XML 52 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2013
Disclosure Guarantor Financial Information Additional Information [Abstract]  
Consolidating Condensed Balance Sheets
Condensed Consolidating Balance Sheets
As of December 31, 2013
 
Products Corporation
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
141.3

 
$
0.8

 
$
102.0

 
$

 
$
244.1

Trade receivables, less allowances for doubtful accounts
88.7

 
24.5

 
140.3

 

 
253.5

Inventories
78.0

 
9.5

 
87.5

 

 
175.0

Deferred income taxes - current
44.2

 

 
20.9

 

 
65.1

Prepaid expenses and other
111.6

 
4.7

 
39.8

 

 
156.1

Intercompany receivables
1,051.3

 
614.5

 
474.1

 
(2,139.9
)
 

Investment in subsidiaries
517.3

 
400.6

 

 
(917.9
)
 

Property, plant and equipment, net
86.7

 
0.6

 
108.6

 

 
195.9

Deferred income taxes - noncurrent
110.0

 

 
54.8

 

 
164.8

Goodwill
185.8

 
30.0

 
258.9

 

 
474.7

Intangible assets, net
57.4

 
0.3

 
297.0

 

 
354.7

Other assets
90.9

 
1.6

 
27.4

 

 
119.9

      Total assets
$
2,563.2

 
$
1,087.1

 
$
1,611.3

 
$
(3,057.8
)
 
$
2,203.8

LIABILITIES AND STOCKHOLDER’S DEFICIENCY
 

 


 


Short-term borrowings
$

 
$
1.8

 
$
6.1

 
$

 
$
7.9

Current portion of long-term debt
65.4

 

 

 

 
65.4

Accounts payable
72.2

 
6.2

 
87.3

 

 
165.7

Accrued expenses and other
161.8

 
13.4

 
138.4

 

 
313.6

Intercompany payables
790.0

 
675.9

 
674.0

 
(2,139.9
)
 

Long-term debt
1,861.4

 

 
0.9

 

 
1,862.3

Other long-term liabilities
128.9

 
2.9

 
173.6

 

 
305.4

      Total liabilities
3,079.7

 
700.2

 
1,080.3

 
(2,139.9
)
 
2,720.3

Stockholder’s deficiency
(516.5
)
 
386.9

 
531.0

 
(917.9
)
 
(516.5
)
Total liabilities and stockholder’s deficiency
$
2,563.2

 
$
1,087.1

 
$
1,611.3

 
$
(3,057.8
)
 
$
2,203.8

Condensed Consolidating Balance Sheets
As of December 31, 2012

Products Corporation
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
59.1

 
$

 
$
57.2

 
$

 
$
116.3

Trade receivables, less allowances for doubtful accounts
96.2

 
23.1

 
96.7

 

 
216.0

Inventories
74.1

 
6.1

 
34.5

 

 
114.7

Deferred income taxes - current
38.2

 

 
10.3

 

 
48.5

Prepaid expenses and other
92.1

 
4.7

 
23.7

 

 
120.5

Intercompany receivables
947.9

 
488.2

 
408.0

 
(1,844.1
)
 

Investment in subsidiaries
(94.6
)
 
(190.0
)
 

 
284.6

 

Property, plant and equipment, net
86.9

 
0.5

 
12.1

 

 
99.5

Deferred income taxes - noncurrent
189.9

 

 
13.2

 

 
203.1

Goodwill
150.6

 
65.2

 
2.0

 

 
217.8

Intangible assets, net
0.9

 
61.3

 
6.6

 

 
68.8

Other assets
63.5

 
3.5

 
25.5

 

 
92.5

      Total assets
$
1,704.8

 
$
462.6

 
$
689.8

 
$
(1,559.5
)
 
$
1,297.7

LIABILITIES AND STOCKHOLDER’S DEFICIENCY
 

 


 


Short-term borrowings
$

 
$
5.0

 
$

 
$

 
$
5.0

Current portion of long-term debt
21.5

 

 

 

 
21.5

Current portion of long-term debt – affiliates
48.6

 

 

 

 
48.6

Accounts payable
62.2

 
5.1

 
34.5

 

 
101.8

Accrued expenses and other
155.7

 
13.8

 
95.2

 

