XML 83 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Identifiable Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2019 and 2018 are as follows (in millions):
 
 
Apex
Segment
 
Oxford
Segment
 
ECS
Segment
 
Total
Balance as of December 31, 2017
$
662.1

 
$
232.0

 
$

 
$
894.1

ECS acquisition

 

 
528.2

 
528.2

Translation adjustment

 
(1.2
)
 

 
(1.2
)
Balance as of December 31, 2018
662.1

 
230.8

 
528.2

 
1,421.1

DHA acquisition

 

 
24.7

 
24.7

Intersys acquisition
41.4

 

 

 
41.4

Translation adjustment

 
(0.3
)
 

 
(0.3
)
Balance as of December 31, 2019
$
703.5

 
$
230.5

 
$
552.9

 
$
1,486.9


Schedule of Acquired Intangible Assets

Acquired intangible assets consisted of the following (in millions):
 
 
 
 
December 31, 2019
 
December 31, 2018
 
 
Estimated Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer and contractual relationships
 
2 - 12.75 years
 
$
384.9

 
$
179.9

 
$
205.0

 
$
346.9

 
$
145.4

 
$
201.5

Contractor relationships
 
2 - 5 years
 
71.1

 
70.6

 
0.5

 
71.1

 
67.1

 
4.0

Backlog
 
1 - 2.75 years
 
25.0

 
23.9

 
1.1

 
23.1

 
17.7

 
5.4

Non-compete agreements
 
2 - 7 years
 
24.8

 
13.8

 
11.0

 
22.1

 
9.9

 
12.2

In-use software
 
6 years
 
18.9

 
18.9

 

 
18.9

 
16.0

 
2.9

Favorable contracts
 
5 years
 

 

 

 
1.4

 
0.9

 
0.5

 
 
 
 
524.7

 
307.1

 
217.6

 
483.5

 
257.0

 
226.5

Not subject to amortization:
 
 
 
 
 
 

 
 

 
 

 
 

 
 

Trademarks(1)
 
 
 
258.9

 

 
258.9

 
262.2

 

 
262.2

Total
 
 
 
$
783.6

 
$
307.1

 
$
476.5

 
$
745.7

 
$
257.0

 
$
488.7


Schedule of Estimated Future Amortization Expense Estimated amortization for each of the next five years and thereafter follows (in millions):
 
2020
$
44.7

2021
37.8

2022
29.4

2023
25.4

2024
19.1

Thereafter
61.2

 
$
217.6