2019			June 30, 2018
Numerator for basic and diluted income (loss) per share:
Net income (loss) attributable to common stockholders	$	(3,328,478	)		(3,493,527	)
Numerator for diluted income (loss) per share:
Net income (loss) attributable to common stockholders - as reported	$	(3,328,478	)		(3,493,527	)
Interest expense on 2017 Notes, net of taxes		-			-
Net income (loss) attributable to common stockholders - after assumed conversions of dilutive shares	$	(3,328,478	)		(3,493,527	)
Denominator for weighted average common shares outstanding:
Basic shares		48,125,231			18,678,224
Dilutive effect of Equity Awards
Dilutive effect of 2017 Notes		-			-
Diluted shares		48,125,231			18,678,224

Income (loss) per share – basic:	$	(0.07	)		(0.19	)
Income (loss) per share – diluted:	$	(0.07	)		(0.19	)

XML 26 R15.htm IDEA: XBRL DOCUMENT

OTHER ITEMS

6 Months Ended

Jun. 30, 2019

OTHER ITEMS [Abstract]

OTHER ITEMS

NOTE 8.

OTHER ITEMS:

XML 27 R16.htm IDEA: XBRL DOCUMENT

BANK DEBT

6 Months Ended

Jun. 30, 2019

BANK DEBT [Abstract]

BANK DEBT

NOTE 9.

BANK DEBT:

XML 28 R17.htm IDEA: XBRL DOCUMENT

CONVERTIBLE NOTES

6 Months Ended

Jun. 30, 2019

CONVERTIBLE NOTES [Abstract]

CONVERTIBLE NOTES

NOTE 10.

CONVERTIBLE NOTES:

During this first quarter of 2019 the company repaid $0.25 million towards 2017 notes.

XML 29 R18.htm IDEA: XBRL DOCUMENT

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 30, 2019

COMMITMENTS AND CONTINGENCIES [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 11.

COMMITMENTS AND CONTINGENCIES:

Operating Leases

Year ending December 31,	Amount
2019		95,943
2020		159,450
2021		61,590
Total	$	316,983

XML 30 R19.htm IDEA: XBRL DOCUMENT

FAIR VALUE MEASUREMENT

6 Months Ended

Jun. 30, 2019

FAIR VALUE MEASUREMENT [Abstract]

FAIR VALUE MEASUREMENT

NOTE 12.

FAIR VALUE MEASUREMENT:

We utilize the following valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:

•

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

•

Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value.

A financial asset or liability’s classification within the hierarchy is determined based upon the lowest level input that is significant to the fair value measurement.

The following table sets forth the financial assets, measured at fair value, by level within the fair value hierarchy as of June 30, 2019:

	Level 1		Level 2		Level 3		Total
Cash equivalents:	$	-	$	-	$		$	-
Warrant liability						4,251,103		4,251,103
Contingent consideration		-		-		-		-
Total		-		-	$	4,251,103	$	4,251,103

The following table sets forth the financial assets, measured at fair value, by level within the fair value hierarchy as of December 31, 2018:

	Level 1		Level 2		Level 3		Total
Cash equivalents:	$	-	$	-	$		$	-
Warrant liability						4,189,388		4,189,388
Contingent consideration		-		-		605,223		605,223
Total		-		-	$	4,794,611	$	4,794,611

The following table presents the change in level 3 instruments:



Closing balance December 31, 2018		4,794,611
Additions during the period	$	61,715
Paid/settlements		(605,223	)
Total gains recognized in Statement of Operations		-
Closing balance June 30, 2019	$	4,251,103

No financial instruments were transferred into or out of Level 3 classification during the period ended June 30 2019 and year ended December 31, 2018.

- Definition

The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.

+ References + Details

XML 31 R20.htm IDEA: XBRL DOCUMENT

PRIVATE OFFERING

6 Months Ended

Jun. 30, 2019

PRIVATE OFFERING [Abstract]

PRIVATE OFFERING

NOTE 13.

