XML 29 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands
9 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net income $ 6,449 $ 7,213
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,875 2,242
Amortization of intangible assets 778 952
Foreign exchange gain (6) (2)
Increase (decrease) in provision for allowance for doubtful accounts 184 (24)
Loss (gain) on sale of fixed assets 19 (2)
Stock based compensation 401 471
Deferred income taxes 49 102
Changes in operating assets and liabilities, excluding the effect of businesses acquired and sold:    
Increase in accounts receivable (863) (335)
Decrease in prepaid expenses and other assets 909 671
(Decrease) increase in accounts payable and other liabilities (1,936) 1,693
Net cash provided by operating activities 8,859 12,981
Cash flows from investing activities:    
Capital expenditures (3,172) (2,428)
Acquisition of controlling interest, net of cash acquired (60) (5,812)
Payments for acquisitions - net of cash acquired (2,626)  
Proceeds from sale of property and equipment 8 62
Net cash used in investing activities (5,850) (8,178)
Cash flows from financing activities:    
Repayments of debt and capital lease obligations (2,661) (121)
Borrowings under invoice discounting facility, net 117 248
Treasury shares acquired   (1,317)
Stock options exercised   288
Net cash used in financing activities (2,544) (902)
Effect of exchange rate on cash 594 (2,220)
Increase in cash 1,059 1,681
Cash and cash equivalents, beginning of year 39,031 35,273
Cash and cash equivalents, end of period 40,090 36,954
Supplemental cash flow information:    
Cash paid for interest 64 10
Cash paid for income taxes, net 3,332 1,025
Supplemental disclosure of non-cash investing and financing activities:    
Capital expenditures included in accrued expenses and other long-term liabilities 312 609
Details of business acquired in purchase transactions:    
Fair value of assets acquired 7,921 12,430
Liabilities assumed or incurred 3,635 2,694
Noncontrolling interest   3,888
Cash paid for acquisitions 3,368 5,848
Cash acquired 682 36
Net cash paid for acquisitions 2,686 5,812
Deferred acquisition payment $ 918