x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 95-4023433 | ||||
(State of Incorporation) | (I.R.S. Employer Identification No.) | ||||
26745 Malibu Hills Road, Calabasas, CA | 91301 | ||||
(Address of principal executive offices) | (Zip Code) | ||||
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company o |
Emerging growth company o |
ASGN INCORPORATED AND SUBSIDIARIES INDEX | |
June 30, 2018 | December 31, 2017 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 44,657 | $ | 36,667 | |||
Accounts receivable, net | 558,040 | 428,536 | |||||
Prepaid expenses and income taxes | 15,291 | 18,592 | |||||
Workers' compensation receivable | 15,117 | 12,702 | |||||
Other current assets | 4,200 | 3,026 | |||||
Total current assets | 637,305 | 499,523 | |||||
Property and equipment, net | 83,986 | 57,996 | |||||
Identifiable intangible assets, net | 521,198 | 352,766 | |||||
Goodwill | 1,420,012 | 894,095 | |||||
Other non-current assets | 12,533 | 5,749 | |||||
Total assets | $ | 2,675,034 | $ | 1,810,129 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 26,983 | $ | 6,870 | |||
Accrued payroll and contract professional pay | 179,830 | 114,832 | |||||
Workers’ compensation loss reserves | 17,077 | 14,777 | |||||
Income taxes payable | 5,180 | 1,229 | |||||
Other current liabilities | 50,050 | 29,009 | |||||
Total current liabilities | 279,120 | 166,717 | |||||
Long-term debt | 1,240,886 | 575,213 | |||||
Deferred income tax liabilities | 68,755 | 69,436 | |||||
Other long-term liabilities | 17,531 | 7,372 | |||||
Total liabilities | 1,606,292 | 818,738 | |||||
Commitments and contingencies (Note 7) | |||||||
Stockholders’ equity: | |||||||
Preferred stock, $0.01 par value, 1,000,000 shares authorized, no shares issued | — | — | |||||
Common stock, $0.01 par value, 75,000,000 shares authorized, 52,317,645 and 52,151,538 issued and outstanding, respectively | 523 | 521 | |||||
Paid-in capital | 581,946 | 566,090 | |||||
Retained earnings | 491,072 | 428,419 | |||||
Accumulated other comprehensive loss | (4,799 | ) | (3,639 | ) | |||
Total stockholders’ equity | 1,068,742 | 991,391 | |||||
Total liabilities and stockholders’ equity | $ | 2,675,034 | $ | 1,810,129 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues | $ | 878,509 | $ | 653,313 | $ | 1,563,682 | $ | 1,279,841 | |||||||
Costs of services | 614,663 | 440,376 | 1,082,099 | 868,760 | |||||||||||
Gross profit | 263,846 | 212,937 | 481,583 | 411,081 | |||||||||||
Selling, general and administrative expenses | 179,616 | 145,177 | 344,060 | 291,249 | |||||||||||
Amortization of intangible assets | 18,548 | 8,299 | 26,149 | 16,763 | |||||||||||
Operating income | 65,682 | 59,461 | 111,374 | 103,069 | |||||||||||
Interest expense | (20,573 | ) | (6,067 | ) | (27,118 | ) | (14,568 | ) | |||||||
Income before income taxes | 45,109 | 53,394 | 84,256 | 88,501 | |||||||||||
Provision for income taxes | 11,508 | 20,158 | 21,415 | 32,883 | |||||||||||
Income from continuing operations | 33,601 | 33,236 | 62,841 | 55,618 | |||||||||||
Loss from discontinued operations, net of income taxes | (40 | ) | (139 | ) | (188 | ) | (130 | ) | |||||||
Net income | $ | 33,561 | $ | 33,097 | $ | 62,653 | $ | 55,488 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.64 | $ | 0.63 | $ | 1.20 | $ | 1.05 | |||||||
Diluted | $ | 0.63 | $ | 0.62 | $ | 1.19 | $ | 1.04 | |||||||
Number of shares and share equivalents used to calculate earnings per share: | |||||||||||||||
Basic | 52,305 | 52,823 | 52,242 | 52,741 | |||||||||||
Diluted | 53,010 | 53,473 | 52,920 | 53,375 | |||||||||||
Reconciliation of net income to comprehensive income: | |||||||||||||||
Net income | $ | 33,561 | $ | 33,097 | $ | 62,653 | $ | 55,488 | |||||||
Foreign currency translation adjustment | (2,635 | ) | 3,143 | (1,160 | ) | 3,845 | |||||||||
Comprehensive income | $ | 30,926 | $ | 36,240 | $ | 61,493 | $ | 59,333 |
Six Months Ended | |||||||
June 30, | |||||||
2018 | 2017 | ||||||
Cash Flows from Operating Activities: | |||||||
Net income | $ | 62,653 | $ | 55,488 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 42,999 | 28,842 | |||||
Stock-based compensation | 13,761 | 11,561 | |||||
Provision for accounts receivable allowances | 1,315 | 5,744 | |||||
Workers’ compensation provision | 1,401 | 1,682 | |||||
Other | 8,471 | 3,791 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (32,009 | ) | (35,222 | ) | |||
Prepaid expenses and income taxes | 12,002 | (2,343 | ) | ||||
Accounts payable | (3,242 | ) | 42 | ||||
Accrued payroll and contract professional pay | 22,222 | 6,302 | |||||
Income taxes payable | 4,913 | 11,679 | |||||
Workers’ compensation loss reserves | (1,516 | ) | (1,351 | ) | |||
Other | (1,491 | ) | (2,622 | ) | |||
Net cash provided by operating activities | 131,479 | 83,593 | |||||
Cash Flows from Investing Activities: | |||||||
Cash paid for property and equipment | (14,593 | ) | (13,208 | ) | |||
Cash paid for acquisitions, net of cash acquired | (760,517 | ) | — | ||||
Other | (120 | ) | (148 | ) | |||
Net cash used in investing activities | (775,230 | ) | (13,356 | ) | |||
Cash Flows from Financing Activities: | |||||||
Principal payments of long-term debt | (143,000 | ) | (64,000 | ) | |||
Proceeds from long-term debt | 822,000 | 2,000 | |||||
Debt issuance and amendment costs | (22,451 | ) | (2,441 | ) | |||
Proceeds from option exercises and employee stock purchase plan | 4,419 | 4,148 | |||||
Payment of employment taxes related to release of restricted stock awards | (3,199 | ) | (6,863 | ) | |||
Repurchase of common stock | — | (12,136 | ) | ||||
Other | (5,286 | ) | — | ||||
Net cash provided by (used in) financing activities | 652,483 | (79,292 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (742) | 974 | |||||
Net Increase (Decrease) in Cash and Cash Equivalents | 7,990 | (8,081 | ) | ||||
Cash and Cash Equivalents at Beginning of Year | 36,667 | 27,044 | |||||
Cash and Cash Equivalents at End of Period | $ | 44,657 | $ | 18,963 |
Supplemental Disclosure of Cash Flow Information | |||||||
Cash paid for: | |||||||
Income taxes | $ | 4,600 | $ | 20,789 | |||
Interest | $ | 24,714 | $ | 12,799 | |||
Supplemental Disclosure of Non-Cash Transactions | |||||||
Unpaid portion of additions to property and equipment | $ | 1,713 | $ | 2,149 |
Cash | $ | 12,400 | ||
Accounts receivable | 97,683 | |||
Prepaid expenses and other current assets | 9,648 | |||
Property and equipment | 28,977 | |||
Identifiable intangible assets | 194,850 | |||
Goodwill | 526,565 | |||
Other non-current assets | 1,078 | |||
Total assets acquired | $ | 871,201 | ||
Current liabilities | $ | 94,184 | ||
Long-term liabilities | 4,100 | |||
Total liabilities assumed | $ | 98,284 | ||
Total purchase price(1) | $ | 772,917 |
Useful life | |||||
Contractual customer relationships | 13 years | $ | 141,400 | ||
Backlog | 1 year | 26,100 | |||
Non-compete agreements | 4 to 7 years | 10,350 | |||
Favorable contracts | 5 years | 500 | |||
Trademarks | indefinite | 16,500 | |||
Total identifiable intangible assets acquired | $ | 194,850 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenues | $ | 878,509 | $ | 798,163 | $ | 1,712,721 | $ | 1,561,687 | ||||||||
Income from continuing operations | $ | 39,852 | $ | 9,031 | $ | 71,826 | $ | 14,061 | ||||||||
Net income | $ | 39,810 | $ | 8,894 | $ | 71,637 | $ | 13,933 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.76 | $ | 0.17 | $ | 1.37 | $ | 0.27 | ||||||||
Diluted | $ | 0.75 | $ | 0.17 | $ | 1.36 | $ | 0.26 | ||||||||
Weighted average number of shares outstanding | 52,310 | 52,823 | 52,253 | 52,741 | ||||||||||||
Weighted average number of shares and dilutive shares outstanding | 53,095 | 53,505 | 53,007 | 53,398 |
Apex Segment | Oxford Segment | ECS Segment | Total | ||||||||||||
Balance as of December 31, 2016 | $ | 644,617 | $ | 228,896 | $ | — | $ | 873,513 | |||||||
Stratacuity acquisition | 17,467 | — | — | 17,467 | |||||||||||
Translation adjustment | — | 3,115 | — | 3,115 | |||||||||||
Balance as of December 31, 2017 | 662,084 | 232,011 | — | 894,095 | |||||||||||
ECS acquisition | — | — | 526,565 | 526,565 | |||||||||||
Translation adjustment | — | (648 | ) | — | (648 | ) | |||||||||
Balance as of June 30, 2018 | $ | 662,084 | $ | 231,363 | $ | 526,565 | $ | 1,420,012 |
June 30, 2018 | December 31, 2017 | ||||||||||||||||||||||||
Estimated Useful Life | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Subject to amortization: | |||||||||||||||||||||||||
Customer and contractual relationships | 2 - 13 years | $ | 343,762 | $ | 129,680 | $ | 214,082 | $ | 202,588 | $ | 119,272 | $ | 83,316 | ||||||||||||
Contractor relationships | 2 - 5 years | 71,130 | 63,123 | 8,007 | 71,121 | 59,174 | 11,947 | ||||||||||||||||||
Backlog | 1 year | 26,100 | 8,700 | 17,400 | — | — | — | ||||||||||||||||||
Non-compete agreements | 2 - 7 years | 22,236 | 7,972 | 14,264 | 11,850 | 6,600 | 5,250 | ||||||||||||||||||