PRIVATE OFFERING:

2018 Preferred Stock Amendment

(a)

the payment of the March 31, 2018 dividend payment in-kind in shares of Series A Preferred;

(b)

elimination of any prior default in respect of non-payment of accrued dividends through the filing effective date of the Amendment (the “Effective Date”);

(c)

(d)

XML 32 R21.htm IDEA: XBRL DOCUMENT

BASIS OF PRESENTATION (Policies)	6 Months Ended
BASIS OF PRESENTATION (Policies)	Jun. 30, 2019
BASIS OF PRESENTATION [Abstract]
Basis of Presentation	The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States of America, or U.S. GAAP, and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. Certain information and disclosure notes normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to those rules and regulations, although we believe that the disclosures made are adequate to ensure the information presented is not misleading. The accompanying unaudited condensed consolidated financial statements reflect all adjustments (which were of a normal, recurring nature) that, in the opinion of management, are necessary to present fairly our financial position, results of operations and cash flows as of and for the interim periods presented. All intercompany transactions have been eliminated in the accompanying unaudited condensed consolidated financial statements. Our comprehensive income (loss) consists of net income (loss) plus or minus any periodic currency translation adjustments. The results for the interim periods presented are not necessarily indicative of the results expected for any future period. The following information should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018.
Recent Accounting Pronouncements	Recent Accounting Pronouncements New Standards to Be Implemented In January 2017, the FASB issued ASU No. 2017-04, simplifying the Test for Goodwill Impairment. Under this new standard, goodwill impairment would be measured as the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying value of goodwill. This ASU eliminates existing guidance that requires an entity to determine goodwill impairment by calculating the implied fair value of goodwill by hypothetically assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. This update is effective for annual periods beginning after December 15, 2019, and interim periods within those periods. Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. Based on the Company’s preliminary assessment of the foregoing update, it does not anticipate such update will have a material impact its financial statements. Standards Implemented In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. This new standard replaces the existing guidance on leases and requires the lessee to recognize a right-of-use asset and a lease liability for all leases with lease terms equal to or greater than twelve months. For finance leases, the lessee would recognize interest expense and amortization of the right-of-use asset, and for operating leases, the lessee would recognize total lease expense on a straight-line basis. This standard is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2018. Upon adoption, entities will be required to use a modified retrospective transition which provides for certain practical expedients. Entities are required to apply the new standard at the beginning of the earliest comparative period presented. Early adoption of this new standard is permitted. The Company has adopted this new standard during the current quarter. The Company does not expect the requirement to recognize a right-of-use asset and a lease liability for operating leases to have a material impact on the presentation of its consolidated statements of financial position. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15), which clarifies how companies present and classify certain cash receipts and cash payments in the statement of cash flows. The guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The company has implemented the above standard effective from Quarter 3 of 2018 and has made the respective disclosures in Statement of Cash Flow.

XML 33 R22.htm IDEA: XBRL DOCUMENT

BUSINESS COMBINATIONS (Tables)

6 Months Ended

Jun. 30, 2019

BUSINESS COMBINATIONS [Abstract]

Allocation of Purchase Price

Presented below is the summary of the foregoing acquisitions:

Allocation of purchase price in millions of U.S. dollars
Asset Component	Ameri Georgia		Bigtech		Virtuoso		Ameri Arizona		Ameri California
Intangible Assets		1.8		0.6		0.9		5.4		3.8
Goodwill		3.5		0.3		0.9		10.4		5.0
Working Capital
Current Assets
Cash		1.4		-		-		-		-
Accounts Receivable		5.6		-		-		-		-
Other Assets		0.2		-		-		-		-
		7.3		-		-		-		-
Current Liabilities
Accounts Payable		1.3		-		-		-		-
Accrued Expenses & Other Current Liabilities		1.3		-		-		-		-
		2.7		-		-		-		-
Net Working Capital Acquired		4.6		-		-		-		-

Total Purchase Price		9.9		0.9		1.8		15.8		8.8

XML 34 R23.htm IDEA: XBRL DOCUMENT

EARNINGS (LOSS) PER SHARE (Tables)

6 Months Ended

Jun. 30, 2019

EARNINGS (LOSS) PER SHARE [Abstract]

Computation of Basic and Diluted Income (Loss) per Share

A reconciliation of net loss attributable to common stockholders and weighted average shares used in computing basic and diluted net loss per share is as follows:

