XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Identifiable Assets (Tables)
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill for the nine months ended September 30, 2018 and the year ended December 31, 2017 were as follows (in thousands):
 
Apex Segment
 
Oxford Segment
 
ECS Segment
 
Total
Balance as of December 31, 2016
$
644,617

 
$
228,896

 
$

 
$
873,513

Stratacuity acquisition
17,467

 

 

 
17,467

Translation adjustment

 
3,115

 

 
3,115

Balance as of December 31, 2017
662,084

 
232,011

 

 
894,095

ECS acquisition

 

 
527,388

 
527,388

Translation adjustment

 
(847
)
 

 
(847
)
Balance as of September 30, 2018
$
662,084

 
$
231,164

 
$
527,388

 
$
1,420,636

Schedule of Acquired Intangible Assets
 
Acquired intangible assets consisted of the following (in thousands):
 
 
 
September 30, 2018
 
December 31, 2017
 
Estimated Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer and contractual relationships
2 - 13 years
 
$
343,707

 
$
135,739

 
$
207,968

 
$
202,588

 
$
119,272

 
$
83,316

Contractor relationships
2 - 5 years
 
71,121

 
65,102

 
6,019

 
71,121

 
59,174

 
11,947

Backlog
1 year
 
26,100

 
17,400

 
8,700

 

 

 

Non-compete agreements
2 - 7 years
 
22,234

 
8,950

 
13,284

 
11,850

 
6,600

 
5,250

In-use software
6 years
 
18,900

 
15,178

 
3,722

 
18,900

 
12,816

 
6,084

Favorable contracts
5 years
 
1,400

 
804

 
596

 
900

 
673

 
227

 
 
 
483,462

 
243,173

 
240,289

 
305,359

 
198,535

 
106,824

Not subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks
 
 
262,268

 

 
262,268

 
245,942

 

 
245,942

Total
 
 
$
745,730

 
$
243,173

 
$
502,557

 
$
551,301

 
$
198,535

 
$
352,766

Schedule of Estimated Future Amortization Expense
Estimated future amortization expense is as follows (in thousands): 
Remainder of 2018
$
18,545

2019
51,296

2020
40,287

2021
35,469

2022
24,437

Thereafter
70,255

 
$
240,289