In-use software | 6 years | 18,900 | 14,391 | 4,509 | 18,900 | 12,816 | 6,084 | ||||||||||||||||||
Favorable contracts | 5 years | 1,400 | 755 | 645 | 900 | 673 | 227 | ||||||||||||||||||
483,528 | 224,621 | 258,907 | 305,359 | 198,535 | 106,824 | ||||||||||||||||||||
Not subject to amortization: | |||||||||||||||||||||||||
Trademarks | 262,291 | — | 262,291 | 245,942 | — | 245,942 | |||||||||||||||||||
Total | $ | 745,819 | $ | 224,621 | $ | 521,198 | $ | 551,301 | $ | 198,535 | $ | 352,766 |
Remainder of 2018 | $ | 37,100 | |
2019 | 51,310 | ||
2020 | 40,298 | ||
2021 | 35,482 | ||
2022 | 24,445 | ||
Thereafter | 70,272 | ||
$ | 258,907 |
June 30, 2018 | December 31, 2017 | ||||||
$200 million revolving credit facility, due March 31, 2023 | $ | — | $ | — | |||
Term B loan facility, due June 5, 2022 | 480,000 | 588,000 | |||||
Term B loan facility, due April 2, 2025 | 787,000 | — | |||||
1,267,000 | 588,000 | ||||||
Unamortized deferred loan costs | (26,114 | ) | (12,787 | ) | |||
$ | 1,240,886 | $ | 575,213 |
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||
Weighted average number of common shares outstanding used to compute basic earnings per share | 52,305 | 52,823 | 52,242 | 52,741 | |||||||
Dilutive effect of stock-based awards | 705 | 650 | 678 | 634 | |||||||
Number of shares used to compute diluted earnings per share | 53,010 | 53,473 | 52,920 | 53,375 |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Apex: | ||||||||||||||||
Revenues | $ | 567,507 | $ | 502,455 | $ | 1,106,011 | $ | 984,970 | ||||||||
Gross profit | 169,667 | 150,223 | 328,315 | 290,142 | ||||||||||||
Operating income | 64,903 | 56,770 | 121,167 | 103,663 | ||||||||||||
Amortization | 6,546 | 7,262 | 13,092 | 14,789 | ||||||||||||
Oxford: | ||||||||||||||||
Revenues | $ | 155,852 | $ | 150,858 | $ | 302,521 | $ | 294,871 | ||||||||
Gross profit | 65,520 | 62,714 | 124,609 | 120,939 | ||||||||||||
Operating income | 14,812 | 14,774 | 24,638 | 23,437 | ||||||||||||
Amortization | 1,048 | 1,037 | 2,103 | 1,974 | ||||||||||||
ECS: | ||||||||||||||||
Revenues | $ | 155,150 | $ | — | $ | 155,150 | $ | — | ||||||||
Gross profit | 28,659 | — | 28,659 | — | ||||||||||||
Operating income | 3,698 | — | 3,698 | — | ||||||||||||
Amortization | 10,954 | — | 10,954 | — | ||||||||||||
Corporate: | ||||||||||||||||
Operating income(1) | $ | (17,731 | ) | $ | (12,083 | ) | $ | (38,129 | ) | $ | (24,031 | ) | ||||
Consolidated: | ||||||||||||||||
Revenues | $ | 878,509 | $ | 653,313 | $ | 1,563,682 | $ | 1,279,841 | ||||||||
Gross profit | 263,846 | 212,937 | 481,583 | 411,081 | ||||||||||||
Operating income | 65,682 | 59,461 | 111,374 | 103,069 | ||||||||||||
Amortization | 18,548 | 8,299 | 26,149 | 16,763 |
(1) | Corporate expenses primarily consist of consolidated stock-based compensation expense, compensation for corporate employees, acquisition, integration and strategic planning expenses, public company expenses and depreciation expense for corporate assets. |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Apex | ||||||||||||||||
Assignment | $ | 553,672 | $ | 491,334 | $ | 1,078,526 | $ | 962,600 | ||||||||
Permanent placement | 13,835 | 11,121 | 27,485 | 22,370 | ||||||||||||
$ | 567,507 | $ | 502,455 | $ | 1,106,011 | $ | 984,970 | |||||||||
Oxford | ||||||||||||||||
Assignment | $ | 130,301 | $ | 128,680 | $ | 255,703 | $ | 251,929 | ||||||||
Permanent placement | 25,551 | 22,178 | 46,818 | 42,942 | ||||||||||||
$ | 155,852 | $ | 150,858 | $ | 302,521 | $ | 294,871 | |||||||||
ECS | ||||||||||||||||
Firm-fixed-price | $ | 44,762 | $ | — | $ | 44,762 | $ | — | ||||||||
Time and materials | 48,995 | — | 48,995 | — | ||||||||||||
Cost-plus-fixed-fee | 61,393 | — | 61,393 | — | ||||||||||||
$ | 155,150 | $ | — | $ | 155,150 | $ | — | |||||||||
Consolidated | $ | 878,509 | $ | 653,313 | $ | 1,563,682 | $ | 1,279,841 |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||
2018 | % | 2017 | % | 2018 | % | 2017 | % | |||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||
Domestic | $ | 837,972 | 95.4 | % | $ | 620,682 | 95.0 | % | $ | 1,485,239 | 95.0 | % | $ | 1,216,983 | 95.1 | % | ||||||||||||
Foreign | 40,537 | 4.6 | % | 32,631 | 5.0 | % | 78,443 | 5.0 | % | 62,858 | 4.9 | % | ||||||||||||||||
$ | 878,509 | 100.0 | % | $ | 653,313 | 100.0 | % | $ | 1,563,682 | 100.0 | % | $ | 1,279,841 | 100.0 | % |
Reported | Pro Forma | ||||||||||||||||||||||
Three Months Ended June 30, | 2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Revenues by segment: | |||||||||||||||||||||||
Apex: | |||||||||||||||||||||||
Assignment | $ | 553.7 | $ | 491.3 | 12.7 | % | $ | 553.7 | $ | 491.3 | 12.7 | % | |||||||||||
Permanent placement | 13.9 | 11.2 | 24.4 | % | 13.9 | 11.2 | 24.4 | % | |||||||||||||||
567.6 | 502.5 | 12.9 | % | 567.6 | 502.5 | 12.9 | % | ||||||||||||||||
Oxford: | |||||||||||||||||||||||
Assignment | 130.3 | 128.7 | 1.3 | % | 130.3 | 128.7 | 1.3 | % | |||||||||||||||
Permanent placement | 25.5 | 22.1 | 15.2 | % | 25.5 | 22.1 | 15.2 | % | |||||||||||||||
155.8 | 150.8 | 3.3 | % | 155.8 | 150.8 | 3.3 | % | ||||||||||||||||
ECS | 155.1 | — | — | 155.1 | 144.9 | 7.1 | % | ||||||||||||||||
Consolidated: | |||||||||||||||||||||||
Assignment | 684.0 | 620.0 | 10.3 | % | 684.0 | 620.0 | 10.3 | % | |||||||||||||||
Permanent placement | 39.4 | 33.3 | 18.3 | % | 39.4 | 33.3 | 18.3 | % | |||||||||||||||
ECS | 155.1 | — | — | 155.1 | 144.9 | 7.1 | % | ||||||||||||||||
$ | 878.5 | $ | 653.3 | 34.5 | % | $ | 878.5 | $ | 798.2 | 10.1 | % | ||||||||||||
Percentage of total revenues: | |||||||||||||||||||||||
Apex | 64.6 | % | 76.9 | % | 64.6 | % | 63.0 | % | |||||||||||||||
Oxford | 17.7 | % | 23.1 | % | 17.7 | % | 18.9 | % | |||||||||||||||
ECS | 17.7 | % | — | % | 17.7 | % | 18.1 | % | |||||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||
Assignment | 77.9 | % | 94.9 | % | 77.9 | % | 77.7 | % | |||||||||||||||
Permanent placement | 4.5 | % | 5.1 | % | 4.5 | % | 4.2 | % | |||||||||||||||
ECS | 17.6 | % | — | % | 17.6 | % | 18.1 | % | |||||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||
Domestic | 95.4 | % | 95.0 | % | 95.4 | % | 95.9 | % | |||||||||||||||
Foreign | 4.6 | % | 5.0 | % | 4.6 | % | 4.1 | % | |||||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Reported | Pro Forma | ||||||||||||||||||||||
Three Months Ended June 30, | 2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Gross profit: | |||||||||||||||||||||||
Apex | $ | 169.7 | $ | 150.3 | 12.9 | % | $ | 169.7 | $ | 150.3 | 12.9 | % | |||||||||||
Oxford | 65.5 | 62.7 | 4.5 | % | 65.5 | 62.7 | 4.5 | % | |||||||||||||||
ECS | 28.7 | — | — | 28.7 | 28.7 | (0.2 | )% | ||||||||||||||||
Consolidated | $ | 263.9 | $ | 213.0 | 23.9 | % | $ | 263.9 | $ | 241.7 | 9.2 | % | |||||||||||
Gross margin: | |||||||||||||||||||||||
Apex | 29.9 | % | 29.9 | % | 29.9 | % | 29.9 | % | |||||||||||||||
Oxford | 42.0 | % | 41.6 | % | 42.0 | % | 41.6 | % | |||||||||||||||
ECS | 18.5 | % | — | % | 18.5 | % | 19.8 | % | |||||||||||||||
Consolidated | 30.0 | % | 32.6 | % | 30.0 | % | 30.3 | % |
Reported | Pro Forma | ||||||||||||||||||||||
Six Months Ended June 30, | 2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Revenues by segment: | |||||||||||||||||||||||
Apex: | |||||||||||||||||||||||
Assignment | $ | 1,078.6 | $ | 962.6 | 12.0 | % | $ | 1,078.6 | $ | 962.6 | 12.0 | % | |||||||||||
Permanent placement | 27.5 | 22.4 | 22.9 | % | 27.5 | 22.4 | 22.9 | % | |||||||||||||||
1,106.1 | 985.0 | 12.3 | % | 1,106.1 | 985.0 | 12.3 | % | ||||||||||||||||
Oxford: | |||||||||||||||||||||||
Assignment | 255.7 | 251.9 | 1.5 | % | 255.7 | 251.9 | 1.5 | % | |||||||||||||||
Permanent placement | 46.8 | 42.9 | 9.0 | % | 46.8 | 42.9 | 9.0 | % | |||||||||||||||
302.5 | 294.8 | 2.6 | % | 302.5 | 294.8 | 2.6 | % | ||||||||||||||||
ECS | 155.1 | — | — | 304.2 | 281.8 | 7.9 | % | ||||||||||||||||
Consolidated: | |||||||||||||||||||||||
Assignment | 1,334.3 | 1,214.5 | 9.9 | % | 1,334.3 | 1,214.5 | 9.9 | % | |||||||||||||||
Permanent placement | 74.3 | 65.3 | 13.8 | % | 74.3 | 65.3 | 13.8 | % | |||||||||||||||
ECS | 155.1 | — | — | 304.2 | 281.8 | 7.9 | % | ||||||||||||||||
$ | 1,563.7 | $ | 1,279.8 | 22.2 | % | $ | 1,712.8 | $ | 1,561.6 | 9.7 | % | ||||||||||||
Percentage of total revenues: | |||||||||||||||||||||||
Apex | 70.7 | % | 77.0 | % | 64.6 | % | 63.1 | % | |||||||||||||||
Oxford | 19.3 | % | 23.0 | % | 17.7 | % | 18.9 | % | |||||||||||||||
ECS | 10.0 | % | — | % | 17.7 | % | 18.0 | % | |||||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||
Assignment | 85.3 | % | 94.9 | % | 77.9 | % | 77.8 | % | |||||||||||||||
Permanent placement | 4.8 | % | 5.1 | % | 4.3 | % | 4.2 | % | |||||||||||||||
ECS | 9.9 | % | — | % | 17.8 | % | 18.0 | % | |||||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||
Domestic | 95.0 | % | 95.1 | % | 95.4 | % | 96.0 | % | |||||||||||||||
Foreign | 5.0 | % | 4.9 | % | 4.6 | % | 4.0 | % | |||||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Reported | Pro Forma | ||||||||||||||||||||||
