XML 50 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR FINANCIAL INFORMATION - Condensed Consolidating Statement of Income and Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 469.8 $ 325.9
Cost of sales 163.5 114.4
Gross profit 306.3 211.5
Selling, general and administrative expenses 244.0 159.0
Acquisition and integration costs 3.8 0
Restructuring charges and other, net 13.5 0.2
Operating Income (Loss) 45.0 52.3
Other expenses , net:    
Interest expense 22.3 20.3
Amortization of debt issuance costs 1.4 0.8
Loss on early extinguishment of debt 1.9 27.9
Foreign currency losses, net 1.4 3.3
Miscellaneous, net 0.1 0.1
Other expenses, net 27.1 52.4
Income (loss) from continuing operations before income taxes 17.9 (0.1)
Provision for income taxes 7.7 1.8
Income (loss) from continuing operations 10.2 (1.9)
Income from discontinued operations, net of tax (3.2) (2.4)
Net income 7.0 (4.3)
Other comprehensive income, net 1.8 [1] 1.1
Total comprehensive income (loss) 8.8 (3.2)
Products Corporation [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 239.4 227.2
Cost of sales 105.0 100.9
Gross profit 134.4 126.3
Selling, general and administrative expenses 112.8 104.6
Acquisition and integration costs 3.8  
Restructuring charges and other, net 2.3 0
Operating Income (Loss) 15.5 21.7
Other expenses , net:    
Intercompany interest, net (2.1) 0.3
Interest expense 22.2 18.6
Amortization of debt issuance costs 1.4 0.8
Loss on early extinguishment of debt 1.9 27.9
Foreign currency losses, net (0.5) 2.7
Miscellaneous, net (17.4) (26.5)
Other expenses, net 5.5 23.8
Income (loss) from continuing operations before income taxes 10.0 (2.1)
Provision for income taxes 13.3 (1.4)
Income (loss) from continuing operations (3.3) (0.7)
Income from discontinued operations, net of tax 0 0
Equity in income (loss) of subsidiaries 10.3 (3.6)
Net income 7.0 (4.3)
Other comprehensive income, net 1.8 1.1
Total comprehensive income (loss) 8.8 (3.2)
Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 93.0 21.6
Cost of sales 39.1 9.7
Gross profit 53.9 11.9
Selling, general and administrative expenses 30.3 11.0
Acquisition and integration costs 0  
Restructuring charges and other, net 1.8 0.2
Operating Income (Loss) 21.8 0.7
Other expenses , net:    
Intercompany interest, net (0.1) (0.2)
Interest expense 0 0.1
Amortization of debt issuance costs 0 0
Loss on early extinguishment of debt 0 0
Foreign currency losses, net 0.1 (0.4)
Miscellaneous, net 0.3 12.7
Other expenses, net 0.3 12.2
Income (loss) from continuing operations before income taxes 21.5 (11.5)
Provision for income taxes (1.5) 0.2
Income (loss) from continuing operations 23.0 (11.7)
Income from discontinued operations, net of tax 0 0
Equity in income (loss) of subsidiaries (3.1) 7.5
Net income 19.9 (4.2)
Other comprehensive income, net 0.9 10.7
Total comprehensive income (loss) 20.8 6.5
Non-Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 183.2 121.2
Cost of sales 65.2 47.9
Gross profit 118.0 73.3
Selling, general and administrative expenses 100.9 43.4
Acquisition and integration costs 0  
Restructuring charges and other, net 9.4 0
Operating Income (Loss) 7.7 29.9
Other expenses , net:    
Intercompany interest, net 2.2 1.4
Interest expense 0.1 0.1
Amortization of debt issuance costs 0 0
Loss on early extinguishment of debt 0 0
Foreign currency losses, net 1.8 1.0
Miscellaneous, net 17.2 13.9
Other expenses, net 21.3 16.4
Income (loss) from continuing operations before income taxes (13.6) 13.5
Provision for income taxes (4.1) 3.0
Income (loss) from continuing operations (9.5) 10.5
Income from discontinued operations, net of tax (3.2) (2.4)
Equity in income (loss) of subsidiaries 0 0
Net income (12.7) 8.1
Other comprehensive income, net 0.4 7.2
Total comprehensive income (loss) (12.3) 15.3
Eliminations [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net sales (45.8) (44.1)
Cost of sales (45.8) (44.1)
Gross profit 0 0
Selling, general and administrative expenses 0 0
Acquisition and integration costs 0  
Restructuring charges and other, net 0 0
Operating Income (Loss) 0 0
Other expenses , net:    
Intercompany interest, net 0 0
Interest expense 0 0
Amortization of debt issuance costs 0 0
Loss on early extinguishment of debt 0 0
Foreign currency losses, net 0 0
Miscellaneous, net 0 0
Other expenses, net 0 0
Income (loss) from continuing operations before income taxes 0 0
Provision for income taxes 0 0
Income (loss) from continuing operations 0 0
Income from discontinued operations, net of tax 0 0
Equity in income (loss) of subsidiaries (7.2) (3.9)
Net income (7.2) (3.9)
Other comprehensive income, net (1.3) (17.9)
Total comprehensive income (loss) (8.5) (21.8)
Consolidated [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Net sales 469.8 325.9
Cost of sales 163.5 114.4
Gross profit 306.3 211.5
Selling, general and administrative expenses 244.0 159.0
Acquisition and integration costs 3.8  
Restructuring charges and other, net 13.5 0.2
Operating Income (Loss) 45.0 52.3
Other expenses , net:    
Intercompany interest, net 0 1.5
Interest expense 22.3 18.8
Amortization of debt issuance costs 1.4 0.8
Loss on early extinguishment of debt 1.9 27.9
Foreign currency losses, net 1.4 3.3
Miscellaneous, net 0.1 0.1
Other expenses, net 27.1 52.4
Income (loss) from continuing operations before income taxes 17.9 (0.1)
Provision for income taxes 7.7 1.8
Income (loss) from continuing operations 10.2 (1.9)
Income from discontinued operations, net of tax (3.2) (2.4)
Equity in income (loss) of subsidiaries 0 0
Net income 7.0 (4.3)
Other comprehensive income, net 1.8 1.1
Total comprehensive income (loss) $ 8.8 $ (3.2)
[1] See Note 11, “Accumulated Other Comprehensive Loss,” regarding the changes in the accumulated balances for each component of other comprehensive income during the three months ended March 31, 2014.