 
264.7

Intercompany payables
614.6

 
650.7

 
578.8

 
(1,844.1
)
 

Long-term debt
1,145.8

 

 

 

 
1,145.8

Other long-term liabilities
233.1

 
6.2

 
47.7

 

 
287.0

      Total liabilities
2,281.5

 
680.8

 
756.2

 
(1,844.1
)
 
1,874.4

Stockholder’s deficiency
(576.7
)
 
(218.2
)
 
(66.4
)
 
284.6

 
(576.7
)
Total liabilities and stockholder’s deficiency
$
1,704.8

 
$
462.6

 
$
689.8

 
$
(1,559.5
)
 
$
1,297.7

Consolidating Condensed Statement of Income and Comprehensive Income
Condensed Consolidating Statements of Income and Comprehensive Income
Twelve Months Ended December 31, 2013
 
Products Corporation
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net Sales
$
972.8

 
$
90.5

 
$
626.6

 
$
(195.2
)
 
$
1,494.7

Cost of sales
438.4

 
45.6

 
256.3

 
(195.2
)
 
545.1

Gross profit
534.4

 
44.9

 
370.3

 

 
949.6

Selling, general and administrative expenses
418.1

 
37.8

 
267.7

 

 
723.6

Acquisition and integration costs
24.2

 

 
1.2

 

 
25.4

Restructuring charges and other, net

 
0.4

 
3.1

 

 
3.5

Operating income
92.1

 
6.7

 
98.3

 

 
197.1

Other expenses, net:
 
 
 
 
 
 
 
 
 
Intercompany interest, net
(0.8
)
 
(0.6
)
 
6.2

 

 
4.8

Interest expense
72.9

 
0.3

 
0.6

 

 
73.8

Amortization of debt issuance costs
3.5

 

 

 

 
3.5

Loss on early extinguishment of debt, net
29.7

 

 

 

 
29.7

Foreign currency losses, net
3.2

 
1.3

 
(0.8
)
 

 
3.7

Miscellaneous, net
(2.4
)
 
(11.5
)
 
14.9

 

 
1.0

Other expenses, net
106.1

 
(10.5
)
 
20.9

 

 
116.5

(Loss) income from continuing operations before income taxes
(14.0
)
 
17.2

 
77.4

 

 
80.6

Provision for income taxes
39.9

 
0.3

 
8.4

 

 
48.6

(Loss) income from continuing operations
(53.9
)
 
16.9

 
69.0

 

 
32.0

Income (loss) from discontinued operations, net of taxes
0.3

 

 
(30.7
)
 

 
(30.4
)
Equity in income of subsidiaries
55.2

 
24.6

 

 
(79.8
)
 

Net income
$
1.6

 
$
41.5

 
$
38.3

 
$
(79.8
)
 
$
1.6

Other comprehensive income
58.4

 
16.7

 
10.2

 
(26.9
)
 
58.4

Total comprehensive income
$
60.0

 
$
58.2

 
$
48.5

 
$
(106.7
)
 
$
60.0

Condensed Consolidating Statements of Income and Comprehensive Income
Twelve Months Ended December 31, 2012
 
Products Corporation
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net Sales
$
929.9

 
$
113.6

 
$
546.4

 
$
(193.5
)
 
$
1,396.4

Cost of sales
418.6

 
53.7

 
215.0

 
(193.5
)
 
493.8

Gross profit
511.3

 
59.9

 
331.4

 

 
902.6

Selling, general and administrative expenses
397.2

 
47.3

 
218.8

 

 
663.3

Restructuring charges and other, net
1.2

 
0.7

 
18.6

 

 
20.5

Operating income
112.9

 
11.9

 
94.0

 

 
218.8

Other expenses, net:
 
 
 
 
 
 
 
 
 
Intercompany interest, net
0.8

 
(0.8
)
 
6.2

 

 
6.2

Interest expense
78.4

 
0.3

 
0.4

 

 
79.1

Amortization of debt issuance costs
3.4

 

 

 

 
3.4

Foreign currency (gains) losses, net
(0.4
)
 
0.5

 
2.7

 

 
2.8

Miscellaneous, net
(70.1
)
 
6.8

 
64.5

 

 
1.2

Other expenses, net
12.1

 
6.8

 
73.8

 

