XML 83 R72.htm IDEA: XBRL DOCUMENT v3.4.0.3
GUARANTOR FINANCIAL INFORMATION - Statements of Income and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Income Statements, Captions [Line Items]    
Net sales $ 439.6 $ 438.5
Cost of sales 153.9 142.3
Gross profit 285.7 296.2
Selling, general and administrative expenses 245.8 246.9
Acquisition and integration costs 0.5 1.2
Restructuring charges and other, net 1.3 0.5
Operating income 38.1 47.6
Interest expense 21.0 20.0
Amortization of debt issuance costs 1.5 1.4 [1]
Foreign currency losses (gains), net (3.4) 15.9
Miscellaneous, net 0.3 0.0
Other expenses, net 19.4 37.3
Income from continuing operations before income taxes 18.7 10.3
Provision for income taxes 6.1 9.6
Income from continuing operations, net of taxes 12.6 0.7
Income (loss) from discontinued operations, net of taxes 0.4 (0.1)
Net income 13.0 0.6 [1]
Other comprehensive income (loss) 3.6 [2] (13.6)
Total comprehensive income (loss) 16.6 (13.0)
Products Corporation [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 198.7 243.4
Cost of sales 62.2 101.2
Gross profit 136.5 142.2
Selling, general and administrative expenses 124.0 126.5
Acquisition and integration costs 0.4 1.2
Restructuring charges and other, net 0.2 0.2
Operating income 11.9 14.3
Intercompany interest, net (2.3) (2.0)
Interest expense 20.9 20.0
Amortization of debt issuance costs 1.5 1.4
Foreign currency losses (gains), net 0.3 0.2
Miscellaneous, net (22.2) (17.6)
Other expenses, net (1.8) 2.0
Income from continuing operations before income taxes 13.7 12.3
Provision for income taxes (4.7) 1.5
Income from continuing operations, net of taxes 18.4 10.8
Income (loss) from discontinued operations, net of taxes 0.0 0.0
Equity in loss of subsidiaries (5.4) (10.2)
Net income 13.0 0.6
Other comprehensive income (loss) 3.6 (13.6)
Total comprehensive income (loss) 16.6 (13.0)
Guarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 83.0 81.0
Cost of sales 30.4 27.7
Gross profit 52.6 53.3
Selling, general and administrative expenses 35.6 28.6
Acquisition and integration costs 0.0 0.0
Restructuring charges and other, net 0.6 0.1
Operating income 16.4 24.6
Intercompany interest, net 0.3 (0.1)
Interest expense 0.0 0.0
Amortization of debt issuance costs 0.0 0.0
Foreign currency losses (gains), net 0.3 (0.5)
Miscellaneous, net 7.0 1.5
Other expenses, net 7.6 0.9
Income from continuing operations before income taxes 8.8 23.7
Provision for income taxes 13.4 8.6
Income from continuing operations, net of taxes (4.6) 15.1
Income (loss) from discontinued operations, net of taxes 0.0 0.0
Equity in loss of subsidiaries (5.9) (10.2)
Net income (10.5) 4.9
Other comprehensive income (loss) (4.4) (1.0)
Total comprehensive income (loss) (14.9) 3.9
Non-Guarantor Subsidiaries [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 158.2 156.2
Cost of sales 61.6 55.5
Gross profit 96.6 100.7
Selling, general and administrative expenses 86.2 91.8
Acquisition and integration costs 0.1 0.0
Restructuring charges and other, net 0.5 0.2
Operating income 9.8 8.7
Intercompany interest, net 2.0 2.1
Interest expense 0.1 0.0
Amortization of debt issuance costs 0.0 0.0
Foreign currency losses (gains), net (4.0) 16.2
Miscellaneous, net 15.5 16.1
Other expenses, net 13.6 34.4
Income from continuing operations before income taxes (3.8) (25.7)
Provision for income taxes (2.6) (0.5)
Income from continuing operations, net of taxes (1.2) (25.2)
Income (loss) from discontinued operations, net of taxes 0.4 (0.1)
Equity in loss of subsidiaries 0.0 0.0
Net income (0.8) (25.3)
Other comprehensive income (loss) (2.8) (15.1)
Total comprehensive income (loss) (3.6) (40.4)
Eliminations [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales (0.3) (42.1)
Cost of sales (0.3) (42.1)
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Acquisition and integration costs 0.0 0.0
Restructuring charges and other, net 0.0 0.0
Operating income 0.0 0.0
Intercompany interest, net 0.0 0.0
Interest expense 0.0 0.0
Amortization of debt issuance costs 0.0 0.0
Foreign currency losses (gains), net 0.0 0.0
Miscellaneous, net 0.0 0.0
Other expenses, net 0.0 0.0
Income from continuing operations before income taxes 0.0 0.0
Provision for income taxes 0.0 0.0
Income from continuing operations, net of taxes 0.0 0.0
Income (loss) from discontinued operations, net of taxes 0.0 0.0
Equity in loss of subsidiaries 11.3 20.4
Net income 11.3 20.4
Other comprehensive income (loss) 7.2 16.1
Total comprehensive income (loss) 18.5 36.5
Consolidated [Member]    
Condensed Income Statements, Captions [Line Items]    
Net sales 439.6 438.5
Cost of sales 153.9 142.3
Gross profit 285.7 296.2
Selling, general and administrative expenses 245.8 246.9
Acquisition and integration costs 0.5 1.2
Restructuring charges and other, net 1.3 0.5
Operating income 38.1 47.6
Intercompany interest, net 0.0 0.0
Interest expense 21.0 20.0
Amortization of debt issuance costs 1.5 1.4
Foreign currency losses (gains), net (3.4) 15.9
Miscellaneous, net 0.3 0.0
Other expenses, net 19.4 37.3
Income from continuing operations before income taxes 18.7 10.3
Provision for income taxes 6.1 9.6
Income from continuing operations, net of taxes 12.6 0.7
Income (loss) from discontinued operations, net of taxes 0.4 (0.1)
Equity in loss of subsidiaries 0.0 0.0
Net income 13.0 0.6
Other comprehensive income (loss) 3.6 (13.6)
Total comprehensive income (loss) $ 16.6 $ (13.0)
[1] Adjusted as a result of the adoption of certain accounting pronouncements beginning on January 1, 2016. See Note 1, "Description of Business and Summary of Significant Accounting Policies - Recently Adopted Accounting Pronouncements" for details of these adjustments.
[2] See Note 13, “Accumulated Other Comprehensive Loss,” regarding the changes in the accumulated balances for each component of other comprehensive income (loss) during the three months ended March 31, 2016.