XML 20 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Foreign Currency Translation Reserve [Member]
Retained Earnings [Member]
Non-Controlling Interests [Member]
Total
Balance at Dec. 31, 2016 $ 138,860 $ 3,636 $ 15,358,839 $ (7,426) $ (3,833,588) $ 3,382 $ 11,663,703
Balance (in shares) at Dec. 31, 2016 13,885,972 363,611          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Shares issued against services $ 333   216,665       216,998
Shares issued against services (in shares) 33,333            
Shares issued as acquisition consideration $ 5,769   3,773,077       3,778,846
Shares issued as acquisition consideration (in shares) 576,923            
Stock options and RSU expense     4,275,855       4,275,855
Exercise and acceleration of RSU's $ 4,464   (4,464)       0
Exercise and acceleration of RSU's (in shares) 446,509            
Bonus shares issued to employees and Directors $ 1,986   512,888       514,874
Bonus shares issued to employees and Directors (in shares) 198,600            
Shares Issued towards earn-outs $ 3,405   955,611       959,016
Shares Issued towards earn-outs (in shares) 340,549            
Cashless exercise of warrants $ 12,058   2,158,448       2,170,506
Cashless exercise of warrants (in shares) 1,205,837            
Public offering of shares $ 14,750   4,868,532       4,883,282
Public offering of shares (in shares) 1,475,000            
Public offering of warrants     15,618       15,618
Shares issued against preference dividend   $ 418 2,088,730       2,089,148
Shares issued against preference dividend (in shares)   41,784          
Non-controlling interest     3,382     (3,382) 0
Accumulated other comprehensive income (loss)       44,301     44,301
Net (loss)         (11,163,964) 0 (11,163,964)
Balance at Dec. 31, 2017 $ 181,625 $ 4,054 34,223,181 36,875 (14,997,552) 0 19,448,183
Balance (in shares) at Dec. 31, 2017 18,162,723 405,395          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Shares issued as acquisition consideration $ 5,600   800,800       806,400
Shares issued as acquisition consideration (in shares) 560,000            
Stock options and RSU expense     1,239,989       1,239,989
Shares issued towards private placement $ 32,500   4,218,760       4,251,260
Shares issued towards private placement (in shares) 3,250,000            
Exercise of warrants $ 195,372   510,894       706,266
Exercise of warrants (in shares) 19,537,156            
Shares Issued towards earn-outs $ 6,724   1,241,350       1,248,074
Shares Issued towards earn-outs (in shares) 672,370            
Compensation to Directors $ 969   (969)       0
Compensation to Directors (in shares) 96,872            
Compensation on separation $ 500   11,000       11,500
Compensation on separation (in shares) 50,000            
Preference dividend (LSV)     1,711,796       1,711,796
Shares issued against preference dividend   $ 153 766,055       766,208
Shares issued against preference dividend (in shares)   15,325          
Accumulated other comprehensive income (loss)       50,122     50,122
Net (loss)         (19,480,701)   (19,480,701)
Balance at Dec. 31, 2018 $ 423,290 $ 4,207 $ 44,722,856 $ 86,997 $ (34,478,253) $ 0 $ 10,759,097
Balance (in shares) at Dec. 31, 2018 42,329,121 420,720