XML 24 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
[1]
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net (loss) income $ (178.7) $ (15.7) [1] $ 62.1
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Depreciation and amortization 155.8 123.2 [1] 103.2
Foreign currency (gains) losses from re-measurement (22.5) 20.6 [1] 19.5
Amortization of debt discount 1.2 1.4 [1] 1.4
Stock-based compensation amortization 6.8 6.4 [1] 5.1
Impairment charges 10.8 23.4 [1] 9.7
Provision for (benefit from) deferred income taxes 16.7 (6.9) [1] 31.5
Loss on early extinguishment of debt 0.0 16.9 [1] 0.0
Amortization of debt issuance costs 9.1 6.8 [1] 5.7
Loss (gain) on sale of certain assets 1.6 0.4 [1] (6.4)
Pension and other post-retirement cost (income) 1.5 (0.6) [1] 19.0
Change in assets and liabilities, net of acquisitions:      
Increase in trade receivables (9.9) (59.5) [1] (18.5)
(Increase) decrease in inventories (63.0) 74.5 [1] (30.6)
Increase in prepaid expenses and other current assets (30.2) (19.5) [1] (25.4)
Increase (decrease) in accounts payable 26.8 (12.6) [1] 34.9
Increase in accrued expenses and other current liabilities 18.8 14.7 [1] 13.0
Pension and other post-retirement plan contributions (8.5) (8.3) [1] (18.1)
Purchases of permanent displays (65.5) (52.1) [1] (47.4)
Other, net (10.1) 4.3 [1] (0.6)
Net cash (used in) provided by operating activities (139.3) 117.4 [1] 158.1
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (108.3) (59.3) [1] (48.3)
Business acquisition, net of acquired cash 0.0 (1,028.7) [1] (41.7)
Proceeds from the sale of certain assets 0.0 0.5 [1] 6.2
Net cash used in investing activities (108.3) (1,087.5) [1] (83.8)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net increase (decrease) in short-term borrowings and overdraft 3.3 0.0 [1] 23.0
Payment of financing costs (1.2) (61.6) [1] 0.0
Tax withholdings related to net share settlements of restricted stock units and awards (2.5) (3.2) [1] (2.8)
Other financing activities (1.7) (2.5) [1] (3.7)
Net cash provided by (used in) financing activities 136.9 832.6 [1] (14.9)
Effect of exchange rate changes on cash and cash equivalents 11.3 (2.6) [1] (7.8)
Net (decrease) increase in cash, cash equivalents and restricted cash (99.4) (140.1) [1] 51.6
Cash, cash equivalents and restricted cash at beginning of period 186.8 326.9 [1] 275.3
Cash, cash equivalents and restricted cash at end of period 87.4 186.8 326.9
Cash paid during the period for:      
Interest 149.1 91.7 [1] 79.9
Income taxes, net of refunds 0.4 21.9 [1] 25.2
Amended Revolving Credit Facility [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net borrowings under the 2016 Revolving Credit Facility 157.0 0.0 [1]  
2016 Term Loan [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net borrowings under the 2016 Revolving Credit Facility 0.0 1,791.0 [1] 0.0
Repayments under the 2016 Term Loan Facility (18.0) (4.5) [1]  
Repayments of debt (18.0) (4.5)  
Proceeds from the issuance of 6.25% Senior Notes   1,791.0  
Acquisition Term Loan [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayments of debt 0.0 (15.1) [1] (19.3)
Early repayment of debt 0.0 (658.6) [1] 0.0
2011 Term Loan [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayments of debt 0.0 (11.5) [1] (12.1)
Early repayment of debt 0.0 (651.4) [1] 0.0
Tax withholdings related to net share settlements of restricted stock units and awards (2.5)    
6.25% Senior Notes [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from the issuance of 6.25% Senior Notes $ 0.0 $ 450.0 [1] $ 0.0
[1] Adjusted as a result of the adoption of certain accounting pronouncements beginning on January 1, 2017. See Note 1, "Description of Business and Summaryof Significant Accounting Policies - Recently Adopted Accounting Pronouncements," for details of these adjustments.