N-30D 1 dn30d.htm PACIFIC CORINTHIAN SEMI ANNUAL REPORT Pacific Corinthian Semi Annual Report
June 30, 2003      

·  Pacific Corinthian Variable     Separate Account of

    Pacific Life Insurance Company

 

Semi-Annual

    Report

 

PACIFIC CORINTHIAN

 


TABLE OF CONTENTS

 

PACIFIC CORINTHIAN VARIABLE SEPARATE ACCOUNT

 

    

Financial Statements:

    

Statements of Assets and Liabilities

   1

Statements of Operations

   2

Statements of Changes in Net Assets

   3

Financial Highlights

   5

Notes to Financial Statements

   6


PACIFIC CORINTHIAN VARIABLE SEPARATE ACCOUNT

STATEMENTS OF ASSETS AND LIABILITIES

JUNE 30, 2003 (Unaudited)

(In thousands)

 

     Variable    Variable    Variable    Variable    Variable    Variable    Variable    Variable    Variable    Variable
     Account    Account    Account    Account    Account    Account    Account    Account    Account    Account
     I    II    IV    VII    IX    X    XI    XII    XIII    XIV
    

ASSETS

                                                 

Investments:

                                                 

Money Market Portfolio

   $1,616                                             

Equity Portfolio

        $19,493                                        

Inflation Managed Portfolio

             $1,298                                   

Main Street Core Portfolio (1)

                  $4,351                              

Multi-Strategy Portfolio

                       $4,241                         

Managed Bond Portfolio

                            $9,884                    

High Yield Bond Portfolio

                                 $112               

Equity Index Portfolio

                                      $1,496          

International Value Portfolio

                                           $462     

Growth LT Portfolio

                                                $3,084

Receivables:

                                                 

Fund shares redeemed

   –      2    1    1    1    1    –      –      –      1
    

Total Assets

   1,616    19,495    1,299    4,352    4,242    9,885    112    1,496    462    3,085
    

LIABILITIES

                                                 

Payables:

                                                 

Due to Pacific Life Insurance Company

   –      2    1    1    1    1             1

Other liabilities

   7    66    3    16    9    2    1    5    1    10
    

Total Liabilities

   7    68    4    17    10    3    1    5    1    11
    

NET ASSETS

   $1,609    $19,427    $1,295    $4,335    $4,232    $9,882    $111    $1,491    $461    $3,074
    

Shares Owned in each Portfolio

   160    1,256    101    265    310    820    16    64    42    203
    

Cost of Investments

   $1,606    $16,901    $1,047    $3,731    $3,691    $8,678    $129    $1,554    $566    $3,782
    

 

(1) Formerly named Large-Cap Core Portfolio.

 

See Notes to Financial Statements

 

1


PACIFIC CORINTHIAN VARIABLE SEPARATE ACCOUNT

STATEMENTS OF OPERATIONS

FOR THE PERIOD ENDED JUNE 30, 2003 (Unaudited)

(In thousands)

 

     Variable     Variable     Variable     Variable     Variable     Variable    Variable    Variable     Variable     Variable  
     Account     Account     Account     Account     Account     Account    Account    Account     Account     Account  
     I     II     IV     VII     IX     X    XI    XII     XIII     XIV  
    

INVESTMENT INCOME

                                                          

Dividends

   $8     $–       $–       $–       $–       $193    $4    $–       $–       $–    

EXPENSES

                                                          

Mortality and expense risk fees and operating expenses

   11     112     8     26     24     60    1    9     2     17  
    

Net Investment Income (Loss)

   (3 )   (112 )   (8 )   (26 )   (24 )   133    3    (9 )   (2 )   (17 )
    

REALIZED AND UNREALIZED
GAIN (LOSS) ON INVESTMENTS

                                                          

Net realized gain (loss) from
security transactions

   1     33     1     18     1     27    –      (47 )   (2 )   (92 )

Change in net unrealized appreciation (depreciation)
on investments

   (1 )   1,808     75     394     381     360    9    209     32     519  
    

Net Gain on Investments

   –       1,841     76     412     382     387    9    162     30     427  
    

NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS

   ($3 )   $1,729     $68     $386     $358     $520    $12    $153     $28     $410  
    