	For the Six Months Ended
	June 30, 2019			June 30, 2018
Numerator for basic and diluted income (loss) per share:
Net income (loss) attributable to common stockholders	$	(3,328,478	)		(3,493,527	)
Numerator for diluted income (loss) per share:
Net income (loss) attributable to common stockholders - as reported	$	(3,328,478	)		(3,493,527	)
Interest expense on 2017 Notes, net of taxes		-			-
Net income (loss) attributable to common stockholders - after assumed conversions of dilutive shares	$	(3,328,478	)		(3,493,527	)
Denominator for weighted average common shares outstanding:
Basic shares		48,125,231			18,678,224
Dilutive effect of Equity Awards
Dilutive effect of 2017 Notes		-			-
Diluted shares		48,125,231			18,678,224

Income (loss) per share – basic:	$	(0.07	)		(0.19	)
Income (loss) per share – diluted:	$	(0.07	)		(0.19	)

XML 35 R24.htm IDEA: XBRL DOCUMENT

COMMITMENTS AND CONTINGENCIES (Tables)

6 Months Ended

Jun. 30, 2019

COMMITMENTS AND CONTINGENCIES [Abstract]

Future Minimum Rental Payments Under the Lease Agreements

All of the Company's leases are accounted for as operating leases. Rent expense is recorded over the lease terms on a straight-line basis. Rent expense was $169,340 and $147,751 for the six months ended June 30, 2019 and 2018, respectively.

Year ending December 31,	Amount
2019		95,943
2020		159,450
2021		61,590
Total	$	316,983

XML 36 R25.htm IDEA: XBRL DOCUMENT

FAIR VALUE MEASUREMENT (Tables)

6 Months Ended

Jun. 30, 2019

FAIR VALUE MEASUREMENT [Abstract]

Financial Assets, Measured at Fair Value

The following table sets forth the financial assets, measured at fair value, by level within the fair value hierarchy as of June 30, 2019:

	Level 1		Level 2		Level 3		Total
Cash equivalents:	$	-	$	-	$		$	-
Warrant liability						4,251,103		4,251,103
Contingent consideration		-		-		-		-
Total		-		-	$	4,251,103	$	4,251,103

The following table sets forth the financial assets, measured at fair value, by level within the fair value hierarchy as of December 31, 2018:

	Level 1		Level 2		Level 3		Total
Cash equivalents:	$	-	$	-	$		$	-
Warrant liability						4,189,388		4,189,388
Contingent consideration		-		-		605,223		605,223
Total		-		-	$	4,794,611	$	4,794,611

Change in Level 3 Instruments

The following table presents the change in level 3 instruments:



Closing balance December 31, 2018		4,794,611
Additions during the period	$	61,715
Paid/settlements		(605,223	)
Total gains recognized in Statement of Operations		-
Closing balance June 30, 2019	$	4,251,103

XML 37 R26.htm IDEA: XBRL DOCUMENT

DESCRIPTION OF BUSINESS (Details)	6 Months Ended
DESCRIPTION OF BUSINESS (Details)	Jun. 30, 2019 Subsidiary
DESCRIPTION OF BUSINESS [Abstract]
Number of subsidiaries	11

