XML 54 R35.htm IDEA: XBRL DOCUMENT v3.26.1
Salaries and other employee expenses
12 Months Ended
Dec. 31, 2025
Salaries and other employee expenses  
Salaries and other employee expenses
The following table details salaries and other employee expenses:
December 31,
202520242023
Wages and salaries28,024 23,755 20,837 
Payroll taxes4,446 3,207 2,809 
Personnel benefits16,572 18,827 19,047 
Share-based payments6,378 6,134 4,539 
Total55,420 51,923 47,232 
A.    2015 Stock Incentive Plan
In February 2008, the Board of Directors of the Bank approved an incentive plan for directors and executives allowing the Bank to grant restricted stock, restricted stock units, stock purchase options, and/or other similar compensation instruments and established service requirements as the sole condition of vesting. The maximum aggregate number of shares which may be granted under this plan is three million “Class E” common shares. The Stock Incentive Plan is administered by the Board of Directors who has the authority at its discretion to select the directors and executives to whom the awards may be granted to attract, retain, motivate, and compensate them for their contribution to the growth and profitability of the Bank; to determine whether and to what extent awards are granted, and to amend the terms of any outstanding award under this plan.
Restricted stocks are issued at the grant date but are withheld by the Bank until the vesting date. Restricted stock is entitled to receive dividends.
A restricted stock unit is a grant valued in terms of the Bank’s stock, but no stock is issued at the grant date. Restricted stock units are not entitled to dividends.
The Bank issues or disposes of treasury stock and delivers common stock on the date on which the restricted stock units become unrestricted.
During 2025, 2024 and 2023, the Board of Directors approved the grant of restricted stocks and stock options and restricted stock units to directors, executives and employees of the Bank, as follows:
Restricted stock
The Board of Directors granted the directors “Class E” common shares for 63 thousand, 57 thousand and 63 thousand during the years 2025, 2024 and 2023, respectively. Beginning in 2025, the scope of the plan was expanded to include executives and employees, who will be granted 89 thousand and 97 thousand “Class E” common shares, respectively.
Restricted stock loses their restriction from the year following the anniversary date, as follows: 35% in the first and second years, and 30% in the third year. For executives and employees, their restriction is lost at the rate 25% vested the month after the date of its granting, and 25% on the grant date's anniversary during three years.
A.    2015 Stock Incentive Plan (continued)
A summary of restricted stock granted is presented below:
SharesWeighted average
grant date fair
value
DirectorsExecutivesEmployeesTotalDirectorsExecutives and employees
Outstanding at January 1, 2023105,450 — — 105,450 14.15 — 
Granted63,000 — — 63,000 17.69 — 
Vested(53,100)— — (53,100)13.75 — 
Outstanding at December 31, 2023115,350 — — 115,350 16.31 — 
Granted57,000 — — 57,000 29.18 — 
Vested(68,700)— — (68,700)16.05 — 
Outstanding at December 31, 2024103,650 — — 103,650 23.56 — 
Granted63,000 88,741 97,462 249,203 39.38 38.02 
Forfeited— — (986)(986)— 38.02 
Vested(51,300)(30,703)(24,376)(106,379)21.36 38.02 
Outstanding at December 31, 2025115,350 58,038 72,100 245,488 33.18 38.02 
Expected to vest115,350 58,038 72,100 245,488 
During the years 2025, 2024 and 2023 the fair value of vested stock was $3.2 million, $1.1 million and $730 thousand, respectively.
The movement of compensation costs during the period is described below:
DirectorsExecutivesEmployeesTotal
Outstanding at January 1, 2023638 — — 638 
Granted (2)
1,114 — — 1,114 
Compensation cost (1)
(931)— — (931)
Outstanding at December 31, 2023821 — — 821 
Granted (2)
1,663 — — 1,663 
Compensation cost (1)
(1,363)— — (1,363)
Outstanding at December 31, 20241,121 — — 1,121 
Granted (2)
2,481 3,374 3,706 9,561 
Provision— (1,053)(927)(1,980)
Forfeited— — (26)(26)
Compensation cost (1)
(1,807)(1,256)(1,430)(4,493)
Outstanding at December 31, 20251,795 1,065 1,323 4,183 
(1) Total expenditure on restricted stock includes the cost of shares granted during the period $3.7 million, $735 thousand and $474 thousand during 2025, 2024 and 2023, respectively.