 

See Notes to Financial Statements

 

2


PACIFIC CORINTHIAN VARIABLE SEPARATE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE PERIOD ENDED JUNE 30, 2003 (Unaudited)

(In thousands)

 

     Variable     Variable     Variable     Variable     Variable     Variable     Variable     Variable     Variable     Variable  
     Account     Account     Account     Account     Account     Account     Account     Account     Account     Account  
     I     II     IV     VII     IX     X     XI     XII     XIII     XIV  
    

INCREASE (DECREASE) IN NET ASSETS
FROM OPERATIONS

                                                            

Net investment income (loss)

   ($3 )   ($112 )   ($8 )   ($26 )   ($24 )   $133     $3     ($9 )   ($2 )   ($17 )

Net realized gain (loss) from
security transactions

   1     33     1     18     1     27     –       (47 )   (2 )   (92 )

Change in net unrealized appreciation (depreciation)
on investments

   (1 )   1,808     75     394     381     360     9     209     32     519  
    

Net Increase (Decrease) in Net Assets
Resulting from Operations

   (3 )   1,729     68     386     358     520     12     153     28     410  
    

INCREASE (DECREASE) IN NET ASSETS
FROM ACCOUNT TRANSACTIONS

                                                            

Transfer of net premiums

   38     32     –       –       –       4     –       4     –       –    

Transfers between variable accounts, net

   (144 )   (211 )   (5 )   (84 )   69     (81 )   13     14     20     (22 )

Transfers—policy charges and deductions

   –       (29 )   –       –       –       (35 )   –       –       –       –    

Transfers—surrenders

   (47 )   (418 )   (14 )   (201 )   (116 )   (271 )   –       (122 )   (1 )   (17 )

Transfers—other

         (7 )   –       –       –       (1 )   (1 )   –       (1 )   (1 )
    

Net Increase (Decrease) in Net Assets
Derived from Account Transactions

   (153 )   (633 )   (19 )   (285 )   (47 )   (384 )   12     (104 )   18     (40 )
    

NET INCREASE (DECREASE) IN NET ASSETS

   (156 )   1,096     49     101     311     136     24     49     46     370  
    

NET ASSETS

                                                            

Beginning of Period

   1,765     18,331     1,246     4,234     3,921     9,746     87     1,442     415     2,704  
    

End of Period

   $1,609     $19,427     $1,295     $4,335     $4,232     $9,882     $111     $1,491     $461     $3,074  
    

 

See Notes to Financial Statements

 

3


PACIFIC CORINTHIAN VARIABLE SEPARATE ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 2002

(In thousands)

 

     Variable     Variable     Variable     Variable     Variable     Variable     Variable     Variable     Variable     Variable  
     Account     Account     Account     Account     Account     Account     Account     Account     Account     Account  
     I     II     IV     VII     IX     X     XI     XII     XIII     XIV  
    

INCREASE (DECREASE) IN NET ASSETS
FROM OPERATIONS

                                                            

Net investment income (loss)

   $4     ($194 )   $14     ($28 )   $84     $398     $8     $157     ($2 )   ($7 )

Net realized gain (loss) from
security transactions

   3     441     6     119     43     4     (11 )   (96 )   (29 )   (1,071 )

Change in net unrealized appreciation (depreciation)
on investments

   (3 )   (7,697 )   124     (2,084 )   (857 )   473     (2 )   (578 )   (50 )   (247 )
    

Net Increase (Decrease) in Net Assets
Resulting from Operations

   4     (7,450 )   144     (1,993 )   (730 )   875     (5 )   (517 )   (81 )   (1,325 )
    

INCREASE (DECREASE) IN NET ASSETS
FROM ACCOUNT TRANSACTIONS

                                                            

Transfer of net premiums

   –       27     –       1     1     12     –       –       –       –    

Transfers between variable accounts, net

   (55 )   (718 )   5     (121 )   (79 )   –       (16 )   (162 )   (22 )   (340 )

Transfers—policy charges and deductions

   (81 )   (181 )   (1 )   (179 )   (25 )   (69 )   –       (45 )   (1 )   (203 )