XML 38 R27.htm IDEA: XBRL DOCUMENT

BUSINESS COMBINATIONS (Details)											6 Months Ended		12 Months Ended
BUSINESS COMBINATIONS (Details)	Feb. 04, 2019 USD ($) Installments	Oct. 04, 2018 shares	Jul. 30, 2018 shares	Jul. 29, 2018 USD ($)	Mar. 10, 2017 USD ($) shares	Sep. 22, 2016 USD ($)	Jul. 29, 2016 USD ($) $ / shares shares	Jul. 22, 2016 USD ($)	Jul. 02, 2016 USD ($) $ / shares shares	Nov. 20, 2015 USD ($)	Jun. 30, 2019 USD ($) FormerMember $ / shares shares	Jun. 30, 2018 USD ($)	Dec. 31, 2017 USD ($) shares	Dec. 31, 2018 USD ($)
Business Combinations [Abstract]
Earn-out payments to be paid											$ 2,496,000
Acquisition payments in 2016											200,000	$ 1,069,260
Value of common stock												$ 605,223
Business Combination, Assets and Liabilities Assumed [Abstract]
Goodwill											$ 13,729,770			$ 13,729,770
Ameri Georgia [Member]
Business Combinations [Abstract]
Consideration of acquisition										$ 9,900,000
Period of capitalized intangible asset											3 years
Business Combination, Assets and Liabilities Assumed [Abstract]
Intangible Assets										1,800,000
Goodwill										3,500,000
Current Assets [Abstract]
Cash										1,400,000
Accounts Receivable										5,600,000
Other Assets										200,000
Current Assets, Total										7,300,000
Current Liabilities [Abstract]
Accounts Payable										1,300,000
Accrued Expenses & Other Current Liabilities										1,300,000
Current Liabilities, Total										2,700,000
Net Working Capital Acquired										4,600,000
Total Purchase Price										$ 9,900,000
Bigtech Software Private Limited [Member]
Business Combinations [Abstract]
Consideration of acquisition									$ 850,000
Business acquisition, cash payment at closing						$ 340,000
Common stock, shares issued at closing (in shares) \| shares		72,570
Warrants purchase (in shares) \| shares									51,000
Warrants purchase period											2 years
Commission to be paid in cash									$ 255,000
Value of common stock									$ 250,000
Price per share (in dollars per share) \| $ / shares									$ 6.51
Business Combination, Assets and Liabilities Assumed [Abstract]
Intangible Assets									$ 600,000
Goodwill									300,000
Current Assets [Abstract]
Cash									0
Accounts Receivable									0
Other Assets									0
Current Assets, Total									0
Current Liabilities [Abstract]
Accounts Payable									0
Accrued Expenses & Other Current Liabilities									0
Current Liabilities, Total									0
Net Working Capital Acquired									0
Total Purchase Price									$ 900,000
Virtuoso [Member]
Business Combinations [Abstract]
Consideration of acquisition								$ 1,800,000
Acquisition payments in 2016													$ 60,000
Stock earn-out payments to be paid (in shares) \| shares													12,408
Period of capitalized intangible asset											3 years
Business Combination, Assets and Liabilities Assumed [Abstract]
Intangible Assets								900,000
Goodwill								900,000
Current Assets [Abstract]
Cash								0
Accounts Receivable								0
Other Assets								0
Current Assets, Total								0
Current Liabilities [Abstract]
Accounts Payable								0
Accrued Expenses & Other Current Liabilities								0
Current Liabilities, Total								0
Net Working Capital Acquired								0
Total Purchase Price								$ 1,800,000
Ameri Arizona [Member]
Business Combinations [Abstract]
Consideration of acquisition							$ 15,800,000
Business acquisition, cash payment at closing				$ 2,496,000			$ 3,000,000
Common stock, shares issued at closing (in shares) \| shares							1,600,000
Membership interest acquired							100.00%
Stock earn-out payments to be paid (in shares) \| shares			560,000
Number of former members of company \| FormerMember											2
Period of capitalized intangible asset											3 years
Value of common stock							$ 10,400,000
Price per share (in dollars per share) \| $ / shares							$ 6.51				$ 2.40
Considered amount from contingent consideration	$ 200,000
Number of equal monthly installments \| Installments	4
Business Combination, Assets and Liabilities Assumed [Abstract]
Intangible Assets							$ 5,400,000
Goodwill							10,400,000
Current Assets [Abstract]
Cash							0
Accounts Receivable							0
Other Assets							0
Current Assets, Total							0
Current Liabilities [Abstract]
Accounts Payable							0
Accrued Expenses & Other Current Liabilities							0
Current Liabilities, Total							0
Net Working Capital Acquired							0
Total Purchase Price							15,800,000
Ameri Arizona [Member] \| Cash [Member]
Business Combinations [Abstract]
Earn-out payments to be paid							$ 1,500,000
Ameri California [Member]
Business Combinations [Abstract]
Consideration of acquisition					$ 8,800,000
Business acquisition, cash payment at closing					$ 60,000
Common stock, shares issued at closing (in shares) \| shares					576,923						283,344
Membership interest acquired					100.00%
Unsecured promissory notes					$ 3,750,000
Unsecured promissory notes, percentage of interest rate					6.00%
Period of capitalized intangible asset											3 years
Value of common stock					$ 3,800,000						$ 605,000
Business Combination, Assets and Liabilities Assumed [Abstract]
Intangible Assets					3,800,000
Goodwill					5,000,000
Current Assets [Abstract]
Cash					0
Accounts Receivable					0
Other Assets					0
Current Assets, Total					0
Current Liabilities [Abstract]
Accounts Payable					0
Accrued Expenses & Other Current Liabilities					0
Current Liabilities, Total					0
Net Working Capital Acquired					0
Total Purchase Price					8,800,000
Ameri California [Member] \| Stock [Member]
Business Combinations [Abstract]
Earn-out payments to be paid					$ 1,200,000