Six Months Ended June 30, | 2018 | 2017 | % Change | 2018 | 2017 | % Change | |||||||||||||||||
Gross profit: | |||||||||||||||||||||||
Apex | $ | 328.3 | $ | 290.2 | 13.2 | % | $ | 328.3 | $ | 290.2 | 13.2 | % | |||||||||||
Oxford | 124.6 | 120.9 | 3.0 | % | 124.6 | 120.9 | 3.0 | % | |||||||||||||||
ECS | 28.7 | — | — | 55.4 | 56.9 | (2.7 | )% | ||||||||||||||||
Consolidated | $ | 481.6 | $ | 411.1 | 17.2 | % | $ | 508.3 | $ | 468.0 | 8.6 | % | |||||||||||
Gross margin: | |||||||||||||||||||||||
Apex | 29.7 | % | 29.5 | % | 29.7 | % | 29.5 | % | |||||||||||||||
Oxford | 41.2 | % | 41.0 | % | 41.2 | % | 41.0 | % | |||||||||||||||
ECS | 18.5 | % | — | % | 18.2 | % | 20.2 | % | |||||||||||||||
Consolidated | 30.8 | % | 32.1 | % | 29.7 | % | 30.0 | % |
June 30, 2018 | March 31, 2018 | |||||||
Funded Contract Backlog | $ | 278.7 | $ | 310.0 | ||||
Negotiated Unfunded Contract Backlog | 1,151.5 | 1,166.5 | ||||||
Contract Backlog | $ | 1,430.2 | $ | 1,476.5 |
Number | Footnote | Description | ||
(1) | ||||
(2) | ||||
(3) | ||||
4.1 | (4) | Specimen Common Stock Certificate | ||
*† | ||||
* | ||||
* | ||||
* | ||||
* | ||||
101.INS | * | XBRL Instance Document | ||
101.SCH | * | XBRL Taxonomy Extension Schema Document | ||
101.CAL | * | XBRL Taxonomy Extension Calculation Linkbase Document | ||
101.DEF | * | XBRL Taxonomy Extension Definition Linkbase Document | ||
101.LAB | * | XBRL Taxonomy Extension Label Linkbase Document | ||
101.PRE | * | XBRL Taxonomy Extension Presentation Linkbase Document | ||
* | Filed herewith. | |||
† | Portions of this exhibit have been omitted pursuant to a confidential treatment order granted by the SEC on June 15, 2018. | |||
(1) | Incorporated by reference from an exhibit to our Current Report on Form 8-K filed with the SEC on June 25, 2014. | |||
(2) | Incorporated by reference from an exhibit to our Current Report on Form 8-K filed with the SEC on March 16, 2018. | |||
(3) | Incorporated by reference from an exhibit to our Current Report on Form 8-K filed with the SEC on April 2, 2018. | |||
(4) | Incorporated by reference from an exhibit to our Registration Statement on Form S-1 (File No. 33-50646) declared effective by the SEC on September 21, 1992. | |||
ASGN Incorporated | ||
Date: August 9, 2018 | By: | /s/ Edward L. Pierce |
Edward L. Pierce | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 9, 2018 |
/s/ Peter T. Dameris |
Peter T. Dameris |
Chief Executive Officer |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 9, 2018 |
/s/ Edward L. Pierce |
Edward L. Pierce |
Executive Vice President and Chief Financial Officer |
(a) | the Quarterly Report on Form 10-Q of the Company for the period ended June 30, 2018 filed on the date hereof with the Securities and Exchange Commission (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(b) | information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: August 9, 2018 | By: | /s/ Peter T. Dameris |
Peter T. Dameris | ||
Chief Executive Officer |
(a) | the Quarterly Report on Form 10-Q of the Company for the period ended June 30, 2018 filed on the date hereof with the Securities and Exchange Commission (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(b) | information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: August 9, 2018 | By: | /s/ Edward L. Pierce |
Edward L. Pierce | ||
Executive Vice President and Chief Financial Officer |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Aug. 03, 2018 |
|
Entity Information [Line Items] | ||
Entity Registrant Name | ASGN Incorporated | |
Entity Central Index Key | 0000890564 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 52,352,132 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Stockholders’ equity: | ||
Preferred Stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred Stock, shares authorized (in shares) | 1,000,000 | 1,000,000 |
Preferred Stock, shares issued (in shares) | 0 | 0 |
Preferred Stock, shares outstanding (in shares) | 0 | 0 |
Common Stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common Stock, shares authorized (in shares) | 75,000,000 | 75,000,000 |
Common Stock, shares issued (in shares) | 52,317,645 | 52,151,538 |
Common Stock: shares outstanding (in shares) | 52,317,645 | 52,151,538 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Revenues | $ 878,509 | $ 653,313 | $ 1,563,682 | $ 1,279,841 |
Cost of services | 614,663 | 440,376 | 1,082,099 | 868,760 |
Gross profit | 263,846 | 212,937 | 481,583 | 411,081 |
Selling, general and administrative expenses | 179,616 | 145,177 | 344,060 | 291,249 |
Amortization of intangible assets | 18,548 | 8,299 | 26,149 | 16,763 |
Operating income | 65,682 | 59,461 | 111,374 | 103,069 |
Interest expense | (20,573) | (6,067) | (27,118) | (14,568) |
Income before income taxes | 45,109 | 53,394 | 84,256 | 88,501 |
Provision for income taxes | 11,508 | 20,158 | 21,415 | 32,883 |
Income from continuing operations | 33,601 | 33,236 | 62,841 | 55,618 |
Loss from discontinued operations, net of income taxes | (40) | (139) | (188) | (130) |
Net income | $ 33,561 | $ 33,097 | $ 62,653 | $ 55,488 |
Earnings per share: | ||||
Basic | $ 0.64 | $ 0.63 | $ 1.20 | $ 1.05 |
Diluted | $ 0.63 | $ 0.62 | $ 1.19 | $ 1.04 |
Number of shares and share equivalents used to calculate earnings per share: | ||||
Basic | 52,305 | 52,823 | 52,242 | 52,741 |
Diluted | 53,010 | 53,473 | 52,920 | 53,375 |
Reconciliation of net income to comprehensive income: | ||||
Net income | $ 33,561 | $ 33,097 | $ 62,653 | $ 55,488 |
Foreign currency translation adjustment | (2,635) | 3,143 | (1,160) | 3,845 |
Comprehensive income | $ 30,926 | $ 36,240 | $ 61,493 | $ 59,333 |
Financial Statement Presentation (Notes) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Financial Statement Presentation | 1. Financial Statement Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and the rules of the Securities and Exchange Commission (the "SEC"). Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations. The December 31, 2017 condensed consolidated balance sheet was derived from audited financial statements. The financial statements include adjustments consisting of normal recurring items, which, in the opinion of management, are necessary for a fair presentation of the financial position of ASGN Incorporated and its subsidiaries ("ASGN" or the "Company") and its results of operations for the interim dates and periods set forth herein. The results for any of the interim periods are not necessarily indicative of the results to be expected for the full year or any other period. This Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. |
Accounting Standards Update (Notes) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Accounting Changes and Error Corrections [Abstract] | |
Accounting Standards Update | 2. Accounting Standards Update Recently Adopted Accounting Pronouncements Effective January 1, 2018, the Company adopted Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers (Topic 606), using the modified retrospective method. This update outlined a comprehensive new revenue recognition model designed to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new standard also required additional quantitative and qualitative disclosures, see "Note 3. Revenues." Accounting Pronouncements Not Yet Adopted In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which is intended to improve financial reporting about leasing transactions. This standard requires a lessee to record on the balance sheet the assets and liabilities for the rights and obligations created by lease terms of more than 12 months. The Company is required to adopt this standard effective January 1, 2019. The Company commenced its assessment of the new standard during the fourth quarter of 2017, developed a project plan to guide the implementation, which it expects to complete in the fourth quarter of 2018. The Company has selected its leasing software solution and is in the process of identifying changes to its business processes, systems and controls to support adoption of the new standard. While the Company is currently evaluating the impact the new guidance will have on its financial position and results of operations, the Company expects to recognize lease liabilities and right of use assets. The extent of the increase to assets and liabilities associated with these amounts remains to be determined pending the Company’s review of its existing lease contracts and service contracts which may contain embedded leases. The Company does not expect the standard will have a material impact on its results of operations or cash flows. |
