XML 24 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR FINANCIAL INFORMATION - Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
ASSETS        
Cash and cash equivalents $ 120.8 $ 116.3 $ 87.5 $ 101.7
Trade receivables, less allowances for doubtful accounts 185.9 216.0    
Inventories 128.2 114.7    
Deferred income taxes - current 49.4 48.5    
Prepaid expenses and other 54.8 45.4    
Property, plant and equipment, net 100.3 99.5    
Deferred income taxes - noncurrent 202.7 203.1    
Goodwill 217.8 217.8    
Intangible assets, net 67.6 68.8    
Other assets 100.3 92.5    
Total assets 1,305.5 1,297.7    
LIABILITIES AND STOCKHOLDER'S DEFICIENCY        
Short-term borrowings 5.0 5.0    
Current portion of long-term debt 0 [1] 21.5 [1]    
Current portion of long-term debt - affiliates 48.6 [2] 48.6 [2]    
Accounts payable 111.9 101.8    
Accrued expenses and other 209.4 264.7    
Long-term debt 1,227.6 1,145.8    
Other long-term liabilities 54.7 53.3    
Stockholder's deficiency (579.9) (576.7)    
Total liabilities and stockholder's deficiency 1,305.5 1,297.7    
Products Corporation [Member]
       
ASSETS        
Cash and cash equivalents 78.1 59.1 50.9 57.7
Trade receivables, less allowances for doubtful accounts 85.8 96.2    
Inventories 85.9 74.1    
Deferred income taxes - current 38.8 38.2    
Prepaid expenses and other 102.0 92.1    
Intercompany receivables 962.7 947.9    
Investment in subsidiaries (89.5) (94.6)    
Property, plant and equipment, net 88.3 86.9    
Deferred income taxes - noncurrent 190.5 189.9    
Goodwill 162.8 150.6    
Intangible assets, net 19.8 0.9    
Other assets 71.3 63.5    
Total assets 1,796.5 1,704.8    
LIABILITIES AND STOCKHOLDER'S DEFICIENCY        
Short-term borrowings 0 0    
Current portion of long-term debt 0 21.5    
Current portion of long-term debt - affiliates 48.6 48.6    
Accounts payable 78.2 62.2    
Accrued expenses and other 126.5 155.7    
Intercompany payables 665.0 614.6    
Long-term debt 1,227.6 1,145.8    
Other long-term liabilities 230.5 233.1    
Total liabilities 2,376.4 2,281.5    
Stockholder's deficiency (579.9) (576.7)    
Total liabilities and stockholder's deficiency 1,796.5 1,704.8    
Guarantor Subsidiaries [Member]
       
ASSETS        
Cash and cash equivalents 0.2 0 0.1 0.1
Trade receivables, less allowances for doubtful accounts 15.0 23.1    
Inventories 6.0 6.1    
Deferred income taxes - current 0 0    
Prepaid expenses and other 5.4 4.7    
Intercompany receivables 536.1 488.2    
Investment in subsidiaries (174.0) (190.0)    
Property, plant and equipment, net 0.6 0.5    
Deferred income taxes - noncurrent 0 0    
Goodwill 53.0 65.2    
Intangible assets, net 41.3 61.3    
Other assets 2.1 3.5    
Total assets 485.7 462.6    
LIABILITIES AND STOCKHOLDER'S DEFICIENCY        
Short-term borrowings 5.0 5.0    
Current portion of long-term debt 0 0    
Current portion of long-term debt - affiliates 0 0    
Accounts payable 4.2 5.1    
Accrued expenses and other 10.4 13.8    
Intercompany payables 671.7 650.7    
Long-term debt 0 0    
Other long-term liabilities 5.1 6.2    
Total liabilities 696.4 680.8    
Stockholder's deficiency (210.7) (218.2)    
Total liabilities and stockholder's deficiency 485.7 462.6    
Non-Guarantor Subsidiaries [Member]
       