XML 39 R28.htm IDEA: XBRL DOCUMENT

INTANGIBLE ASSETS (Details) - USD ($) $ in Millions	6 Months Ended		12 Months Ended
INTANGIBLE ASSETS (Details) - USD ($) $ in Millions	Jun. 30, 2019	Jun. 30, 2018	Dec. 31, 2018
INTANGIBLE ASSETS [Abstract]
Amortization expense	$ 0.5	$ 0.8
Impairment charges on intangible assets			$ 0.9

XML 40 R29.htm IDEA: XBRL DOCUMENT

GOODWILL (Details) - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
GOODWILL (Details) - USD ($)	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018	Dec. 31, 2018
GOODWILL [Abstract]
Goodwill	$ 13,729,770		$ 13,729,770		$ 13,729,770
Impairment charges on goodwill	$ 0	$ 0	$ 0	$ 0	$ 8,200,000

XML 41 R30.htm IDEA: XBRL DOCUMENT

EARNINGS (LOSS) PER SHARE (Details) - USD ($)	3 Months Ended		6 Months Ended
EARNINGS (LOSS) PER SHARE (Details) - USD ($)	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018	Mar. 07, 2017
Convertible Debt [Abstract]
Issuance of common stock upon exercise of Equity Awards (in shares)			0	0
Numerator for basic and diluted income (loss) per share [Abstract]
Net income (loss) attributable to common stockholders	$ (1,362,802)	$ (1,364,357)	$ (3,328,478)	$ (3,493,527)
Numerator for diluted income (loss) per share [Abstract]
Net income (loss) attributable to common stockholders - as reported	$ (1,362,802)	$ (1,364,357)	(3,328,478)	(3,493,527)
Interest expense on 2017 Notes, net of taxes			0	0
Net income (loss) attributable to common stockholders - after assumed conversions of dilutive shares			$ (3,328,478)	$ (3,493,527)
Denominator for weighted average common shares outstanding [Abstract]
Basic shares (in shares)	50,677,357	18,790,998	48,125,231	18,678,224
Dilutive effect of Equity Awards (in shares)			0	0
Dilutive effect of 2017 Notes (in shares)			0	0
Diluted shares (in shares)	50,677,357	18,790,998	48,125,231	18,678,224
Income (loss) per share - basic (in dollars per share)	$ (0.03)	$ (0.07)	$ (0.07)	$ (0.19)
Income (loss) per share - diluted (in dollars per share)	$ (0.03)	$ (0.07)	$ (0.07)	$ (0.19)
8% Convertible Unsecured Promissory Notes [Member]
Convertible Debt [Abstract]
Stated interest rate					8.00%

XML 42 R31.htm IDEA: XBRL DOCUMENT

OTHER ITEMS (Details) - USD ($) $ in Millions	6 Months Ended
OTHER ITEMS (Details) - USD ($) $ in Millions	Jun. 30, 2019	Jun. 30, 2018
Other Items [Abstract]
Share based compensation expense	$ 0.2	$ 0.3
Employees [Member] \| Options [Member] \| 2015 Equity Incentive Award Plan [Member]
Other Items [Abstract]
Number of shares granted (in shares)	0
Number of shares granted, other than options (in shares)	0
Director [Member] \| Restricted Stock Units [Member] \| 2015 Equity Incentive Award Plan [Member]
Other Items [Abstract]
Number of shares granted (in shares)	0
Number of shares granted, other than options (in shares)	0