Revenues (Notes) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Revenues | 3. Revenues Adoption of ASC Topic 606, Revenue from Contracts with Customers (ASC 606) Effective January 1, 2018, the Company adopted ASC 606 using the modified retrospective method, which allows companies to apply the new revenue standard to reporting periods beginning in the year the standard is first implemented, while prior periods continue to be reported in accordance with previous accounting guidance. The adoption of ASC 606 did not have a significant impact on the recognition of revenues; therefore, the Company did not have an opening retained earnings adjustment. Revenue Recognition Revenues are recognized as control of the promised service is transferred to customers, in an amount that reflects the consideration expected in exchange for the services. For the Apex and Oxford segments, revenues from assignment contracts are recognized over time, based on hours worked by the Company’s contract professionals. The performance of the requested service over time is the single performance obligation for assignment revenues. Certain customers may receive discounts (e.g., volume discounts, rebates, prompt-pay discounts) and adjustments to the amounts billed. These discounts, rebates and adjustments are considered variable consideration. Volume discounts are the largest component of variable consideration and are estimated using the most likely amount method prescribed by ASC 606, contracts terms and estimates of revenue. Revenues are recognized net of variable consideration to the extent that it is probable that a significant reversal of revenues will not occur in subsequent periods. Permanent placement revenues are recognized at a point in time when employment candidates begin permanent employment. Finding a qualified candidate that the client hires as a permanent employee is a single performance obligation for the Company’s permanent placement contracts. Revenues recognized from permanent placement services are based upon a percentage of the candidates' base salary. The Company records a liability for permanent placement candidates that do not remain with the client through the contingency period, which is typically 90 days or less ("fallouts"). When a fallout occurs, the Company will generally find a replacement candidate at no additional cost to the client. Prior to the adoption of ASC 606, the estimate for permanent placement fallouts was recorded as accounts receivable allowances and effective January 1, 2018 this estimate is considered a contract liability and was $1.5 million. On April 2, 2018, the Company acquired ECS Federal, LLC ("ECS"), which delivers advanced solutions in cloud, cybersecurity, artificial intelligence, machine learning, software development, IT modernization and science and engineering and is primarily focused on federal government activities, see “Note 4. Acquisitions." ECS Segment customer contracts generally contain a single performance obligation involving a significant integration of various activities that are performed together to deliver a combined service or solution. Performance obligations may involve a series of recurring services, such as network operations and maintenance, operation and program support services, IT outsourcing services and other IT arrangements where the Company is standing ready to provide support, when-and-if needed. Performance obligations are satisfied over time because the customer simultaneously receives and consumes the benefits of the Company’s performance as services are provided. The ECS Segment provides services under the following types of contracts: Time and materials ("T&M") contracts provide for payments based on fixed hourly rates for each direct labor hour expended and reimbursements for allowable material costs and out-of-pocket expenses. To the extent actual direct labor and associated costs vary in relation to the agreed upon billing rates, the generated profit may vary. Cost-plus-fixed-fee ("CPFF") contracts provide for reimbursement of direct contract costs and allowable and allocable indirect costs, plus a negotiated profit margin or fee. CPFF contracts are usually subject to lower risk and tend to have lower margins. Firm-fixed-price ("FFP") contracts provide for a fixed price for specified services and solutions. If actual costs vary from planned costs on an FFP contract, the Company generates more or less than the planned amount of profit. Revenues for T&M contracts are recognized over time, based on hours worked. Revenues for CPFF, contracts under which the Company bills the customer per labor hour and per material costs incurred, and FFP contracts are recognized over time, generally based on the amount invoiced as those amounts directly correspond with the value received by a customer. From time to time, the Company may have FFP contracts in which revenues are recognized using a cost-to-cost measurement method. See Note "12. Segment Reporting," for disaggregated revenue disclosures by segment. The Company recognizes revenues on a gross basis as it acts as a principal for all of its revenue transactions. The Company has direct contractual relationships with its customers, bears the risks and rewards of its arrangements, has the discretion to select the contract professionals and establish the price for the services to be provided. The Company includes billable expenses (allowable material costs and out-of-pocket reimbursable expenses) in revenues and the associated expenses are included in costs of services. The Company’s contracts generally have termination for convenience provisions and do not have substantive termination penalties. For these contracts, the contract term for accounting purposes may be less than the contract’s stated term. The Company does not disclose the value of remaining performance obligations for contracts if the contract term for accounting purposes is one year or less. Payment Terms Payment terms vary and the time between invoicing and when payment is due is not significant. There are no financing components to the Company’s arrangements. Contract Liabilities for Advance Payments The Company has contract liabilities for payments received in advance of providing services under certain contracts. Contract liabilities for advance payments were $0.6 million at January 1, 2018 and $9.1 million at June 30, 2018. The increase in contract liabilities was due to ECS, which had a provisional contract liabilities balance of $11.7 million as of the acquisition date. Acquisition date balances are subject to change during the measurement period. Contract liabilities are included in other current liabilities on the condensed consolidated balance sheet. During the three and six months ended June 30, 2018 the Company recognized revenues of $10.9 million relating to amounts that were previously included in contract liabilities. Contract Costs There are no incremental costs to obtain contracts. Contract fulfillment costs include, but are not limited to, direct labor for both employees and subcontractors, allowable materials such as third-party hardware and software that are integrated as part of the overall services and solutions provided to customers and out-of-pocket reimbursable expenses. Contract fulfillment costs are expensed as incurred, except for certain set-up costs for an ECS project, which were capitalized and are being amortized over the expected period of benefit. Accounts Receivable Allowances The Company estimates its credit losses (the inability of customers to make required payments) based on (i) a combination of past experience and current trends, (ii) consideration of the current aging of receivables and (iii) a specific review for potential bad debts. The resulting bad debt expense is included in selling, general and administrative ("SG&A") expenses. The accounts receivable allowance was $4.9 million at June 30, 2018 and $9.9 million at December 31, 2017. The December 31, 2017 accounts receivable allowance balance included estimates of $3.1 million of permanent placement fallouts and other revenue adjustments, which prior to the adoption of ASC 606 were presented in the balance sheet as accounts receivable allowances. The presentation of these items in the condensed consolidated statement of cash flows for the current period have been conformed to their presentation in the balance sheet. |
