XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Notes)
6 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
4. Acquisitions

On April 2, 2018, the Company acquired all of the outstanding equity interests of ECS, headquartered in Fairfax, Virginia for $775.0 million, resulting in ECS becoming a wholly-owned subsidiary of the Company. Acquisition expenses were approximately $12.0 million and were expensed in 2018 in SG&A expenses. ECS delivers advanced solutions in cloud, cybersecurity, artificial intelligence, machine learning, software development, IT modernization and science and engineering and is primarily focused on federal government activities. ECS was purchased to complement and elevate our offerings and strengthen our position as a premium IT and professional services provider by entering the government services space. ECS is reported as a separate segment of the Company.

The results of operations of ECS have been included in the consolidated results of the Company from the date of acquisition. The condensed consolidated statement of operations and comprehensive income for the three and six months ended June 30, 2018 includes ECS revenues and operating income of $155.1 million and $3.7 million, respectively.

Assets and liabilities of all acquired companies are recorded at their estimated fair values at the dates of acquisition. The fair value assigned to identifiable intangible assets is determined primarily by using a discounted cash flow method (a non-recurring fair value measurement based on Level 3 inputs). Goodwill represents the expected synergies with our existing business, the acquired assembled workforce, potential new customers and future cash flows after the acquisition. Goodwill related to this acquisition totaled $526.6 million, of which $491.7 million is estimated to be deductible for income tax purposes.

The purchase accounting for the acquisition of ECS remains incomplete with respect to opening tangible assets, intangible assets, liabilities and taxes, as management continues to gather and evaluate information about circumstances that existed as of the acquisition date. Measurement period adjustments will be recognized prospectively. The measurement period is not to exceed 12 months from the date of acquisition.

The following table summarizes the consideration paid and the provisional fair value of assets acquired and liabilities assumed (in thousands):
Cash
 
$
12,400

Accounts receivable
 
97,683

Prepaid expenses and other current assets
 
9,648

Property and equipment
 
28,977

Identifiable intangible assets
 
194,850

Goodwill
 
526,565

Other non-current assets
 
1,078

Total assets acquired
 
$
871,201

 
 
 
Current liabilities
 
$
94,184

Long-term liabilities
 
4,100

Total liabilities assumed
 
$
98,284

 
 
 
Total purchase price(1)
 
$
772,917

_________
(1) This amount represents the $775.0 million in purchase consideration as set forth in the purchase agreement, plus $12.4 million paid for cash acquired and $1.2 million paid for working capital delivered in excess of target working capital, less $15.7 million indebtedness assumed.


The following table summarizes the acquired identifiable intangible assets of ECS (in thousands):
 
Useful life
 
 
Contractual customer relationships
13 years
 
$
141,400

Backlog
1 year
 
26,100

Non-compete agreements
4 to 7 years
 
10,350

Favorable contracts
5 years
 
500

Trademarks
indefinite
 
16,500

Total identifiable intangible assets acquired
 
 
$
194,850



The weighted-average amortization period for identifiable intangible assets, excluding trademarks, is 10.5 years.

The summary below (in thousands, except for per share data) presents pro forma unaudited consolidated results of operations for the three and six months ended June 30, 2018 and 2017 as if the acquisition of ECS occurred on January 1, 2017. The pro forma financial information gives effect to certain adjustments, including amortization of intangible assets, acquisition expenses, stock-based compensation expense for restricted stock units granted to ECS employees, interest expense on acquisition-related debt, one-time debt amendment costs and the related income tax effects. The pro forma financial information also includes the effect of dilutive weighted average shares for restricted stock units granted to ECS employees.

The pro forma financial information is not necessarily indicative of the operating results that would have occurred if the acquisitions had been consummated as of the date indicated, nor are they necessarily indicative of future operating results.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
Revenues
 
$
878,509

 
$
798,163

 
$
1,712,721

 
$
1,561,687

Income from continuing operations
 
$
39,852

 
$
9,031

 
$
71,826

 
$
14,061

Net income
 
$
39,810

 
$
8,894

 
$
71,637

 
$
13,933

 
 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
 
Basic
 
$
0.76

 
$
0.17

 
$
1.37

 
$
0.27

Diluted
 
$
0.75

 
$
0.17

 
$
1.36

 
$
0.26

 
 
 
 
 
 
 
 
 
Weighted average number of shares outstanding
 
52,310

 
52,823

 
52,253

 
52,741

Weighted average number of shares and dilutive shares outstanding
 
53,095

 
53,505

 
53,007

 
53,398