XML 43 R32.htm IDEA: XBRL DOCUMENT

BANK DEBT (Details) - USD ($)		6 Months Ended
BANK DEBT (Details) - USD ($)	Jan. 23, 2019	Jun. 30, 2019
North Mill Capital LLC [Member]
Debt Instruments [Abstract]
Period for renewing the loan agreement		2 years
Additional term loan period		1 year
Wells Fargo Bank, National Association [Member]
Debt Instruments [Abstract]
Accrued interest percentage on debt instrument	1.75%
Line of credit facility interest rate	7.25%
Interest paid	$ 2,000,000
Facility fee amount	$ 50,000
Facility fee percentage	0.125%
Loan Agreement [Member]
Debt Instruments [Abstract]
Proceeds from initial advance	$ 2,850,000
Revolving Credit Facility [Member]
Debt Instruments [Abstract]
Repayment of debt		$ 2,750,000
Debt amount outstanding		$ 4,000,000

XML 44 R33.htm IDEA: XBRL DOCUMENT

CONVERTIBLE NOTES (Details) - 8% Convertible Unsecured Promissory Notes [Member]		3 Months Ended	6 Months Ended
	Mar. 07, 2017 USD ($) Investor	Jun. 30, 2019 USD ($) $ / shares	Jun. 30, 2019 $ / shares
Convertible Note [Abstract]
Stated interest rate	8.00%
Proceeds from sale of convertible note payable	$ 1,250,000
Number of accredited investors \| Investor	4
Maturity date			Mar. 31, 2020
Interest rate in case of default	10.00%
Repayment of debt		$ 250,000
Conversation price (in dollars per share) \| $ / shares		$ 2.80	$ 2.80

XML 45 R34.htm IDEA: XBRL DOCUMENT

COMMITMENTS AND CONTINGENCIES (Details) - USD ($)	6 Months Ended
COMMITMENTS AND CONTINGENCIES (Details) - USD ($)	Jun. 30, 2019	Jun. 30, 2018
COMMITMENTS AND CONTINGENCIES [Abstract]
Rent expense	$ 169,340	$ 147,751
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]
2019	95,943
2020	159,450
2021	61,590
Total	$ 316,983

XML 46 R35.htm IDEA: XBRL DOCUMENT

FAIR VALUE MEASUREMENT (Details) - USD ($)	6 Months Ended	12 Months Ended
FAIR VALUE MEASUREMENT (Details) - USD ($)	Jun. 30, 2019	Dec. 31, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]
Cash equivalents	$ 0	$ 0
Warrant liability	4,251,103	4,189,388
Contingent consideration	0	605,223
Total	4,251,103	4,794,611
Change in Level 3 Instruments (Contingent consideration) [Abstract]
Transfers into Level 3	0	0
Transfers out of Level 3	0	0
Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]
Cash equivalents	0	0
Warrant liability	0	0
Contingent consideration	0	0
Total	0	0
Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]
Cash equivalents	0	0
Warrant liability	0	0
Contingent consideration	0	0
Total	0	0
Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]
Cash equivalents	0	0
Warrant liability	4,251,103	4,189,388
Contingent consideration	0	605,223
Total	4,251,103	4,794,611
Change in Level 3 Instruments (Contingent consideration) [Abstract]
Opening balance	4,794,611
Additions during the period	61,715
Paid/settlements	(605,223)
Total gains recognized in Statement of Operations	0
Closing balance	$ 4,251,103	$ 4,794,611