Acquisitions (Notes) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination Disclosure [Text Block] | 4. Acquisitions On April 2, 2018, the Company acquired all of the outstanding equity interests of ECS, headquartered in Fairfax, Virginia for $775.0 million, resulting in ECS becoming a wholly-owned subsidiary of the Company. Acquisition expenses were approximately $12.0 million and were expensed in 2018 in SG&A expenses. ECS delivers advanced solutions in cloud, cybersecurity, artificial intelligence, machine learning, software development, IT modernization and science and engineering and is primarily focused on federal government activities. ECS was purchased to complement and elevate our offerings and strengthen our position as a premium IT and professional services provider by entering the government services space. ECS is reported as a separate segment of the Company. The results of operations of ECS have been included in the consolidated results of the Company from the date of acquisition. The condensed consolidated statement of operations and comprehensive income for the three and six months ended June 30, 2018 includes ECS revenues and operating income of $155.1 million and $3.7 million, respectively. Assets and liabilities of all acquired companies are recorded at their estimated fair values at the dates of acquisition. The fair value assigned to identifiable intangible assets is determined primarily by using a discounted cash flow method (a non-recurring fair value measurement based on Level 3 inputs). Goodwill represents the expected synergies with our existing business, the acquired assembled workforce, potential new customers and future cash flows after the acquisition. Goodwill related to this acquisition totaled $526.6 million, of which $491.7 million is estimated to be deductible for income tax purposes. The purchase accounting for the acquisition of ECS remains incomplete with respect to opening tangible assets, intangible assets, liabilities and taxes, as management continues to gather and evaluate information about circumstances that existed as of the acquisition date. Measurement period adjustments will be recognized prospectively. The measurement period is not to exceed 12 months from the date of acquisition. The following table summarizes the consideration paid and the provisional fair value of assets acquired and liabilities assumed (in thousands):
_________ (1) This amount represents the $775.0 million in purchase consideration as set forth in the purchase agreement, plus $12.4 million paid for cash acquired and $1.2 million paid for working capital delivered in excess of target working capital, less $15.7 million indebtedness assumed. The following table summarizes the acquired identifiable intangible assets of ECS (in thousands):
The weighted-average amortization period for identifiable intangible assets, excluding trademarks, is 10.5 years. The summary below (in thousands, except for per share data) presents pro forma unaudited consolidated results of operations for the three and six months ended June 30, 2018 and 2017 as if the acquisition of ECS occurred on January 1, 2017. The pro forma financial information gives effect to certain adjustments, including amortization of intangible assets, acquisition expenses, stock-based compensation expense for restricted stock units granted to ECS employees, interest expense on acquisition-related debt, one-time debt amendment costs and the related income tax effects. The pro forma financial information also includes the effect of dilutive weighted average shares for restricted stock units granted to ECS employees. The pro forma financial information is not necessarily indicative of the operating results that would have occurred if the acquisitions had been consummated as of the date indicated, nor are they necessarily indicative of future operating results.
|
Goodwill and Identifiable Assets (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Identifiable Intangible Assets | 5. Goodwill and Identifiable Intangible Assets The changes in the carrying amount of goodwill for the six months ended June 30, 2018 and the year ended December 31, 2017 were as follows (in thousands):
Acquired intangible assets consisted of the following (in thousands):
Estimated future amortization expense is as follows (in thousands):
|
Long-Term Debt (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | 6. Long-Term Debt Long-term debt consisted of the following (in thousands):
On April 2, 2018, in connection with the acquisition of ECS, the Company amended its credit facility mainly to add an $822.0 million tranche to the term B loan facility that matures on April 2, 2025. The amendment also provided for the ability to increase the loan facilities by an amount not to exceed the sum of (i) $300.0 million, (ii) the aggregate principal of voluntary prepayments of the term B loans and permanent reductions of the revolving commitments and (iii) additional amounts so long as the pro forma consolidated secured leverage ratio is no greater than 3.25 to 1.00. The revolving credit facility was also amended to extend the maturity date to March 31, 2023. The Company incurred $22.5 million of debt issuance and amendment costs, of which $15.3 million are presented on the condensed consolidated balance sheet as a reduction of outstanding debt and are being amortized over the term of credit facility, $6.2 million were expensed as incurred and were included in interest expense in the six months ended June 30, 2018, and the remaining fees were presented in other current assets and other non-current assets and are being amortized over the term of the credit facility. Borrowings under the term B loans bear interest at LIBOR, plus 2.00 percent. Borrowings under the revolving credit facility bear interest at LIBOR plus 1.25 to 2.25 percent, or the bank’s base rate plus 0.25 to 1.25 percent, depending on leverage levels. A commitment fee of 0.20 to 0.35 percent is payable on the undrawn portion of the revolving credit facility. For the term B loan that matures on June 5, 2022, there are no required minimum payments until its maturity date. For the term B loan that matures on April 2, 2025, the Company is required to make minimum quarterly payments of $2.1 million; however, as a result of principal payments made through June 30, 2018, the first required minimum quarterly payment of $2.1 million is due on September 30, 2022. The Company is also required to make mandatory prepayments on its term loans from excess cash flow and with the proceeds of asset sales, debt issuances and specified other events, subject to specified exceptions. The credit facility includes various restrictive covenants including the maximum ratio of consolidated secured debt to consolidated earnings before interest, taxes, depreciation and amortization ("EBITDA"), which steps down at regular intervals from 4.75 to 1.00 as of June 30, 2018, to 3.75 to 1.00 as of September 30, 2021 and thereafter. The credit facility also contains certain customary limitations including, among other terms and conditions, the Company's ability to incur additional indebtedness, engage in mergers and acquisitions and declare dividends. At June 30, 2018, the Company was in compliance with its debt covenants, its ratio of consolidated secured debt to consolidated EBITDA was 3.20 to 1.00 and it had $195.6 million available borrowing capacity under its revolving credit facility. |
Commitments and Contingencies (Notes) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 7. Commitments and Contingencies The Company has entered into various non-cancelable operating leases, primarily related to its facilities and certain office equipment used in the ordinary course of business. The Company leases two properties owned by related parties. Rent expense for these two properties was $0.3 million for the three months ended June 30, 2018 and 2017, and $0.6 million for the six months ended June 30, 2018 and 2017. As a result, of the acquisition of ECS, see “Note 4. Acquisitions," the Company assumed various operating lease commitments, for which total future payments are approximately $27.7 million as of June 30, 2018, with the last payment scheduled to be in February 2027. The Company carries retention policies for its workers’ compensation liability exposures. The workers' compensation loss reserves are based upon an actuarial study conducted by a third-party specialist. Changes in estimates and differences between estimates and the actual payments for claims are recognized in the period that the estimates change or the payments are made. The workers' compensation loss reserves were approximately $1.9 million and $2.1 million at June 30, 2018 and December 31, 2017, net of anticipated insurance and indemnification recoveries of $15.1 million and $12.7 million, at June 30, 2018 and December 31, 2017, respectively. We have unused stand-by letters of credit outstanding to secure obligations for workers’ compensation claims with various insurance carriers. The unused stand-by letters of credit at June 30, 2018 and December 31, 2017 were $4.4 million. The Company’s deferred compensation plan liability was $6.1 million at June 30, 2018, and was included in other long-term liabilities. The Company established a rabbi trust to fund the deferred compensation plan, see "Note 8. Fair Value Measurements." Certain employees participate in the Company’s Amended and Restated Change in Control Severance Plan, or have separate agreements that provide for certain benefits in the event of termination at the Company's convenience or following a change in control, as defined by the plan or agreement. Generally, these benefits are based on the employee’s position with the Company and include severance, continuation of health insurance and a pro rata bonus. Legal Proceedings The Company is involved in various legal proceedings, claims and litigation arising in the ordinary course of business. The Company does not believe that the disposition of matters that are pending or asserted will have a material effect on its condensed consolidated financial statements. |