 
92.7

Income from continuing operations before income taxes
100.8

 
5.1

 
20.2

 

 
126.1

Provision for income taxes
25.0

 
8.9

 
10.9

 

 
44.8

Income (loss) from continuing operations
75.8

 
(3.8
)
 
9.3

 

 
81.3

Income (loss) from discontinued operations, net of taxes
0.4

 

 
(10.5
)
 

 
(10.1
)
Equity in loss of subsidiaries
(5.0
)
 
(11.9
)
 

 
16.9

 

Net income (loss)
$
71.2

 
$
(15.7
)
 
$
(1.2
)
 
$
16.9

 
$
71.2

Other comprehensive (loss) income
(7.3
)
 
10.6

 
12.8

 
(23.4
)
 
(7.3
)
Total comprehensive income (loss)
$
63.9

 
$
(5.1
)
 
$
11.6

 
$
(6.5
)
 
$
63.9

Condensed Consolidating Statements of Income and Comprehensive Income
Twelve Months Ended December 31, 2011
 
Products Corporation
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net Sales
$
883.7

 
$
95.2

 
$
541.0

 
$
(172.4
)
 
$
1,347.5

Cost of sales
399.8

 
45.0

 
208.8

 
(172.4
)
 
481.2

Gross profit
483.9

 
50.2

 
332.2

 

 
866.3

Selling, general and administrative expenses
391.9

 
40.6

 
220.3

 

 
652.8

Operating income
92.0

 
9.6

 
111.9

 

 
213.5

Other expenses, net:
 
 
 
 
 
 
 
 
 
Intercompany interest, net
0.1

 
(1.0
)
 
7.1

 

 
6.2

Interest expense
84.2

 
0.3

 
0.4

 

 
84.9

Amortization of debt issuance costs
3.7

 

 

 

 
3.7

Loss on extinguishment of debt, net
11.2

 

 

 

 
11.2

Foreign currency (gains) losses, net
(1.5
)
 
0.5

 
5.7

 

 
4.7

Miscellaneous, net
(47.9
)
 
(1.9
)
 
51.4

 

 
1.6

Other expenses, net
49.8

 
(2.1
)
 
64.6

 

 
112.3

Income from continuing operations before income taxes
42.2

 
11.7

 
47.3

 

 
101.2

Provision for income taxes
26.8

 
3.2

 
5.4

 

 
35.4

Income from continuing operations
15.4

 
8.5

 
41.9

 

 
65.8

Income (loss) from discontinued operations, net of taxes
0.6

 

 
(2.4
)
 

 
(1.8
)
Equity in income of subsidiaries
48.0

 
10.8

 

 
(58.8
)
 

Net income
$
64.0

 
$
19.3

 
$
39.5

 
$
(58.8
)
 
$
64.0

Other comprehensive loss
(50.6
)
 
(6.3
)
 
(14.3
)
 
20.6

 
(50.6
)
Total comprehensive income
$
13.4

 
$
13.0

 
$
25.2

 
$
(38.2
)
 
$
13.4

Consolidating Condensed Statement of Cash Flow
Condensed Consolidating Statements of Cash Flows
For the Twelve Months Ended December 31, 2013
 
Products Corporation
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
76.9

 
$
4.6

 
$
41.8

 
$

 
$
123.3

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Capital expenditures
(21.1
)
 
(0.6
)
 
(6.9
)
 

 
(28.6
)
Business acquisition, net of cash and cash equivalents acquired
(627.6
)
 

 

 

 
(627.6
)
Insurance proceeds for property, plant and equipment

 

 
13.1

 

 
13.1

Proceeds from the sale of certain assets
0.3

 

 
3.4

 

 
3.7

   Net cash (used in) provided by investing activities
(648.4
)
 
(0.6
)
 
9.6

 

 
(639.4
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net decrease in short-term borrowings and overdraft
(2.0
)
 
(3.2
)
 
(1.1
)
 

 
(6.3
)
Borrowings under the Acquisition Term Loan
698.3

 

 

 

 
698.3

Proceeds from the issuance of the 5¾% Senior Notes
500.0

 

 

 

 
500.0

Repayment under the 2011 Term Loan Facility
(113.0
)
 