Transfers—surrenders

   (285 )   (1,583 )   (5 )   (500 )   (503 )   (511 )   (7 )   (159 )   (14 )   (251 )

Transfers—other

   –       21     (1 )   7     1     –       –       3     1     9  
    

Net Decrease in Net Assets
Derived from Account Transactions

   (421 )   (2,434 )   (2 )   (792 )   (605 )   (568 )   (23 )   (363 )   (36 )   (785 )
    

NET INCREASE (DECREASE) IN NET ASSETS

   (417 )   (9,884 )   142     (2,785 )   (1,335 )   307     (28 )   (880 )   (117 )   (2,110 )
    

NET ASSETS

                                                            

Beginning of Year

   2,182     28,215     1,104     7,019     5,256     9,439     115     2,322     532     4,814  
    

End of Year

   $1,765     $18,331     $1,246     $4,234     $3,921     $9,746     $87     $1,442     $415     $2,704  
    

 

See Notes to Financial Statements

 

4


PACIFIC CORINTHIAN VARIABLE SEPARATE ACCOUNT

FINANCIAL HIGHLIGHTS

 

Selected accumulation unit value (AUV), total units outstanding, total net assets, ratios of investment income and expenses to average daily net assets, and total returns for each period or year ended are presented in the table below.

 

                    Ratios of     Ratios        
     AUV    Number    Total    Investment     of        
     at    of    Net    Income to     Expenses to        
     End of    Units    Assets    Average     Average     Total  
For the Period or Year Ended    Period/Year    Outstanding    (in $000's)    Net Assets (1)     Net Assets (1)     Returns (2)  

I


                                 

06/30/2003 (Unaudited)

   $2.20    732,045    $1,609    0.90 %   1.23 %   (0.17 %)

2002

   2.20    801,386    1,765    1.41 %   1.22 %   0.18 %

2001

   2.20    992,530    2,182    3.87 %   1.21 %   2.62 %

II


                                 

06/30/2003 (Unaudited)

   $4.91    3,957,260    $19,427    0.00 %   1.23 %   9.73 %

2002

   4.47    4,097,487    18,331    0.37 %   1.23 %   (27.40 %)

2001

   6.16    4,578,403    28,215    6.33 %   1.21 %   (22.70 %)

IV


                                 

06/30/2003 (Unaudited)

   $2.84    455,434    $1,295    0.00 %   1.23 %   5.52 %

2002

   2.69    462,326    1,246    2.54 %   1.23 %   14.04 %

2001

   2.36    467,059    1,104    3.71 %   1.20 %   3.02 %

VII


                                 

06/30/2003 (Unaudited)

   $2.33    1,862,107    $4,335    0.00 %   1.23 %   9.59 %

2002

   2.12    1,993,087    4,234    0.71 %   1.23 %   (29.27 %)

2001

   3.00    2,336,761    7,019    1.88 %   1.21 %   (9.97 %)

IX


                                 

06/30/2003 (Unaudited)

   $2.48    1,705,992    $4,232    0.00 %   1.23 %   9.14 %

2002

   2.27    1,725,264    3,921    3.10 %   1.23 %   (14.13 %)

2001

   2.65    1,985,813    5,256    2.67 %   1.21 %   (2.34 %)

X


                                 

06/30/2003 (Unaudited)

   $1.84    5,360,037    $9,882    3.96 %   1.23 %   5.43 %

2002

   1.75    5,573,069    9,746    5.40 %   1.23 %   9.58 %

2001

   1.60    5,914,861    9,439    5.11 %   1.21 %   6.04 %

XI


                                 

06/30/2003 (Unaudited)

   $1.44    77,431    $111    7.58 %   1.23 %   11.70 %

2002

   1.29    67,462    87    8.70 %   1.22 %   (4.17 %)

2001

   1.34    85,823    115    9.90 %   1.21 %   0.13 %

XII


                                 

06/30/2003 (Unaudited)

   $2.12    703,313    $1,491    0.00 %   1.23 %   10.93 %

2002

   1.91    754,519    1,442    9.76 %   1.23 %   (23.29 %)

2001

   2.49    931,726    2,322    1.45 %   1.21 %   (13.21 %)

XIII


                                 