Fair Value Measurements (Notes) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 8. Fair Value Measurements The carrying values of cash and cash equivalents, accounts receivable, accounts payable and accrued payroll and contractor professional pay approximate their fair value based on their short-term nature. Long-term debt recorded in the Company’s condensed consolidated balance sheet at June 30, 2018 was $1.3 billion, excluding the $26.1 million of unamortized deferred loan costs, see "Note 6. Long-Term Debt". The fair value of the term B loans was $1.3 billion as of June 30, 2018 and was determined using Level 1 inputs (quoted prices in active markets for identical assets and liabilities) from the fair value hierarchy. The Company had investments, primarily mutual funds, of $6.1 million at June 30, 2018, held in a rabbi trust restricted to fund the Company's deferred compensation plan. The fair value of these investments was determined using Level 1 inputs from the fair value hierarchy. These assets are included in other non-current assets. Certain assets and liabilities, such as goodwill and trademarks, are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). For the six months ended June 30, 2018 and 2017, no fair value adjustments were required for non-financial assets or liabilities. |
Stockholders' Equity (Notes) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Stockholders' Equity Attributable to Parent [Abstract] | |
Stockholders' Equity | 9. Stockholders' Equity There were 36,593 and 166,107 shares issued upon the vesting of restricted stock units, exercise of stock options and purchases of stock under the Employee Stock Purchase Plan for the three and six months ended June 30, 2018, respectively. The accumulated other comprehensive loss balance at June 30, 2018 and December 31, 2017, and other comprehensive income during the six months ended June 30, 2018, consists of foreign currency translation adjustments. |
Earnings Per Share (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share | 10. Earnings per Share The following is a reconciliation of the shares used to compute basic and diluted earnings per share (in thousands):
The number of anti-dilutive share equivalents outstanding during the three and six months ended June 30, 2018 and 2017 was insignificant. |
Income Taxes (Notes) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 11. Income Taxes For interim reporting periods, the Company’s provision for income taxes is calculated using its annualized estimated effective tax rate for the year. This rate is based on its estimated full-year income and the related income tax expense for each jurisdiction in which the Company operates. Changes in the geographical mix, permanent differences or the estimated level of annual pre-tax income can affect the effective tax rate. This rate is adjusted for the effects of discrete items occurring in the period. The Tax Cuts and Jobs Act ("TCJA") was enacted on December 22, 2017. The TCJA reduced the U.S. federal corporate income tax rate from 35.0 percent to 21.0 percent, effective January 1, 2018. The Company has made reasonable estimates of the transitional tax liability on accumulated foreign earnings and the effects of changes in treatment of executive compensation and meals and entertainment. These estimates are provisional and subject to change. |
Segment Reporting (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | 12. Segment Reporting ASGN Incorporated is a leading provider of IT and professional services in the technology, creative/digital, engineering and life sciences fields across commercial and government sectors. ASGN operates through its Apex, Oxford and ECS segments. The Apex Segment provides technical, scientific, digital and creative services and solutions to Fortune 1000 and mid-market clients across the United States and Canada. The businesses in this segment include Apex Systems, Apex Life Sciences and Creative Circle. The Oxford Segment provides "hard to find" technical, digital, engineering and life sciences resources and consulting services in select skill and geographic markets. The businesses in this segment include Oxford, CyberCoders and Life Sciences Europe. The ECS Segment delivers advanced solutions in cloud, cybersecurity, artificial intelligence, machine learning, software development, IT modernization and science and engineering and is primarily focused on federal government activities. ECS was acquired on April 2, 2018, see "Note 4. Acquisitions." The Company’s management evaluates the performance of each segment primarily based on revenues, gross profit and operating income. The information in the following tables is derived directly from the segments’ internal financial reporting used for corporate management purposes. The following tables present revenues, gross profit, operating income and amortization by reportable segment (in thousands):
_____________
The following table presents our revenues disaggregated by type (in thousands):
The Company operates internationally, with operations mainly in the United States. The following table presents revenues by geographic location (in thousands):
|
Acquisitions (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | The following table summarizes the consideration paid and the provisional fair value of assets acquired and liabilities assumed (in thousands):
_________ (1) This amount represents the $775.0 million in purchase consideration as set forth in the purchase agreement, plus $12.4 million paid for cash acquired and $1.2 million paid for working capital delivered in excess of target working capital, less $15.7 million indebtedness assumed. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block] | The following table summarizes the acquired identifiable intangible assets of ECS (in thousands):
The weighted-average amortization period for identifiable intangible assets, excluding trademarks, is 10.5 years. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition, Pro Forma Information [Table Text Block] | The summary below (in thousands, except for per share data) presents pro forma unaudited consolidated results of operations for the three and six months ended June 30, 2018 and 2017 as if the acquisition of ECS occurred on January 1, 2017. The pro forma financial information gives effect to certain adjustments, including amortization of intangible assets, acquisition expenses, stock-based compensation expense for restricted stock units granted to ECS employees, interest expense on acquisition-related debt, one-time debt amendment costs and the related income tax effects. The pro forma financial information also includes the effect of dilutive weighted average shares for restricted stock units granted to ECS employees. The pro forma financial information is not necessarily indicative of the operating results that would have occurred if the acquisitions had been consummated as of the date indicated, nor are they necessarily indicative of future operating results.
|
Goodwill and Identifiable Assets (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill | The changes in the carrying amount of goodwill for the six months ended June 30, 2018 and the year ended December 31, 2017 were as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Acquired Intangible Assets | Acquired intangible assets consisted of the following (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Estimated Future Amortization Expense | Estimated future amortization expense is as follows (in thousands):
|
Long-Term Debt (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-term Debt | Long-term debt consisted of the following (in thousands):
|
Earnings Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Shares Used to Compute Basic and Diluted Earnings per Share | The following is a reconciliation of the shares used to compute basic and diluted earnings per share (in thousands):
|
Segment Reporting (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment | The following tables present revenues, gross profit, operating income and amortization by reportable segment (in thousands):
_____________
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue [Table Text Block] | The following table presents our revenues disaggregated by type (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Revenue by Geographical Areas | The Company operates internationally, with operations mainly in the United States. The following table presents revenues by geographic location (in thousands):
|
Revenues (Details) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Revenue from Contract with Customer [Abstract] | ||
