XML 26 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR FINANCIAL INFORMATION - Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Oct. 09, 2013
Mar. 31, 2013
Dec. 31, 2012
Assets:          
Cash and cash equivalents $ 196.3 $ 244.1   $ 120.8 $ 116.3
Trade receivables, less allowances for doubtful accounts 265.5 253.5      
Inventories 188.4 175.0      
Deferred income taxes – current 61.2 65.1      
Prepaid expenses and other 72.4 61.4      
Property, plant and equipment, net 195.5 195.9      
Deferred income taxes – noncurrent 157.1 164.8      
Goodwill 472.3 472.3 253.3 [1],[2]    
Intangible assets, net 355.1 360.1      
Other assets 125.8 123.8      
Total assets 2,186.6 2,210.7      
LIABILITIES AND STOCKHOLDER'S DEFICIENCY          
Short-term borrowings 11.8 7.9      
Current portion of long-term debt 65.4 65.4      
Accounts payable 185.6 165.7      
Accrued expenses and other 272.1 313.6      
Long-term debt 1,861.3 1,862.3      
Other long-term liabilities 188.1 194.0      
Total stockholder's deficiency (507.5) (516.5)      
Total liabilities and stockholder's deficiency 2,186.6 2,210.7      
Products Corporation [Member]
         
Assets:          
Cash and cash equivalents 78.6 141.3   78.1 59.1
Trade receivables, less allowances for doubtful accounts 89.8 88.7      
Inventories 86.3 78.0      
Deferred income taxes – current 49.9 44.2      
Prepaid expenses and other 122.8 111.6      
Intercompany receivables 1,093.2 1,051.3      
Investment in subsidiaries 588.3 517.3      
Property, plant and equipment, net 84.5 86.7      
Deferred income taxes – noncurrent 101.2 110.0      
Goodwill 185.8 185.8      
Intangible assets, net 56.2 57.4      
Other assets 96.6 90.9      
Total assets 2,633.2 2,563.2      
LIABILITIES AND STOCKHOLDER'S DEFICIENCY          
Short-term borrowings 0 0      
Current portion of long-term debt 65.4 65.4      
Accounts payable 80.7 72.2      
Accrued expenses and other 136.4 161.8      
Intercompany payables 802.1 790.0      
Long-term debt 1,860.4 1,861.4      
Other long-term liabilities 195.7 128.9      
Total liabilities 3,140.7 3,079.7      
Total stockholder's deficiency (507.5) (516.5)      
Total liabilities and stockholder's deficiency 2,633.2 2,563.2      
Guarantor Subsidiaries [Member]
         
Assets:          
Cash and cash equivalents 33.3 0.8   0.2 0
Trade receivables, less allowances for doubtful accounts 47.5 24.5      
Inventories 35.4 9.5      
Deferred income taxes – current 0 0      
Prepaid expenses and other 6.3 4.7      
Intercompany receivables 623.8 614.5      
Investment in subsidiaries (147.4) (132.6)      
Property, plant and equipment, net 30.0 0.6      
Deferred income taxes – noncurrent 0 0      
Goodwill 30.0 30.0      
Intangible assets, net 169.3 0.3      
Other assets 2.6 1.6      
Total assets 830.8 553.9      
LIABILITIES AND STOCKHOLDER'S DEFICIENCY          
Short-term borrowings 2.0 1.8      
Current portion of long-term debt 0 0      
Accounts payable 20.6 6.2      
Accrued expenses and other 24.3 13.4      
Intercompany payables 687.1 675.9      
Long-term debt 0 0      
Other long-term liabilities 2.5 2.9      
Total liabilities 736.5 700.2      
Total stockholder's deficiency 94.3 (146.3)      
Total liabilities and stockholder's deficiency 830.8 553.9      
Non-Guarantor Subsidiaries [Member]
         