06/30/2003 (Unaudited)

   $1.11    416,225    $461    0.00 %   1.23 %   6.18 %

2002

   1.04    397,673    415    0.91 %   1.22 %   (14.96 %)

2001

   1.23    433,781    532    2.68 %   1.21 %   (22.81 %)

XIV


                                 

06/30/2003 (Unaudited)

   $2.22    1,382,184    $3,074    0.00 %   1.23 %   15.36 %

2002

   1.93    1,402,534    2,704    1.02 %   1.23 %   (29.84 %)

2001

   2.75    1,752,136    4,814    17.14 %   1.21 %   (30.40 %)


(1)   The ratios of investment income and expenses to average daily net assets for periods of less than one full year are annualized.

 

(2)   Total returns reflect a deduction for mortality and expense risk (M&E) charges and operating expenses assessed through the daily accumulation unit value calculation. M&E charges are assessed at an annual rate of 1.19% of the average daily net assets of each Variable Account as discussed in Notes 5 to Financial Statements. Total returns do not include deductions at the separate account or contract level for any premium loads, maintenance fees, premium tax charges, surrender charges, or other charges that may be incurred under a contract which, if incurred, would have resulted in lower returns. Total returns for periods of less than one full year are not annualized.

 

See Notes to Financial Statements

 

5


PACIFIC CORINTHIAN VARIABLE SEPARATE ACCOUNT

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

 

1. ORGANIZATION

 

Pacific Corinthian Variable Separate Account (the “Separate Account”) of Pacific Life Insurance Company (“Pacific Life”) operates as a unit investment trust under the Investment Company Act of 1940, as amended, is divided into subaccounts (“Variable Accounts”). The assets in each Variable Account invest in shares of the corresponding portfolios of Pacific Select Fund (the “Fund”) as follows:

 

     Portfolios

Variable Account I

   Money Market Portfolio

Variable Account II

   Equity Portfolio

Variable Account IV

   Inflation Managed Portfolio

Variable Account VII

   Main Street® Core Portfolio *

Variable Account IX

   Multi-Strategy Portfolio

Variable Account X

   Managed Bond Portfolio

Variable Account XI

   High Yield Bond Portfolio

Variable Account XII

   Equity Index Portfolio

Variable Account XIII

   International Value Portfolio

Variable Account XIV

   Growth LT Portfolio

* Formerly named Large-Cap Core Portfolio (Main Street is a registered trademark of Oppenheimer Funds).

 

Each portfolio pursues different investment objectives and policies. The financial statements of the Fund, including the schedules of investments, are provided separately and should be read in conjunction with the Separate Account’s financial statements.

 

The Separate Account held by Pacific Life represents funds from individual flexible premium deferred annuity and variable accumulation contracts (the “Contract”). The assets of the Separate Account are carried at market value.

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America for investment companies which require management to make certain estimates and assumptions at the date of the financial statements. Actual results could differ from those estimates.

 

A. Valuation of Investments

 

Investments in shares of the Fund are valued at the reported net asset values of the respective portfolios. Valuation of securities held by the Fund is discussed in the notes to its financial statements.

 

B. Security Transactions and Investment Income

 

Transactions are recorded on the trade date. Realized gains and losses on sales of investments are determined on the basis of identified cost. Dividend income is recorded on the ex-dividend date.

 

C. Federal Income Taxes

 

The operations of the Separate Account will be reported on the Federal income tax return of Pacific Life, which is taxed as a life insurance company under the provisions of the Tax Reform Act of 1986. Under current tax law, no Federal income taxes are expected to be paid by Pacific Life with respect to the operations of the Separate Account.

 

3. DIVIDENDS

 

During the six-month period ended June 30, 2003, the Fund declared dividends for the Money Market, Managed Bond, and High Yield Bond Portfolios. The amounts accrued by the Separate Account for its share of the dividends were reinvested in additional full and fractional shares of the related portfolio.

 

4. RELATED PARTY AGREEMENT

 

Pacific Select Distributors, Inc., a wholly-owned subsidiary of Pacific Life, serves as principal underwriter of variable annuity contracts funded by interests in the Separate Account, without remuneration from the Separate Account.