Contract with Customer, Refund Liability | $ 1,500 | |
Deferred Revenue | $ 9,080 | 560 |
Contract with Customer, Liability, Increase (Decrease) for Contract Acquired in Business Combination | 11,730 | |
Contract with Customer, Liability, Revenue Recognized | 10,900 | |
Allowance for Doubtful Accounts Receivable, Current | $ 4,880 | 9,910 |
permanent placement fallouts and other revenue adjustments | $ 3,100 |
Acquisitions Business Combinations Additional Information (Details) - USD ($) $ in Thousands |
6 Months Ended | ||
---|---|---|---|
Apr. 02, 2018 |
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Business Combinations [Abstract] | |||
Business Acquisition, Effective Date of Acquisition | Apr. 02, 2018 | ||
Business Acquisition, Name of Acquired Entity | ECS, headquartered in Fairfax, Virginia | ||
Payments to Acquire Businesses, Gross | $ 775,000 | ||
Business Acquisition, Transaction Costs | 12,040 | ||
Business Combination, Reason for Business Combination | was purchased to complement and elevate our offerings and strengthen our position as a premium IT and professional services provider by entering the government services space | ||
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual | 155,150 | ||
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual | 3,700 | ||
Goodwill | $ 526,565 | $ 1,420,012 | $ 894,095 |
Business Acquisition, Goodwill, Expected Tax Deductible Amount | $ 491,680 |
Acquisitions Pro Forma (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Business Combinations Pro Forma [Abstract] | ||||
Business Acquisition, Pro Forma Revenue | $ 878,509 | $ 798,163 | $ 1,712,721 | $ 1,561,687 |
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax | 39,852 | 9,031 | 71,826 | 14,061 |
Business Acquisition, Pro Forma Net Income (Loss) | $ 39,810 | $ 8,894 | $ 71,637 | $ 13,933 |
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax, Per Share, Basic | $ 0.76 | $ 0.17 | $ 1.37 | $ 0.27 |
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax, Per Share, Diluted | $ 0.75 | $ 0.17 | $ 1.36 | $ 0.26 |
Weighted Average Basic Shares Outstanding, Pro Forma | 52,310 | 52,823 | 52,253 | 52,741 |
Pro Forma Weighted Average Shares Outstanding, Diluted | 53,095 | 53,505 | 53,007 | 53,398 |
Goodwill and Identifiable Assets (Goodwill) (Details) - USD ($) $ in Thousands |
6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
Apr. 02, 2018 |
Dec. 31, 2016 |
|
Goodwill [Roll Forward] | ||||
Gross goodwill | $ 1,420,012 | $ 894,095 | $ 873,513 | |
Goodwill, Acquired During Period | 526,565 | 17,467 | ||
Goodwill | 1,420,012 | 894,095 | $ 526,565 | |
Translation adjustment | (648) | 3,115 | ||
Apex | ||||
Goodwill [Roll Forward] | ||||
Gross goodwill | 662,084 | 662,084 | 644,617 | |
Translation adjustment | 0 | |||
Oxford | ||||
Goodwill [Roll Forward] | ||||
Gross goodwill | 231,363 | 232,011 | $ 228,896 | |
Translation adjustment | (648) | 3,115 | ||
ECS | ||||
Goodwill [Roll Forward] | ||||
Gross goodwill | 526,565 | |||
Stratacuity [Member] | Apex | ||||
Goodwill [Roll Forward] | ||||
Goodwill, Acquired During Period | $ 17,467 | |||
ECS | ECS | ||||
Goodwill [Roll Forward] | ||||
Goodwill, Acquired During Period | $ 526,565 |
Goodwill and Identifiable Assets (Acquired Intangible Assets) (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Apr. 02, 2018 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Intangible Assets [Line Items] | ||||||
Amortization of intangible assets | $ 18,548 | $ 8,299 | $ 26,149 | $ 16,763 | ||
Intangible assets subject to amortization: | ||||||
Gross Carrying Amount | 483,528 | 483,528 | $ 305,359 | |||
Accumulated Amortization | 224,621 | 224,621 | 198,535 | |||
Net Carrying Amount | 258,907 | 258,907 | 106,824 | |||
Intangible assets not subject to amortization: | ||||||
Trademarks, Carrying Amount | 262,291 | 262,291 | 245,942 | |||
Goodwill, Carrying Amount | $ 526,565 | 1,420,012 | 1,420,012 | 894,095 | ||
Intangible Assets, Gross (Excluding Goodwill) | 745,819 | 745,819 | 551,301 | |||
Total | ||||||
Intangible Assets, Net (Excluding Goodwill) | 521,198 | 521,198 | 352,766 | |||
Customer Contractual Relationships | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 13 years | |||||
Intangible assets subject to amortization: | ||||||
Gross Carrying Amount | 343,762 | 343,762 | 202,588 | |||
Accumulated Amortization | 129,680 | 129,680 | 119,272 | |||
Net Carrying Amount | 214,082 | $ 214,082 | 83,316 | |||
Customer Contractual Relationships | Minimum [Member] | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 2 years | |||||
Customer Contractual Relationships | Maximum [Member] | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 13 years | |||||
Contractor Relations [Member] | ||||||
Intangible assets subject to amortization: | ||||||
Gross Carrying Amount | 71,130 | $ 71,130 | 71,121 | |||
Accumulated Amortization | 63,123 | 63,123 | 59,174 | |||
Net Carrying Amount | 8,007 | $ 8,007 | 11,947 | |||
Contractor Relations [Member] | Minimum [Member] | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 2 years | |||||
Contractor Relations [Member] | Maximum [Member] | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 5 years | |||||
Order or Production Backlog [Member] | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 1 year | |||||
Intangible assets subject to amortization: | ||||||
Gross Carrying Amount | 26,100 | $ 26,100 | 0 | |||
Accumulated Amortization | 8,700 | 8,700 | 0 | |||
Net Carrying Amount | 17,400 | $ 17,400 | 0 | |||
Order or Production Backlog [Member] | Minimum [Member] | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 1 year | |||||
Non-compete agreements | ||||||
Intangible assets subject to amortization: | ||||||
Gross Carrying Amount | 22,236 | $ 22,236 | 11,850 | |||
Accumulated Amortization | 7,972 | 7,972 | 6,600 | |||
Net Carrying Amount | 14,264 | $ 14,264 | 5,250 | |||
Non-compete agreements | Minimum [Member] | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 4 years | 2 years | ||||
Non-compete agreements | Maximum [Member] | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 7 years | 7 years | ||||
Contract-Based Intangible Assets [Member] | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 5 years | |||||
Intangible assets subject to amortization: | ||||||
Gross Carrying Amount | 1,400 | $ 1,400 | 900 | |||
Accumulated Amortization | 755 | 755 | 673 | |||
Net Carrying Amount | 645 | $ 645 | 227 | |||
Contract-Based Intangible Assets [Member] | Minimum [Member] | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 5 years | |||||
Computer Software, Intangible Asset [Member] | ||||||
Intangible assets subject to amortization: | ||||||
Gross Carrying Amount | 18,900 | $ 18,900 | 18,900 | |||
Accumulated Amortization | 14,391 | 14,391 | 12,816 | |||
Net Carrying Amount | $ 4,509 | $ 4,509 | $ 6,084 | |||
Computer Software, Intangible Asset [Member] | Minimum [Member] | ||||||
Intangible Assets [Line Items] | ||||||
Estimated Useful Life | 6 years |
Goodwill and Identifiable Assets (Future Amortization Expense) (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | |||||
Amortization of intangible assets | $ 18,548 | $ 8,299 | $ 26,149 | $ 16,763 | |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | |||||
2018 | 37,100 | 37,100 | |||
2019 | 51,310 | 51,310 | |||
2020 | 40,298 | 40,298 | |||
2021 | 35,482 | 35,482 | |||
2022 | 24,445 | 24,445 | |||
Thereafter | 70,272 | 70,272 | |||
Net Carrying Amount | $ 258,907 | $ 258,907 | $ 106,824 |
Long-Term Debt Schedule (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Debt Instrument [Line Items] | ||
Secured Debt | $ 1,267,000 | $ 588,000 |
Unamortized deferred loan costs | (26,114) | (12,787) |
Long-term Debt | 1,240,886 | 575,213 |
$200 Million Revolving Credit Facility, Due March 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Secured Debt | 0 | 0 |
$825 Million Term B Loan Facility, due June 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Secured Debt | 480,000 | 588,000 |
$822 Million Term B Loan Facility, due April 2025 [Member] | ||
Debt Instrument [Line Items] | ||
Secured Debt | $ 787,000 | $ 0 |
Long-term Debt (Details) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2018
USD ($)
Rate
|
Dec. 31, 2017
USD ($)
|
|
Debt Instrument [Line Items] | ||
Unamortized deferred loan costs | $ | $ 26,114 | $ 12,787 |
Long-term Debt | $ | 1,240,886 | $ 575,213 |
Line of Credit Facility, Maximum Borrowing Capacity | $ | $ 300,000 | |
Pro Forma Consolidated Leverage Ratio | 3.25% | |
FeesPaidInConnectionWithAmendment | $ | $ 22,450 | |
Unamortized Loan Commitment and Origination Fees and Unamortized Discounts or Premiums | $ | 15,300 | |
Interest Expense, Debt | $ | 6,160 | |
Contractual Quarterly Payments | $ | $ 2,100 | |
Leverage Ratio | 3.20 | |
$822 Million Term B Loan Facility, due April 2025 [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Face Amount | $ | $ 822,000 | |
Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Leverage Ratio | 4.75% | |
Leverage Ratio in Latest Year of Debt Term | 3.75% | |
Notes Payable to Banks [Member] | Minimum [Member] | $200 Million Revolving Credit Facility, Due March 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 0.25% | |
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.20% | |
Notes Payable to Banks [Member] | Minimum [Member] | Eurodollar [Member] | $200 Million Revolving Credit Facility, Due March 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 1.25% | |
Notes Payable to Banks [Member] | Maximum [Member] | $200 Million Revolving Credit Facility, Due March 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 1.25% | |
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.35% | |
Notes Payable to Banks [Member] | Maximum [Member] | Eurodollar [Member] | $200 Million Revolving Credit Facility, Due March 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 2.25% | |
Notes Payable to Banks [Member] | Maximum [Member] | Eurodollar [Member] | $825 Million Term B Loan Facility, due June 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 2.00% | |
$200 Million Revolving Credit Facility, Due March 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Line of Credit Facility, Remaining Borrowing Capacity | $ | $ 195,600 |
Commitments and Contingencies (Details) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2018
USD ($)
property
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2018
USD ($)
property
|
Jun. 30, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
Other Commitments [Line Items] | |||||
Number of Leased Properties Owned by Related Parties | property | 2 | 2 | |||
Costs and Expenses, Related Party | $ 320 | $ 320 | $ 630 | $ 630 | |
Operating Leases, Future Minimum Payments Due | 27,700 | 27,700 | |||
Self Insurance Reserve | 1,900 | 1,900 | $ 2,080 | ||
Estimated Insurance Recoveries | 15,117 | 15,117 | 12,702 | ||
Letters of Credit Outstanding, Amount | 4,390 | 4,390 | $ 4,410 | ||
Deferred Compensation Liability, Noncurrent | $ 6,080 | $ 6,080 |
Fair Value Measurements (Fair Value Inputs, Liabilities, Quantitative Information) (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Fair Value Inputs, Liabilities, Quantitative Information | ||
Secured Debt | $ 1,267,000 | $ 588,000 |
Unamortized deferred loan costs | 26,114 | $ 12,787 |
Level 1 Inputs | ||
Fair Value Inputs, Liabilities, Quantitative Information | ||
Long-term debt, fair value | 1,268,600 | |
Deferred Compensation Plan Assets | $ 6,080 |
Stockholders' Equity Shares issued for RSU's, Options and ESPP (Details) - shares |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2018 |
Jun. 30, 2018 |
|
Shares Issued for RSU's, Options and ESPP [Abstract] | ||
Stock Issued During Period, Shares, New Issues | 36,593 | 166,107 |
Earnings Per Share (Details) - shares shares in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Weighted Average Number of Shares Outstanding Reconciliation | ||||
Weighted average number of common shares outstanding used to compute basic earnings per share | 52,305 | 52,823 | 52,242 | 52,741 |
Dilutive effect of stock-based awards | 705 | 650 | 678 | 634 |
Number of shares used to compute diluted earnings per share | 53,010 | 53,473 | 52,920 | 53,375 |
Income Taxes (Details) |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Income Tax Disclosure [Abstract] | ||
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21.00% | 35.00% |
Segment Reporting (Segment Reporting Information) (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|||
Revenues: | ||||||
Revenues | $ 878,509 | $ 653,313 | $ 1,563,682 | $ 1,279,841 | ||
Gross Profit: | ||||||
Total Gross Profit | 263,846 | 212,937 | 481,583 | 411,081 | ||
Operating Income (Loss): | ||||||
Total Operating Income | 65,682 | 59,461 | 111,374 | 103,069 | ||
Amortization of Intangible Assets | 18,548 | 8,299 | 26,149 | 16,763 | ||
Apex | ||||||
Revenues: | ||||||
Revenues | 567,507 | 502,455 | 1,106,011 | 984,970 | ||
Gross Profit: | ||||||
Total Gross Profit | 169,667 | 150,223 | 328,315 | 290,142 | ||
Operating Income (Loss): | ||||||
Total Operating Income | 64,903 | 56,770 | 121,167 | 103,663 | ||
Amortization of Intangible Assets | 6,546 | 7,262 | 13,092 | 14,789 | ||
Oxford | ||||||
Revenues: | ||||||
Revenues | 155,852 | 150,858 | 302,521 | 294,871 | ||
Gross Profit: | ||||||
Total Gross Profit | 65,520 | 62,714 | 124,609 | 120,939 | ||
Operating Income (Loss): | ||||||
Total Operating Income | 14,812 | 14,774 | 24,638 | 23,437 | ||
Amortization of Intangible Assets | 1,048 | 1,037 | 2,103 | 1,974 | ||
ECS | ||||||
Revenues: | ||||||
Revenues | 155,150 | 0 | 155,150 | 0 | ||
Gross Profit: | ||||||
Total Gross Profit | 28,659 | 0 | 28,659 | 0 | ||
Operating Income (Loss): | ||||||
Total Operating Income | 3,698 | 0 | 3,698 | 0 | ||
Amortization of Intangible Assets | 10,954 | 0 | 10,954 | 0 | ||
Corporate | ||||||
Operating Income (Loss): | ||||||
Total Operating Income | [1] | (17,731) | (12,083) | (38,129) | (24,031) | |
Assignment | Apex | ||||||
Revenues: | ||||||
Revenues | 553,672 | 491,334 | 1,078,526 | 962,600 | ||
Assignment | Oxford | ||||||
Revenues: | ||||||
Revenues | 130,301 | 128,680 | 255,703 | 251,929 | ||
Permanent placement | Apex | ||||||
Revenues: | ||||||
Revenues | 13,835 | 11,121 | 27,485 | 22,370 | ||
Permanent placement | Oxford | ||||||
Revenues: | ||||||
Revenues | 25,551 | 22,178 | 46,818 | 42,942 | ||
Fixed-price Contract | ECS | ||||||
Revenues: | ||||||
Revenues | 44,762 | 0 | 44,762 | 0 | ||
Time-and-materials Contract | ECS | ||||||
Revenues: | ||||||
Revenues | 48,995 | 0 | 48,995 | 0 | ||
Cost-plus-fixed-fee Contract | ECS | ||||||
Revenues: | ||||||
Revenues | $ 61,393 | $ 0 | $ 61,393 | $ 0 | ||
|
Segment Reporting (Revenue by Geographical Areas) (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Revenues from External Customers [Line Items] | ||||
Revenues | $ 878,509 | $ 653,313 | $ 1,563,682 | $ 1,279,841 |
Revenue as Percentage of Consolidated Revenue | 100.00% | 100.00% | 100.00% | 100.00% |
Domestic [Member] | ||||
Revenues from External Customers [Line Items] | ||||
Revenues | $ 837,972 | $ 620,682 | $ 1,485,239 | $ 1,216,983 |
Revenue as Percentage of Consolidated Revenue | 95.40% | 95.00% | 95.00% | 95.10% |
Foreign [Member] | ||||
Revenues from External Customers [Line Items] | ||||
Revenues | $ 40,537 | $ 32,631 | $ 78,443 | $ 62,858 |
Revenue as Percentage of Consolidated Revenue | 4.60% | 5.00% | 5.00% | 4.90% |
-A;'@$GQUR&<^[OGV9C*<]M^
M'5]^W3W.S>@HU&$[C$54\><];$)=CR5%'_]<"YW?ZAP#[Y\_2O]Y2CXF\USU
M8=/6?Q]VP_YQGL]GN_!2O=7#E_;\2[@FY.:S:_:_A?=01_GH)-:Q;>M^^CO;
MOO5#VUQ+B5::ZMOE]W"S[>/7]W6>KY;O8SE727F1X)T$
M;HIE+/Q6 VHUE"C"\<<*-E+A<[T&4G.@*9[N QR?A-E47-#L*1MZJBXL^6E;Q=N]A]3+P6
MUUR9";3)&GIE/YCZV1R$'J%!Y5Q4K)8%KQW!+FOW$U[ML258Q%O!6CGJ.R:5
M(^?O9O#UO'8]$Q$KV4D9":J;.]NQLC1*.H[?O:@[>!KBN/]0_VR3U\D %.JFM0^%,
M!]DXSF,&13+@@&8BF;W3%,6.7'(HDP,9GLGD]A[&[%HR$6*"0R!D(1Q:2HE(
M7$*.4B& 4#P7$O;*"6=&L& \" )"R5QH-,JOS]L=.71PS1 ,CK6#"X&KAHC>
M7W<$9ET V&E>>81-<4;DI$M@C 7@F#*'"TRH2&](&/,G$(#6]B*CW* 12
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M1]/@[93JI0XGO-.;?- ]_^6EDKM^>$SU BC PC"Y'8%9#3!P:F/5CS$U!L;6@V%*0T;-%/.Q9DOBFW:]0-V82
MJYG$8B8TS"2#-" ;>!D#VB2#W@5^>L=O:O6;6OQ"PV\ZM!(!8.X6HU ;"RI(
M_#L?<&:UG%DL1X;E;) &AIG9XC&@339H,83@3HO%:6S=CGV+X\%^[ __!_VU
MU%OR%ZC6CM<[*"I,C^J89TY.SC67&U@OVETEG@-YT!CQ!9@L@26^ I-U>S!]
MRK?WEI^('HN:.3O"Q?&F#J$#(1P+\_Z3:/5)7)6Z28D/7 X3,:;M?:&=<-+H
MNY#77;I?*PLB*>>-"*:+8JMZM2Z$X3.Z49P+J2EQ=26CI2IP$*EW(
MHM8N16D66[I<*%4;:QVYK4NA*(LB6%<*ZDH!75:2\XZAHV7"66KE> U!R/Y&
MN!":.:H@3_A.$5)0% 5$6>654T@4L41!D"/*A90HNP0A3Z,ZG8C*0%$9(,HZ
MZGGF%#K!D5.!$$6Q_=F *$PL:@M1:7SG:*EV KR 0D":=2+R'IJL%(69O6,@
M1D(+V\#>0KL404P=:DM>,+IJ*]X<3=_3>CMQJ:6^+$:S0V_U@/55;
B,O<1_[+Q(]\?Y#M1+"8'=F>_^3RU_&A
M5J.@][+-2UXUN:B\FN_F_AVZ76/2&FC$[YQ?FL&[UZ;R*,13._BZG?MARX@7
M?"-;%TP]SGS%BZ+UI'C\-4[]/F9K.'Q_\?Y9)Z^2>60-7XGB3[Z5A[F?^MZ6
M[]BID#_$Y0LW"<6^9[+_QL^\4/"6B8JQ$46C?[W-J9&B-%X4E9(]=\^\TL]+
M]T^2&3/8 !L#W!NHV&\91,8@>C6@;QH08T!>#2;:8
MU>+BU=U^.+)VVZ';6"W7IIW4JZ/_4_5LU.QY@6D\"\ZM(X-9=A@\P* Q8N4B
M,*4])E ,>AH8HK'$K@,K!("(QI![ !*2,68-8&@",XW @D7:031RD,(.".B
M: =DY""S*MYA$HVINHH3)7YD%\7%I1D),VL!UP LB6(4P;1CD';LTDY"BW:'
MB0=Q8K6;[/VTL;
MBPZ:(*ONK_6.NS=YQ\#;+%V>E5&^%O-HZNS49;2(8 J;2'=-QN E>LJ] .X8
M@#(D+I'L"KT!(#JB= :#Q\X8?7*#*>L+A1IR6P22[&8ZC/.R-9I'U(J+6IG>TT1(MO()#+G
M6+GQ3V$@0,'&L4X>99"D-T>/H0]?XL%@;0J ,DS0P-0!,CN:'E0WB1(/K7Q7
MBJUN\TV&+XJ,.(UJTE,]JM^+$C_F-%-#R%UR3&2)!K)#T:R4P5ROK2:1H?A_
M\0S08^2W2.A5S6<(6&8!,/^6/C[:HGN.)B,1F)W*RW1F?2#\:!MN L8)Q@,!Z*I;Y;H
M!.W16-CML@PNCL5XU E W@M/RRSX%1;KC/OBUM?,2$1#NT>922%7)_J/1;38XG8N(ATHH3-,
M=7A7/83I]"@HC:32Z7>(4=Z$LT])MA0=#E<#=2*58)$S]9$H+>0#":&@&,DY
M.NV@!Y1]'7[.
$-$K%ZH>B.$9=$;%[Z8__?;H;FX
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M(RV$#MJ"D@$['SDDJ:AL)B,9;\BT8IO._#9P'@/3S7N8,H^)@M,DK36,15)4!B,CX GF#JVH=1,Z')!'JCZ%P/M+U;-!4A,"/I'2"U8#N>?R3M:"
MP?$Z 0QW%1?<8,^8!O.)V."5HW)1[I*@](HO,[!%+9WJ:;#