Assets:          
Cash and cash equivalents 84.4 102.0 [3]   42.5 57.2
Trade receivables, less allowances for doubtful accounts 128.2 140.3 [3]      
Inventories 66.7 87.5 [3]      
Deferred income taxes – current 11.3 20.9 [3]      
Prepaid expenses and other 40.3 39.8 [3]      
Intercompany receivables 488.4 474.1 [3]      
Investment in subsidiaries 0 0 [3]      
Property, plant and equipment, net 81.0 108.6 [3]      
Deferred income taxes – noncurrent 55.9 54.8 [3]      
Goodwill 256.5 256.5 [3]      
Intangible assets, net 129.6 302.4 [3]      
Other assets 26.6 31.3 [3]      
Total assets 1,368.9 1,618.2 [3]      
LIABILITIES AND STOCKHOLDER'S DEFICIENCY          
Short-term borrowings 9.8 6.1 [3]      
Current portion of long-term debt 0 0 [3]      
Accounts payable 84.3 87.3 [3]      
Accrued expenses and other 111.4 138.4 [3]      
Intercompany payables 716.2 674.0 [3]      
Long-term debt 0.9 0.9 [3]      
Other long-term liabilities 99.7 180.5 [3]      
Total liabilities 1,022.3 1,087.2 [3]      
Total stockholder's deficiency 346.6 531.0 [3]      
Total liabilities and stockholder's deficiency 1,368.9 1,618.2 [3]      
Eliminations [Member]
         
Assets:          
Cash and cash equivalents 0 0   0 0
Trade receivables, less allowances for doubtful accounts 0 0      
Inventories 0 0      
Deferred income taxes – current 0 0      
Prepaid expenses and other 0 0      
Intercompany receivables (2,205.4) (2,139.9)      
Investment in subsidiaries (440.9) (384.7)      
Property, plant and equipment, net 0 0      
Deferred income taxes – noncurrent 0 0      
Goodwill 0 0      
Intangible assets, net 0 0      
Other assets 0 0      
Total assets (2,646.3) (2,524.6)      
LIABILITIES AND STOCKHOLDER'S DEFICIENCY          
Short-term borrowings 0 0      
Current portion of long-term debt 0 0      
Accounts payable 0 0      
Accrued expenses and other 0 0      
Intercompany payables (2,205.4) (2,139.9)      
Long-term debt 0 0      
Other long-term liabilities 0 0      
Total liabilities (2,205.4) (2,139.9)      
Total stockholder's deficiency (440.9) (384.7)      
Total liabilities and stockholder's deficiency (2,646.3) (2,524.6)      
Consolidated [Member]
         
Assets:          
Cash and cash equivalents 196.3 244.1   120.8 116.3
Trade receivables, less allowances for doubtful accounts 265.5 253.5      
Inventories 188.4 175.0      
Deferred income taxes – current 61.2 65.1      
Prepaid expenses and other 169.4 156.1      
Intercompany receivables 0 0      
Investment in subsidiaries 0 0      
Property, plant and equipment, net 195.5 195.9      
Deferred income taxes – noncurrent 157.1 164.8      
Goodwill 472.3 472.3      
Intangible assets, net 355.1 360.1      
Other assets 125.8 123.8      
Total assets 2,186.6 2,210.7      
LIABILITIES AND STOCKHOLDER'S DEFICIENCY          
Short-term borrowings 11.8 7.9      
Current portion of long-term debt 65.4 65.4      
Accounts payable 185.6 165.7      
Accrued expenses and other 272.1 313.6      
Intercompany payables 0 0      
Long-term debt 1,861.3 1,862.3      
Other long-term liabilities 297.9 312.3      
Total liabilities 2,694.1 2,727.2      
Total stockholder's deficiency (507.5) (516.5)      
Total liabilities and stockholder's deficiency $ 2,186.6 $ 2,210.7      
[1] The Company also recorded a $3.9 million income tax adjustment to the beginning tax balance within other assets and a $4.8 million adjustment to other long-term liabilities, resulting in a net increase to goodwill of $0.9 million.
[2] The Measurement Period Adjustments to intangible assets, deferred tax liability and goodwill during the three months ended March 31, 2014 relate to a change in assumptions used to calculate the fair value of an acquired customer relationship intangible asset, which increased the intangible asset by $5.4 million and extended the life of the asset from 10 to 20 years, increased deferred tax liabilities by $2.1 million, and resulted in a net decrease to goodwill of $3.3 million.
[3] During the three months ended March 31, 2014, the Company recorded Measurement Period Adjustments to certain net assets and intangible assets acquired in the Colomer Acquisition on October 9, 2013. Accordingly, the prior period has been retrospectively adjusted for such Measurement Period Adjustments. Refer to Note 2, "Business Combination" for additional details.