 

5. CONTRACT CHARGES

 

A contingent deferred sales charge may be deducted upon partial or complete withdrawal or upon annuitization of a Contract.

 

An annual contract maintenance charge of $30 is imposed on all Contracts on December 31 of each year. The charge covers the cost of Contract administration and is apportioned equally among the Variable Accounts to which the Contract Value is allocated.

 

Mortality and expense risks assumed by Pacific Life are compensated for by a charge equivalent to an annual rate of 1.19% of the value of each Variable Account’s net assets of which approximately 1.00% is for assuming mortality risks and 0.19% is for assuming expense risks.

 

In addition, the Separate Account bears certain of its operating expenses, subject to Pacific Life’s guarantee that such expenses will not exceed 0.25% of each Variable Account’s average daily net assets annually. For the period ended June 30, 2003, these operating expenses for each of the Variable Accounts were below the 0.25% expense cap. Pacific Life further guarantees that the ordinary operating expenses of a Variable Account together with the operating expenses incurred by its underlying Fund’s portfolio, exclusive of advisory and management fees, interest, taxes, brokerage commissions, transaction costs or extraordinary expenses, will not exceed 0.60% of average daily net assets annually after consideration for any adjustment by the Fund’s Investment Adviser for Fund expenses in excess of state expense limitations, except that additional custodial costs associated with holding foreign securities and foreign taxes on dividends, interests and gains will also be excluded with respect to the underlying International Value Portfolio of the Fund. For the period ended June 30, 2003, these combined operating expenses for each of the Variable Accounts were below the 0.60% expense cap.

 

6


PACIFIC CORINTHIAN VARIABLE SEPARATE ACCOUNT

NOTES TO FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

6. SEPARATE ACCOUNT'S COST OF INVESTMENTS IN THE FUND SHARES

 

The cost of investments in the Fund shares are determined on an identified cost basis, which represents the amount available for investment (including reinvested distributions of net investment income and realized gains) in such shares after deduction of mortality and expense risk fees and operating expenses (M&E). A reconciliation of total cost and market value of the Separate Account's investments in the Fund as of June 30, 2003, were as follows (amounts in thousands):

 

    

Variable Accounts

 
    

     I    II     IV     VII     IX  
    

Total cost of investments at beginning of period

   $1,761    $17,607     $1,073     $4,023     $3,760  

Add: Total net proceeds from policy and M&E transactions

   59    119     24     –       98  

         Reinvested distributions from the Fund

   8    –       –       –       –    
    

Sub-Total

   1,828    17,726     1,097     4,023     3,858  
Less: Cost of investments disposed during the period    222    825     50     292     167  
    

Total cost of investments at end of period

   1,606    16,901     1,047     3,731     3,691  

Add: Unrealized appreciation

   10    2,592     251     620     550  
    

Total market value of investments at end of period

   $1,616    $19,493     $1,298     $4,351     $4,241  
    

     X    XI     XII     XIII     XIV  
    

Total cost of investments at beginning of period

   $8,902    $113     $1,713     $552     $3,930  
Add: Total net proceeds from policy and M&E transactions    179    13     59     20     21  

         Reinvested distributions from the Fund

   193    4     –       –       –    
    

Sub-Total

   9,274    130     1,772     572     3,951  

Less: Cost of investments disposed during the period

   596    1     218     6     169  
    

Total cost of investments at end of period

   8,678    129     1,554     566     3,782  
Add: Unrealized appreciation (depreciation)    1,206    (17 )   (58 )   (104 )   (698 )
    

Total market value of investments at end of period

   $9,884    $112     $1,496     $462     $3,084  
    

 


 

7


Semi-Annual Report

as of June 30, 2003

 

•  Pacific Corinthian Variable

   Separate Account of

   Pacific Life Insurance Company

 

Accountants

Deloitte & Touche LLP

695 Town Center Drive

Suite 1200

Costa Mesa, CA 92626

 

Counsel

Dechert LLP

1775 Eye Street, N.W.

Washington, D.C. 20006-2401

Pacific Life Insurance Company

P.O. Box 7187

Pasadena, California 91109-7187

 

ADDRESS SERVICE REQUESTED

 

 

Form No. 1211-3A