 

 

 
(113.0
)
Repayment of the 9¾% Senior Secured Notes
(330.0
)
 

 

 

 
(330.0
)
Repayment of Contributed Loan
(48.6
)
 


 


 


 
(48.6
)
Payment of financing costs
(48.8
)
 

 

 

 
(48.8
)
Other financing activities
(2.2
)
 

 
(0.4
)
 

 
(2.6
)
Net cash provided by (used in) financing activities
653.7

 
(3.2
)
 
(1.5
)
 

 
649.0

Effect of exchange rate changes on cash and cash equivalents

 

 
(5.1
)
 

 
(5.1
)
   Net increase in cash and cash equivalents
82.2

 
0.8

 
44.8

 

 
127.8

   Cash and cash equivalents at beginning of period
59.1

 

 
57.2

 

 
116.3

   Cash and cash equivalents at end of period
$
141.3

 
$
0.8

 
$
102.0

 
$

 
$
244.1

Condensed Consolidating Statements of Cash Flows
For the Twelve Months ended December 31, 2012
 
Products Corporation
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
21.3

 
$
64.9

 
$
17.9

 
$

 
$
104.1

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Capital expenditures
(18.1
)
 
(0.4
)
 
(2.4
)
 

 
(20.9
)
Business acquisition

 
(66.2
)
 

 


 
(66.2
)
Proceeds from the sale of certain assets
0.1

 
0.4

 
0.3

 

 
0.8

   Net cash used in investing activities
(18.0
)
 
(66.2
)
 
(2.1
)
 

 
(86.3
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net increase (decrease) in short-term borrowings and overdraft
7.4

 
1.2

 
(2.3
)
 

 
6.3

Repayments under the 2011 Term Loan Facility
(8.0
)
 

 

 

 
(8.0
)
Payments of financing costs
(0.4
)
 

 

 

 
(0.4
)
Other financing activities
(0.9
)
 

 
(0.4
)
 

 
(1.3
)
Net cash (used in) provided by financing activities
(1.9
)
 
1.2

 
(2.7
)
 

 
(3.4
)
Effect of exchange rate changes on cash and cash equivalents

 

 
0.2

 

 
0.2

   Net increase (decrease) in cash and cash equivalents
1.4

 
(0.1
)
 
13.3

 

 
14.6

   Cash and cash equivalents at beginning of period
57.7

 
0.1

 
43.9

 

 
101.7

   Cash and cash equivalents at end of period
$
59.1

 
$

 
$
57.2

 
$

 
$
116.3

Condensed Consolidating Statements of Cash Flows
For the Twelve Months ended December 31, 2011
 
Products Corporation
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
58.2

 
$
37.4

 
$
(7.6
)
 
$

 
$
88.0

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Capital expenditures
(11.7
)
 
(0.4
)
 
(1.8
)
 

 
(13.9
)
Business acquisition

 
(39.0
)
 

 


 
(39.0
)
Proceeds from the sale of certain assets
0.1

 

 
0.2

 

 
0.3

   Net cash used in investing activities
(11.6
)
 
(39.4
)
 
(1.6
)
 

 
(52.6
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net (decrease) increase in short-term borrowings and overdraft
(2.5
)
 
2.0

 
0.7

 

 
0.2

Repayments under the 2010 Term Loan Facility
(794.0
)
 

 

 

 
(794.0
)
Borrowings under the 2011 Term Loan Facility
796.0

 

 

 

 
796.0

Repayments under the 2011 Term Loan Facility
(4.0
)
 

 

 

 
(4.0
)
Payments of financing costs
(4.3
)
 

 

 

 
(4.3
)
Other financing activities
(0.6
)
 

 
(0.8
)
 

 
(1.4
)
Net cash (used in) provided by financing activities
(9.4
)
 
2.0

 
(0.1
)
 

 
(7.5
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(2.9
)
 

 
(2.9
)
   Net increase (decrease) in cash and cash equivalents
37.2

 

 
(12.2
)
 

 
25.0

   Cash and cash equivalents at beginning of period
20.5

 
0.1

 
56.1

 

 
76.7

   Cash and cash equivalents at end of period
$
57.7

 
$
0.1

 
$
43.9

 
$

 
$
101.7