XML 47 R36.htm IDEA: XBRL DOCUMENT

PRIVATE OFFERING (Details) - USD ($)					3 Months Ended		6 Months Ended		12 Months Ended
PRIVATE OFFERING (Details) - USD ($)	Sep. 27, 2018	Aug. 21, 2018	Jul. 30, 2018	Jul. 25, 2018	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018	Dec. 31, 2018
Stockholders' Equity [Abstract]
Proceeds for issue of common stock							$ 2,123,425	$ 628,281
Changes in fair value of warrants					$ (388,552)	$ 0	$ 61,715	$ 0
Initial Securities Purchase Agreement [Member]
Stockholders' Equity [Abstract]
Number of common shares to be issued (in shares)				5,000,000
Number of warrants to purchase common stock (in shares)				4,000,001
Total consideration of warrants to purchase common stock				$ 6,000,000
Common stock issued (in shares)			3,250,000
Proceeds for issue of common stock			$ 6,000,000
Initial per share purchase price (in dollars per share)				$ 1.20
Warrants exercise price (in dollars per share)				$ 1.60
Term of warrants							5 years
Number of months considered for cashless basis registration							6 months
Second Securities Purchase Agreement [Member]
Stockholders' Equity [Abstract]
Number of common shares to be issued (in shares)		500,417
Number of warrants to purchase common stock (in shares)		400,333
Total consideration of warrants to purchase common stock		$ 600,000
Proceeds for issue of common stock		$ 600,000
Term of warrants							5 years
Private Placement and Securities Purchase Agreement [Member]
Stockholders' Equity [Abstract]
Number of warrants to purchase common stock (in shares)					4,400,334		4,400,334
Percentage of purchase price of shares consider for price adjustment	80.00%
Percentage of exercise price of warrants considered for price adjustment	110.00%
Number of trading days considered for lowest of the average daily prices							6 days
Number of shares registered under effective registration as issued or issuable (in shares)	22,758,621
Number of shares issuable under purchaser warrants (in shares)	22,544,139
Aggregate exercise price of warrants					$ 7,040,534.40		$ 7,040,534.40
Post-Price adjustment exercise price (in dollars per share)					$ 0.3123		$ 0.3123
Aggregate fair value of warrants issued							$ 1,429,000
Changes in fair value of warrants							$ 61,715		$ 2,760,819
Private Placement and Securities Purchase Agreement [Member] \| Warrants [Member]
Stockholders' Equity [Abstract]
Expected term							5 years
Expected volatility							111.80%
Risk free interest rate							2.37%
Expected dividend yield							0.00%
Private Placement and Securities Purchase Agreement [Member] \| Minimum [Member]
Stockholders' Equity [Abstract]
Increase in ownership percentage condition one							4.99%
Increase in ownership percentage condition two							9.99%
Private Placement and Securities Purchase Agreement [Member] \| Maximum [Member]
Stockholders' Equity [Abstract]
Warrants exercise price (in dollars per share)	$ 0.29
Placement Agent [Member]
Stockholders' Equity [Abstract]
Warrants exercise price (in dollars per share)					$ 1.32		$ 1.32
Percentage of gross proceeds from sale of securities consider for fee							7.00%
Aggregate fair value of warrants issued							$ 49,000
Placement Agent [Member] \| Maximum [Member]
Stockholders' Equity [Abstract]
Number of warrants to purchase common stock (in shares)					150,000		150,000

XML 48 R37.htm IDEA: XBRL DOCUMENT

PRIVATE OFFERING, 2018 Preferred Stock Amendment (Details) - Lone Star Value Investors, LP [Member]	3 Months Ended	6 Months Ended
	Jun. 30, 2019 $ / shares	Jun. 30, 2019 DividendPeriod $ / shares shares	Jun. 22, 2018 shares
Preferred Stock Amendment [Abstract]
Exercise price (in dollars per share) \| $ / shares	$ 1.50	$ 1.50
Number of years for the date of issuance of warrants to be exercisable for cash		5 years
Closing price, common stock (in dollars per share) \| $ / shares	$ 2.00	$ 2.00
Number of trading days		10 days
Consecutive trading day period		15 days
Number of days to elect to accelerate the termination date of the amendment warrants		30 days
Series A Preferred Stock [Member]
Preferred Stock Amendment [Abstract]
Number of shares purchased (in shares) \| shares			5,000,000
Percentage of the liquidation preference per annum		2.00%
Number of dividend periods \| DividendPeriod		4
Consecutive time period for dividend		36 months
Number of shares issued (in shares) \| shares		19,543
Warrants [Member]
Preferred Stock Amendment [Abstract]
Expected term	5 years
Volatility rate	111.80%
Risk free interest rate	2.37%
Dividend rate	0.00%
Minimum [Member] \| Series A Preferred Stock [Member]
Preferred Stock Amendment [Abstract]
Voting power percentage	70.00%	70.00%

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end