XML 85 R74.htm IDEA: XBRL DOCUMENT v3.5.0.2
GUARANTOR FINANCIAL INFORMATION - Statements of Income and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Income Statements, Captions [Line Items]        
Net sales $ 488.9 $ 482.4 $ 928.5 $ 920.9
Cost of sales 171.5 161.3 325.4 303.6
Gross profit 317.4 321.1 603.1 617.3
Selling, general and administrative expenses 256.8 256.9 502.6 503.8
Acquisition and integration costs 5.5 4.7 6.0 5.9
Restructuring charges and other, net 0.5 (3.6) 1.8 (3.1)
Operating income 54.6 63.1 92.7 110.7
Intercompany interest, net 0.0 0.0 0.0 0.0
Interest expense 20.9 20.5 41.9 40.5
Amortization of debt issuance costs 1.4 1.4 2.9 2.8 [1]
Foreign currency losses (gains), net 8.5 (7.9) 5.1 8.0
Miscellaneous, net 0.2 0.2 0.5 0.2
Other expenses, net 31.0 14.2 50.4 51.5
Income from continuing operations before income taxes 23.6 48.9 42.3 59.2
Provision for income taxes 11.8 21.4 17.9 31.0
Income from continuing operations, net of taxes 11.8 27.5 24.4 28.2
Loss from discontinued operations, net of taxes (2.5) 0.0 (2.1) (0.1)
Equity in loss of subsidiaries 0.0 0.0 0.0 0.0
Net income 9.3 27.5 22.3 28.1 [1]
Other comprehensive income (loss) 4.8 2.5 8.4 [2] (11.1)
Total comprehensive income 14.1 30.0 30.7 17.0
Reportable Legal Entities [Member] | Products Corporation [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 229.4 268.4 428.1 511.8
Cost of sales 83.0 114.4 145.2 215.6
Gross profit 146.4 154.0 282.9 296.2
Selling, general and administrative expenses 123.7 119.3 247.7 245.8
Acquisition and integration costs 5.2 4.7 5.6 5.9
Restructuring charges and other, net (0.2) (0.7) 0.0 (0.5)
Operating income 17.7 30.7 29.6 45.0
Intercompany interest, net (2.0) (2.1) (4.3) (4.1)
Interest expense 20.7 20.3 41.6 40.3
Amortization of debt issuance costs 1.4 1.4 2.9 2.8
Foreign currency losses (gains), net 1.8 (1.4) 2.1 (1.2)
Miscellaneous, net (12.5) 11.4 (34.7) (6.2)
Other expenses, net 9.4 29.6 7.6 31.6
Income from continuing operations before income taxes 8.3 1.1 22.0 13.4
Provision for income taxes (3.8) 9.5 (8.5) 11.0
Income from continuing operations, net of taxes 12.1 (8.4) 30.5 2.4
Loss from discontinued operations, net of taxes 0.0 0.0 0.0 0.0
Equity in loss of subsidiaries (2.8) 35.9 (8.2) 25.7
Net income 9.3 27.5 22.3 28.1
Other comprehensive income (loss) 4.8 2.5 8.4 (11.1)
Total comprehensive income 14.1 30.0 30.7 17.0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 85.6 85.3 168.6 166.3
Cost of sales 31.8 33.0 62.2 60.7
Gross profit 53.8 52.3 106.4 105.6
Selling, general and administrative expenses 37.2 40.2 72.8 68.8
Acquisition and integration costs 0.0 0.0 0.0 0.0
Restructuring charges and other, net 0.1 0.6 0.7 0.7
Operating income 16.5 11.5 32.9 36.1
Intercompany interest, net (0.2) 0.0 0.1 (0.1)
Interest expense 0.0 0.0 0.0 0.0
Amortization of debt issuance costs 0.0 0.0 0.0 0.0
Foreign currency losses (gains), net (0.6) 0.0 (0.3) (0.5)
Miscellaneous, net (3.2) (2.9) 3.8 (1.4)
Other expenses, net (4.0) (2.9) 3.6 (2.0)