ASSETS        
Cash and cash equivalents 42.5 57.2 36.5 43.9
Trade receivables, less allowances for doubtful accounts 85.1 96.7    
Inventories 36.3 34.5    
Deferred income taxes - current 10.6 10.3    
Prepaid expenses and other 25.1 23.7    
Intercompany receivables 415.1 408.0    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 11.4 12.1    
Deferred income taxes - noncurrent 12.2 13.2    
Goodwill 2.0 2.0    
Intangible assets, net 6.5 6.6    
Other assets 26.9 25.5    
Total assets 673.7 689.8    
LIABILITIES AND STOCKHOLDER'S DEFICIENCY        
Short-term borrowings 0 0    
Current portion of long-term debt 0 0    
Current portion of long-term debt - affiliates 0 0    
Accounts payable 29.5 34.5    
Accrued expenses and other 72.5 95.2    
Intercompany payables 577.2 578.8    
Long-term debt 0 0    
Other long-term liabilities 47.3 47.7    
Total liabilities 726.5 756.2    
Stockholder's deficiency (52.8) (66.4)    
Total liabilities and stockholder's deficiency 673.7 689.8    
Eliminations [Member]
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Trade receivables, less allowances for doubtful accounts 0 0    
Inventories 0 0    
Deferred income taxes - current 0 0    
Prepaid expenses and other 0 0    
Intercompany receivables (1,913.9) (1,844.1)    
Investment in subsidiaries 263.5 284.6    
Property, plant and equipment, net 0 0    
Deferred income taxes - noncurrent 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Other assets 0 0    
Total assets (1,650.4) (1,559.5)    
LIABILITIES AND STOCKHOLDER'S DEFICIENCY        
Short-term borrowings 0 0    
Current portion of long-term debt 0 0    
Current portion of long-term debt - affiliates 0 0    
Accounts payable 0 0    
Accrued expenses and other 0 0    
Intercompany payables (1,913.9) (1,844.1)    
Long-term debt 0 0    
Other long-term liabilities 0 0    
Total liabilities (1,913.9) (1,844.1)    
Stockholder's deficiency 263.5 284.6    
Total liabilities and stockholder's deficiency (1,650.4) (1,559.5)    
Consolidated [Member]
       
ASSETS        
Cash and cash equivalents 120.8 116.3 87.5 101.7
Trade receivables, less allowances for doubtful accounts 185.9 216.0    
Inventories 128.2 114.7    
Deferred income taxes - current 49.4 48.5    
Prepaid expenses and other 132.5 120.5    
Intercompany receivables 0 0    
Investment in subsidiaries 0 0    
Property, plant and equipment, net 100.3 99.5    
Deferred income taxes - noncurrent 202.7 203.1    
Goodwill 217.8 217.8    
Intangible assets, net 67.6 68.8    
Other assets 100.3 92.5    
Total assets 1,305.5 1,297.7    
LIABILITIES AND STOCKHOLDER'S DEFICIENCY        
Short-term borrowings 5.0 5.0    
Current portion of long-term debt 0 21.5    
Current portion of long-term debt - affiliates 48.6 48.6    
Accounts payable 111.9 101.8    
Accrued expenses and other 209.4 264.7    
Intercompany payables 0 0    
Long-term debt 1,227.6 1,145.8    
Other long-term liabilities 282.9 287.0    
Total liabilities 1,885.4 1,874.4    
Stockholder's deficiency (579.9) (576.7)    
Total liabilities and stockholder's deficiency $ 1,305.5 $ 1,297.7    
[1] On February 21, 2013, Products Corporation consummated an amendment (the "2013 Bank Term Loan Amendments") to its third amended and restated term loan agreement dated as of May 19, 2011 (as amended, the "2011 Term Loan Agreement") for its 6.5 year term loan facility due November 19, 2017 (the “2011 Term Loan Facility”), to among other things: (i) reduce the total aggregate principal amount outstanding under the 2011 Term Loan Facility from $788.0 million to $675.0 million; (ii) reduce the minimum Eurodollar Rate on Eurodollar Loans from 1.25% to 1.00%; and (iii) reduce the Applicable Margin on Eurodollar Loans from 3.50% to 3.00%. Refer to “Recent Debt Transactions – 2013 Bank Term Loan Amendments to the 2011 Term Loan Agreement” below for further discussion. Additionally, see Note 10, “Long-Term Debt,” to the Consolidated Financial Statements in the Company's 2012 Form 10-K for additional details regarding Products Corporation’s 2011 Term Loan Facility prior to the 2013 Bank Term Loan Amendments.
[2] For detail regarding Products Corporation’s Amended and Restated Senior Subordinated Term Loan (the “Amended and Restated Senior Subordinated Term Loan”), consisting of (i) the $58.4 million principal amount which remains owing from Products Corporation to various third parties (the “Non-Contributed Loan”), which matures on October 8, 2014 and (ii) the $48.6 million principal amount due from Products Corporation to Revlon, Inc. (the “Contributed Loan”), which matures on October 8, 2013, see Note 10, “Long-Term Debt,” to the Consolidated Financial Statements in the Company’s 2012 Form 10-K. The Contributed Loan is presented as a current liability on the Company’s Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012.