A.    2015 Stock Incentive Plan (continued)
Restricted stock units
The Board of Directors approved the grant of restricted stock units with a grant date fair value of $7.2 million in 2024 and $4.6 million in 2023. The distribution of the fair value was in restricted stock units. No restricted stock units were granted for the 2025 period.
Beginning with the grant awarded in 2023, the restriction period for the issuance of the restricted stock units was modified as follows: 25% vested in the month following the date of the grant, and 25% each year on the grant date's anniversary for the following three years. Previously, the restriction period for the issuance of the restricted stock units was: 25% vested each year on the grant date’s anniversary for the following four years.
A summary of the restricted stock units granted is presented below:
SharesWeighted
average grant
date fair value
ExecutivesEmployees
Total
ExecutivesEmployees
Outstanding at January 1, 2023134,175 — 134,175 13.80 — 
Granted160,330 138,621 298,951 15.36 15.36 
Forfeited— (346)(346)— 14.95 
Vested(112,968)(39,337)(152,305)15.26 16.40 
Outstanding at December 31, 2023181,537 98,938 280,475 14.28 14.95 
Granted165,561 173,250 338,811 21.36 21.36 
Forfeited— (1,484)(1,484)— 14.95 
Vested(110,896)(83,063)(193,959)17.01 18.70 
Outstanding at December 31, 2024236,202 187,641 423,843 17.96 19.20 
Forfeited— (1,162)(1,162)— 28.22 
Vested(117,608)(73,565)(191,173)17.22 18.60 
Outstanding at December 31, 2025118,594 112,914 231,508 18.69 19.50 
Expected to vest118,594 112,914 231,508 
During the years 2025, 2024 and 2023 fair value of vested stock is $3.4 million, $3.4 million, and $2.4 million, respectively.
The fair value of these restricted shares granted and the total expense recorded in consolidated statement of profit or loss are presented below:
ExecutivesEmployeesTotal
Outstanding at January 1, 2023666 — 666 
Granted
2,523 2,070 4,593 
Provision
(641)(600)(1,241)
Forfeited— (5)(5)
Compensation cost
(1,483)(916)(2,399)
Outstanding at December 31, 20231,065 549 1,614 
Granted
3,536 3,700 7,236 
Provision(884)(716)(1,600)
Forfeited— (22)(22)
Compensation cost
(2,358)(2,046)(4,404)
Outstanding at December 31, 20241,359 1,465 2,824 
Forfeited— (24)(24)
Compensation cost
(983)(1,031)(2,014)
Outstanding at December 31, 2025376 410 786 
Compensation costs of the restricted stock units are amortized during the period of restriction by the accelerated method.
A.    2015 Stock Incentive Plan (continued)
Reserve restricted shares
As of December 31, 2025, the Bank's management maintains a equity reserve for share-based compensation of $1.5 million (2024: $1.7 million), recognized in the consolidated statement of profit or loss, which will be granted in the first quarter of 2026.
B.    Other plans - Expatriate Top Executives Plan
The Bank sponsors a defined contribution plan for its expatriate top executives based in Panama, which are not eligible to participate in the Panamanian social security system. The Bank’s contributions are determined as a percentage of the annual salaries of top executives eligible for the plan, each contributing an additional amount withheld from their salary. Contributions to this plan are managed by a fund manager through a trust. The executives are entitled to the Bank’s contributions after completing at least three years of service in the Bank. During 2025, 2024 and 2023, the Bank charged to salaries expense $95 thousand, $50 thousand and $58 thousand, respectively, that correspond to the Bank’s contributions to this plan.