XML 82 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR FINANCIAL INFORMATION Condensed Balance Sheet Statement (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents $ 81.6 $ 87.1
Trade receivables, less allowances for doubtful accounts 381.9 444.8
Inventories 565.4 497.9
Prepaid expenses and other 310.6 251.3
Intercompany receivables 0.0 0.0
Investment in subsidiaries 0.0 0.0
Property, plant and equipment, net 363.0 372.7
Deferred income taxes 141.3 118.9
Goodwill 692.2 692.5
Intangible assets, net 570.3 592.1
Other assets 110.4 118.4
Total assets 3,216.7 3,175.7
Short-term borrowings [1] 29.8 12.4
Current portion of long-term debt 388.0 170.2
Accounts payable 338.0 336.9
Accrued expenses and other 435.9 416.5
Intercompany payables 0.0 0.0
Long-term debt 2,649.3 2,653.7
Other long-term liabilities 235.2 241.4
Total liabilities 4,076.2 3,831.1
Total stockholder's deficiency (859.5) (655.4)
Total liabilities and stockholder's deficiency 3,216.7 3,175.7
Eliminations [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 0.0 0.0
Trade receivables, less allowances for doubtful accounts 0.0 0.0
Inventories 0.0 0.0
Prepaid expenses and other 0.0 0.0
Intercompany receivables (4,031.0) (2,885.9)
Investment in subsidiaries (1,627.4) (1,673.3)
Property, plant and equipment, net 0.0 0.0
Deferred income taxes 0.0 0.0
Goodwill 0.0 0.0
Intangible assets, net 0.0 0.0
Other assets 0.0 0.0
Total assets (5,658.4) (4,559.2)
Short-term borrowings 0.0 0.0
Current portion of long-term debt 0.0 0.0
Accounts payable 0.0 0.0
Accrued expenses and other 0.0 0.0
Intercompany payables (4,031.0) (2,885.9)
Long-term debt 0.0 0.0
Other long-term liabilities 0.0 0.0
Total liabilities (4,031.0) (2,885.9)
Total stockholder's deficiency (1,627.4) (1,673.3)
Total liabilities and stockholder's deficiency (5,658.4) (4,559.2)
Products Corporation [Member] | Reportable Legal Entities [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 3.0 0.3
Trade receivables, less allowances for doubtful accounts 101.4 103.1
Inventories 169.8 121.8
Prepaid expenses and other 208.1 164.9
Intercompany receivables 2,000.0 1,422.0
Investment in subsidiaries 1,582.5 1,637.9
Property, plant and equipment, net 191.4 186.5
Deferred income taxes 36.6 13.8
Goodwill 177.9 177.9
Intangible assets, net 41.8 44.1
Other assets 56.0 50.8
Total assets 4,568.5 3,923.1
Short-term borrowings 15.0 0.0
Current portion of long-term debt 387.9 170.1
Accounts payable 142.0 130.2
Accrued expenses and other 210.8 187.0
Intercompany payables 1,831.0 1,240.2
Long-term debt 2,648.9 2,653.2
Other long-term liabilities 192.4 197.8
Total liabilities 5,428.0 4,578.5
Total stockholder's deficiency (859.5) (655.4)
Total liabilities and stockholder's deficiency 4,568.5 3,923.1
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 4.7 5.3
Trade receivables, less allowances for doubtful accounts 92.9 99.7
Inventories 221.0 160.7
Prepaid expenses and other 28.9 24.0
Intercompany receivables 1,821.9 1,309.4
Investment in subsidiaries 44.9 35.4
Property, plant and equipment, net 65.9 73.8
Deferred income taxes 0.0 0.0
Goodwill 264.0 264.0
Intangible assets, net 425.4 438.5
Other assets 18.1 30.3
Total assets 2,987.7 2,441.1
Short-term borrowings 0.0 0.0
Current portion of long-term debt 0.0 0.0
Accounts payable 85.8 85.7
Accrued expenses and other 60.3 48.4
Intercompany payables 1,760.6 1,185.1
Long-term debt 0.0 0.0
Other long-term liabilities 7.8 10.4
Total liabilities 1,914.5 1,329.6
Total stockholder's deficiency 1,073.2 1,111.5
Total liabilities and stockholder's deficiency 2,987.7 2,441.1
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Condensed Balance Sheet Statements, Captions [Line Items]    
Cash and cash equivalents 73.9 81.5
Trade receivables, less allowances for doubtful accounts 187.6 242.0
Inventories 174.6 215.4
Prepaid expenses and other 73.6 62.4
Intercompany receivables 209.1 154.5
Investment in subsidiaries 0.0 0.0
Property, plant and equipment, net 105.7 112.4
Deferred income taxes 104.7 105.1
Goodwill 250.3 250.6
Intangible assets, net 103.1 109.5
Other assets 36.3 37.3
Total assets 1,318.9 1,370.7
Short-term borrowings 14.8 12.4
Current portion of long-term debt 0.1 0.1
Accounts payable 110.2 121.0
Accrued expenses and other 164.8 181.1
Intercompany payables 439.4 460.6
Long-term debt 0.4 0.5
Other long-term liabilities 35.0 33.2
Total liabilities 764.7 808.9
Total stockholder's deficiency 554.2 561.8
Total liabilities and stockholder's deficiency $ 1,318.9 $ 1,370.7
[1] Includes $15 million of borrowings at June 30, 2018 under the 2018 Senior Line of Credit Facility between Products Corporation and MacAndrews & Forbes Incorporated, a related party. See Note 7, “Long-term Debt,” for more information.