Income from continuing operations before income taxes 20.5 14.4 29.3 38.1
Provision for income taxes 12.8 9.5 26.2 18.1
Income from continuing operations, net of taxes 7.7 4.9 3.1 20.0
Loss from discontinued operations, net of taxes 0.0 0.0 0.0 0.0
Equity in loss of subsidiaries (6.2) 22.6 (12.1) 12.4
Net income 1.5 27.5 (9.0) 32.4
Other comprehensive income (loss) (3.1) (1.8) (7.5) (2.8)
Total comprehensive income (1.6) 25.7 (16.5) 29.6
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales 187.8 178.6 346.0 334.8
Cost of sales 70.6 63.8 132.2 119.3
Gross profit 117.2 114.8 213.8 215.5
Selling, general and administrative expenses 95.9 97.4 182.1 189.2
Acquisition and integration costs 0.3 0.0 0.4 0.0
Restructuring charges and other, net 0.6 (3.5) 1.1 (3.3)
Operating income 20.4 20.9 30.2 29.6
Intercompany interest, net 2.2 2.1 4.2 4.2
Interest expense 0.2 0.2 0.3 0.2
Amortization of debt issuance costs 0.0 0.0 0.0 0.0
Foreign currency losses (gains), net 7.3 (6.5) 3.3 9.7
Miscellaneous, net 15.9 (8.3) 31.4 7.8
Other expenses, net 25.6 (12.5) 39.2 21.9
Income from continuing operations before income taxes (5.2) 33.4 (9.0) 7.7
Provision for income taxes 2.8 2.4 0.2 1.9
Income from continuing operations, net of taxes (8.0) 31.0 (9.2) 5.8
Loss from discontinued operations, net of taxes (2.5) 0.0 (2.1) (0.1)
Equity in loss of subsidiaries 0.0 0.0 0.0 0.0
Net income (10.5) 31.0 (11.3) 5.7
Other comprehensive income (loss) (5.4) 1.8 (8.2) (13.3)
Total comprehensive income (15.9) 32.8 (19.5) (7.6)
Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Net sales (13.9) (49.9) (14.2) (92.0)
Cost of sales (13.9) (49.9) (14.2) (92.0)
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Acquisition and integration costs 0.0 0.0 0.0 0.0
Restructuring charges and other, net 0.0 0.0 0.0 0.0
Operating income 0.0 0.0 0.0 0.0
Intercompany interest, net 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Amortization of debt issuance costs 0.0 0.0 0.0 0.0
Foreign currency losses (gains), net 0.0 0.0 0.0 0.0
Miscellaneous, net 0.0 0.0 0.0 0.0
Other expenses, net 0.0 0.0 0.0 0.0
Income from continuing operations before income taxes 0.0 0.0 0.0 0.0
Provision for income taxes 0.0 0.0 0.0 0.0
Income from continuing operations, net of taxes 0.0 0.0 0.0 0.0
Loss from discontinued operations, net of taxes 0.0 0.0 0.0 0.0
Equity in loss of subsidiaries 9.0 (58.5) 20.3 (38.1)
Net income 9.0 (58.5) 20.3 (38.1)
Other comprehensive income (loss) 8.5 0.0 15.7 16.1
Total comprehensive income $ 17.5 $ (58.5) $ 36.0 $ (22.0)
[1] Adjusted as a result of the adoption of certain accounting pronouncements beginning on January 1, 2016. See Note 1, "Description of Business and Summary of Significant Accounting Policies - Recently Adopted Accounting Pronouncements" for details of these adjustments.
[2] See Note 13, “Accumulated Other Comprehensive Loss,” regarding the changes in the accumulated balances for each component of other comprehensive income during the six months ended June 30, 2016.