XML 92 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash
 
$
12.4

Accounts receivable
 
97.2

Prepaid expenses and other current assets
 
8.6

Property and equipment
 
29.0

Identifiable intangible assets
 
195.0

Goodwill
 
528.2

Other non-current assets
 
1.2

Total assets acquired
 
871.6

 
 
 
Current liabilities
 
94.7

Long-term liabilities
 
4.3

Total liabilities assumed
 
99.0

 
 
 
Total purchase price
 
$
772.6


Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table summarizes the acquired identifiable intangible assets of ECS (in millions):
 
Useful life
 
 
Contractual customer relationships
12.75 years
 
$
144.6

Backlog
2.75 years
 
23.1

Non-compete agreements
4 to 7 years
 
10.3

Favorable contracts
5 years
 
0.5

Trademarks
indefinite
 
16.5

Total identifiable intangible assets acquired
 
 
$
195.0


Business Acquisition, Pro Forma Information [Table Text Block]
The summary below (in millions, except for per share data) presents pro forma unaudited consolidated results of operations for the years ended December 31, 2018 and 2017 as if the acquisition of ECS by the Company and the acquisition of a business by ECS in April 2017, both occurred on January 1, 2017. The pro forma unaudited consolidated results give effect to, among other things: (i) amortization of intangible assets, (ii) stock-based compensation expense and the related dilution for restricted stock units granted to ECS employees, (iii) interest expense on acquisition-related debt and (iv) the exclusion of nonrecurring expenses incurred by ECS prior to its acquisition by the Company for ECS’ acquisition-related activities and costs incurred in the sale of ECS to the Company. The pro forma results do not include pre-acquisition results of DHA or Intersys due to their size. The pro forma unaudited consolidated results are not necessarily indicative of the operating results that would have occurred if the acquisition had been consummated as of the date indicated, nor are they necessarily indicative of future operating results.
 
 
2018
 
2017
Revenues
 
$
3,548.9

 
$
3,213.5

Income from continuing operations
 
$
169.6

 
$
134.8

Net income
 
$
169.3

 
$
134.6

 
 
 
 
 
Earnings per share:
 
 
 
 
Basic
 
$
3.24

 
$
2.57

Diluted
 
$
3.19

 
$
2.53

 
 
 
 
 
Number of shares and share equivalents used to calculate earnings per share:
 
 
 
 
Basic
 
52.4

 
52.5

Diluted
 
53.2

 
53.2