XML 85 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARNATOR FINANCIAL INFORMATION - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents $ 61.8 $ 87.1
Trade receivables, less allowance for doubtful accounts of $13.4 and $13.5 as of September 30, 2018 and December 31, 2017, respectively 441.6 444.8
Inventories 587.6 497.9
Prepaid expenses and other assets 317.5 251.3
Intercompany receivables 0.0 0.0
Investment in subsidiaries 0.0 0.0
Property, plant and equipment, net 358.4 372.7
Deferred income taxes 177.7 118.9
Goodwill 692.1 692.5
Intangible assets, net 560.1 592.1
Other assets 117.5 118.4
Total assets 3,314.3 3,175.7
Short-term borrowings [1] 21.4 12.4
Current portion of long-term debt 420.3 170.2
Accounts payable 363.2 336.9
Accrued expenses and other current liabilities 415.1 416.5
Intercompany payables 0.0 0.0
Long-term debt 2,731.4 2,653.7
Other long-term liabilities 228.6 241.4
Total liabilities 4,180.0 3,831.1
Total stockholder's deficiency (865.7) (655.4)
Total liabilities and stockholder's deficiency 3,314.3 3,175.7
Eliminations    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 0.0 0.0
Trade receivables, less allowance for doubtful accounts of $13.4 and $13.5 as of September 30, 2018 and December 31, 2017, respectively 0.0 0.0
Inventories 0.0 0.0
Prepaid expenses and other assets 0.0 0.0
Intercompany receivables (4,283.3) (2,885.9)
Investment in subsidiaries (1,654.1) (1,673.3)
Property, plant and equipment, net 0.0 0.0
Deferred income taxes 0.0 0.0
Goodwill 0.0 0.0
Intangible assets, net 0.0 0.0
Other assets 0.0 0.0
Total assets (5,937.4) (4,559.2)
Short-term borrowings 0.0 0.0
Current portion of long-term debt 0.0 0.0
Accounts payable 0.0 0.0
Accrued expenses and other current liabilities 0.0 0.0
Intercompany payables (4,283.3) (2,885.9)
Long-term debt 0.0 0.0
Other long-term liabilities 0.0 0.0
Total liabilities (4,283.3) (2,885.9)
Total stockholder's deficiency (1,654.1) (1,673.3)
Total liabilities and stockholder's deficiency (5,937.4) (4,559.2)
Products Corporation | Reportable Legal Entities    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 6.0 0.3
Trade receivables, less allowance for doubtful accounts of $13.4 and $13.5 as of September 30, 2018 and December 31, 2017, respectively 77.9 103.1
Inventories 161.5 121.8
Prepaid expenses and other assets 217.1 164.9
Intercompany receivables 2,083.7 1,422.0
Investment in subsidiaries 1,604.0 1,637.9
Property, plant and equipment, net 192.9 186.5
Deferred income taxes 72.5 13.8
Goodwill 177.9 177.9
Intangible assets, net 40.6 44.1
Other assets 59.5 50.8
Total assets 4,693.6 3,923.1
Short-term borrowings 11.0 0.0
Current portion of long-term debt 420.2 170.1
Accounts payable 150.3 130.2
Accrued expenses and other current liabilities 165.6 187.0
Intercompany payables 1,978.5 1,240.2
Long-term debt 2,646.7 2,653.2
Other long-term liabilities 187.1 197.8
Total liabilities 5,559.4 4,578.5
Total stockholder's deficiency (865.8) (655.4)
Total liabilities and stockholder's deficiency 4,693.6 3,923.1
Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 7.1 5.3
Trade receivables, less allowance for doubtful accounts of $13.4 and $13.5 as of September 30, 2018 and December 31, 2017, respectively 129.3 99.7
Inventories 235.5 160.7
Prepaid expenses and other assets 28.6 24.0
Intercompany receivables 1,958.5 1,309.4
Investment in subsidiaries 50.1 35.4
Property, plant and equipment, net 61.7 73.8
Deferred income taxes 0.0 0.0
Goodwill 264.0 264.0
Intangible assets, net 418.8 438.5
Other assets 22.0 30.3
Total assets 3,175.6 2,441.1
Short-term borrowings 0.0 0.0
Current portion of long-term debt 0.0 0.0
Accounts payable 106.4 85.7
Accrued expenses and other current liabilities 74.2 48.4
Intercompany payables 1,905.4 1,185.1
Long-term debt 0.0 0.0
Other long-term liabilities 6.3 10.4
Total liabilities 2,092.3 1,329.6
Total stockholder's deficiency 1,083.3 1,111.5
Total liabilities and stockholder's deficiency 3,175.6 2,441.1
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 48.7 81.5
Trade receivables, less allowance for doubtful accounts of $13.4 and $13.5 as of September 30, 2018 and December 31, 2017, respectively 234.4 242.0
Inventories 190.6 215.4
Prepaid expenses and other assets 71.8 62.4
Intercompany receivables 241.1 154.5
Investment in subsidiaries 0.0 0.0
Property, plant and equipment, net 103.8 112.4
Deferred income taxes 105.2 105.1
Goodwill 250.2 250.6
Intangible assets, net 100.7 109.5
Other assets 36.0 37.3
Total assets 1,382.5 1,370.7
Short-term borrowings 10.4 12.4
Current portion of long-term debt 0.1 0.1
Accounts payable 106.5 121.0
Accrued expenses and other current liabilities 175.3 181.1
Intercompany payables 399.4 460.6
Long-term debt 84.7 0.5
Other long-term liabilities 35.2 33.2
Total liabilities 811.6 808.9
Total stockholder's deficiency 570.9 561.8
Total liabilities and stockholder's deficiency $ 1,382.5 $ 1,370.7
[1] Includes $11.0 million of borrowings as of September 30, 2018 under the 2018 Senior Line of Credit Facility between Products Corporation and MacAndrews & Forbes Incorporated, a related party. See Note 7, "Long-term Debt," for more information.