XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities:      
Net income $ 113.5 $ 175.2 $ 219.3
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization and depreciation 113.5 96.3 100.3
Stock-based compensation 47.9 42.3 44.0
Deferred income taxes 44.4 31.2 26.9
Other 12.1 8.9 10.3
Changes in operating assets and liabilities, net of effects of acquisitions:      
Accounts receivable (3.8) 87.0 111.0
Prepaid expenses and income taxes (0.9) (8.0) 3.3
Accounts payable 16.1 (6.6) (2.4)
Accrued payroll 9.0 (17.1) (49.4)
Payroll tax deferral and other (23.9) (9.2) (6.4)
Net cash provided by operating activities 327.9 400.0 456.9
Cash Flows from Investing Activities      
Cash paid for property and equipment (39.8) (35.3) (39.9)
Cash paid for acquisitions, net of cash acquired (304.1) 0.0 0.0
Other 0.0 0.0 (0.6)
Net cash used in investing activities (343.9) (35.3) (40.5)
Cash Flows from Financing Activities      
Proceeds from long-term debt 421.0 0.0 571.8
Principal payments of long-term debt (282.3) (5.0) (596.6)
Proceeds from employee stock purchase plan 14.2 17.2 18.9
Repurchase of common stock (170.1) (327.2) (273.1)
Payment of employment taxes related to release of restricted stock awards (8.6) (15.8) (18.3)
Debt issuance or amendment costs 0.0 0.0 (8.6)
Other (3.6) (2.4) (5.0)
Net cash used in financing activities (29.4) (333.2) (310.9)
Effect of exchange rate changes on cash and cash equivalents 1.4 (2.2) 0.1
Net Increase in Cash and Cash Equivalents (44.0) 29.3 105.6
Cash and Cash Equivalents at Beginning of Year 205.2 175.9 70.3
Cash and Cash Equivalents at End of Year 161.2 205.2 175.9
Supplemental Disclosure of Cash Flow Information      
Income taxes 7.9 33.5 44.8
Interest $ 67.0 $ 62.6 $ 62.1