XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Identifiable Assets (Tables)
6 Months Ended
Jun. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill for the six months ended June 30, 2018 and the year ended December 31, 2017 were as follows (in thousands):
 
Apex Segment
 
Oxford Segment
 
ECS Segment
 
Total
Balance as of December 31, 2016
$
644,617

 
$
228,896

 
$

 
$
873,513

Stratacuity acquisition
17,467

 

 

 
17,467

Translation adjustment

 
3,115

 

 
3,115

Balance as of December 31, 2017
662,084

 
232,011

 

 
894,095

ECS acquisition

 

 
526,565

 
526,565

Translation adjustment

 
(648
)
 

 
(648
)
Balance as of June 30, 2018
$
662,084

 
$
231,363

 
$
526,565

 
$
1,420,012

Schedule of Acquired Intangible Assets
 
Acquired intangible assets consisted of the following (in thousands):
 
 
 
June 30, 2018
 
December 31, 2017
 
Estimated Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer and contractual relationships
2 - 13 years
 
$
343,762

 
$
129,680

 
$
214,082

 
$
202,588

 
$
119,272

 
$
83,316

Contractor relationships
2 - 5 years
 
71,130

 
63,123

 
8,007

 
71,121

 
59,174

 
11,947

Backlog
1 year
 
26,100

 
8,700

 
17,400

 

 

 

Non-compete agreements
2 - 7 years
 
22,236

 
7,972

 
14,264

 
11,850

 
6,600

 
5,250

In-use software
6 years
 
18,900

 
14,391

 
4,509

 
18,900

 
12,816

 
6,084

Favorable contracts
5 years
 
1,400

 
755

 
645

 
900

 
673

 
227

 
 
 
483,528

 
224,621

 
258,907

 
305,359

 
198,535

 
106,824

Not subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks
 
 
262,291

 

 
262,291

 
245,942

 

 
245,942

Total
 
 
$
745,819

 
$
224,621

 
$
521,198

 
$
551,301

 
$
198,535

 
$
352,766

Schedule of Estimated Future Amortization Expense
Estimated future amortization expense is as follows (in thousands): 
Remainder of 2018
$
37,100

2019
51,310

2020
40,298

2021
35,482

2022
24,445

Thereafter
70,272

 
$
258,907