XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flow from operating activities    
Comprehensive (loss) $ (3,496,046) $ (5,003,010)
Adjustment to reconcile comprehensive income/(loss) to net cash used in operating activities    
Depreciation and amortization 1,630,018 1,514,757
Provision for preferred stock dividend 661,553 1,004,791
Changes in estimate of contingent consideration 134,619 (400,000)
Stock, option and restricted stock unit expense 574,769 2,470,980
Foreign exchange translation adjustment (2,519) 3,150
Increase (decrease) in:    
Accounts receivable 901,880 (660,293)
Other current assets 172,549 (365,264)
(Decrease) in:    
Accounts payable and accrued expenses (856,177) (266,100)
Net cash (used in) operating activities (279,354) (1,700,989)
Cash flow from (used in) investing activities:    
Purchase of fixed assets (13,875) (7,800)
Acquisition consideration (1,069,260) (55,687)
Net cash (used in) investing activities (1,083,135) (63,487)
Cash flow (used in) financing activities:    
Proceeds from bank loan and convertible notes, net (2,257,324) 2,064,746
Additional stock issued 628,281 0
Contingent consideration for acquisitions (975,438) (639,024)
Net cash (used in) from financing activities (2,604,481) 1,425,722
Net (decrease) in cash and cash equivalents (3,966,970) (338,754)
Cash and cash equivalents as at beginning of the period 4,882,084 1,379,887
Cash at the end of the period $ 915,114 $ 1,041,133